Highlights

[ACME] YoY Cumulative Quarter Result on 2015-09-30 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 25-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Sep-2015  [#2]
Profit Trend QoQ -     113.87%    YoY -     -96.23%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Revenue 14,687 8,551 19,298 26,722 20,587 0 7,770 13.11%
  YoY % 71.76% -55.69% -27.78% 29.80% 0.00% 0.00% -
  Horiz. % 189.02% 110.05% 248.37% 343.91% 264.95% 0.00% 100.00%
PBT 2,033 1,540 -4,388 364 2,760 0 718 22.30%
  YoY % 32.01% 135.10% -1,305.49% -86.81% 0.00% 0.00% -
  Horiz. % 283.15% 214.48% -611.14% 50.70% 384.40% 0.00% 100.00%
Tax -353 -519 19 -303 -1,131 0 -23 69.60%
  YoY % 31.98% -2,831.58% 106.27% 73.21% 0.00% 0.00% -
  Horiz. % 1,534.78% 2,256.52% -82.61% 1,317.39% 4,917.39% -0.00% 100.00%
NP 1,680 1,021 -4,369 61 1,629 0 695 18.62%
  YoY % 64.54% 123.37% -7,262.29% -96.26% 0.00% 0.00% -
  Horiz. % 241.73% 146.91% -628.63% 8.78% 234.39% 0.00% 100.00%
NP to SH 1,680 1,022 -4,346 62 1,643 0 695 18.62%
  YoY % 64.38% 123.52% -7,109.68% -96.23% 0.00% 0.00% -
  Horiz. % 241.73% 147.05% -625.32% 8.92% 236.40% 0.00% 100.00%
Tax Rate 17.36 % 33.70 % - % 83.24 % 40.98 % - % 3.20 % 38.69%
  YoY % -48.49% 0.00% 0.00% 103.12% 0.00% 0.00% -
  Horiz. % 542.50% 1,053.12% 0.00% 2,601.25% 1,280.62% 0.00% 100.00%
Total Cost 13,007 7,530 23,667 26,661 18,958 0 7,075 12.50%
  YoY % 72.74% -68.18% -11.23% 40.63% 0.00% 0.00% -
  Horiz. % 183.84% 106.43% 334.52% 376.83% 267.96% 0.00% 100.00%
Net Worth 71,682 61,569 56,829 57,350 52,744 - 52,314 6.28%
  YoY % 16.43% 8.34% -0.91% 8.73% 0.00% 0.00% -
  Horiz. % 137.02% 117.69% 108.63% 109.63% 100.82% 0.00% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Net Worth 71,682 61,569 56,829 57,350 52,744 - 52,314 6.28%
  YoY % 16.43% 8.34% -0.91% 8.73% 0.00% 0.00% -
  Horiz. % 137.02% 117.69% 108.63% 109.63% 100.82% 0.00% 100.00%
NOSH 229,974 209,704 209,704 206,666 210,641 210,606 210,606 1.72%
  YoY % 9.67% 0.00% 1.47% -1.89% 0.02% 0.00% -
  Horiz. % 109.20% 99.57% 99.57% 98.13% 100.02% 100.00% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
NP Margin 11.44 % 11.94 % -22.64 % 0.23 % 7.91 % - % 8.94 % 4.89%
  YoY % -4.19% 152.74% -9,943.48% -97.09% 0.00% 0.00% -
  Horiz. % 127.96% 133.56% -253.24% 2.57% 88.48% 0.00% 100.00%
ROE 2.34 % 1.66 % -7.65 % 0.11 % 3.12 % - % 1.33 % 11.55%
  YoY % 40.96% 121.70% -7,054.55% -96.47% 0.00% 0.00% -
  Horiz. % 175.94% 124.81% -575.19% 8.27% 234.59% 0.00% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
RPS 6.39 4.08 9.20 12.93 9.77 - 3.69 11.21%
  YoY % 56.62% -55.65% -28.85% 32.34% 0.00% 0.00% -
  Horiz. % 173.17% 110.57% 249.32% 350.41% 264.77% 0.00% 100.00%
EPS 0.80 0.49 -2.07 0.03 0.78 0.00 0.33 18.68%
  YoY % 63.27% 123.67% -7,000.00% -96.15% 0.00% 0.00% -
  Horiz. % 242.42% 148.48% -627.27% 9.09% 236.36% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3117 0.2936 0.2710 0.2775 0.2504 - 0.2484 4.49%
  YoY % 6.16% 8.34% -2.34% 10.82% 0.00% 0.00% -
  Horiz. % 125.48% 118.20% 109.10% 111.71% 100.81% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
RPS 5.90 3.44 7.76 10.74 8.28 - 3.12 13.12%
  YoY % 71.51% -55.67% -27.75% 29.71% 0.00% 0.00% -
  Horiz. % 189.10% 110.26% 248.72% 344.23% 265.38% 0.00% 100.00%
EPS 0.68 0.41 -1.75 0.02 0.66 0.00 0.28 18.72%
  YoY % 65.85% 123.43% -8,850.00% -96.97% 0.00% 0.00% -
  Horiz. % 242.86% 146.43% -625.00% 7.14% 235.71% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2882 0.2475 0.2285 0.2305 0.2120 - 0.2103 6.28%
  YoY % 16.44% 8.32% -0.87% 8.73% 0.00% 0.00% -
  Horiz. % 137.04% 117.69% 108.65% 109.61% 100.81% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 -
Price 0.3000 0.3900 0.2300 0.3200 0.6500 0.3000 0.2500 -
P/RPS 4.70 9.56 2.50 2.47 6.65 0.00 6.78 -6.84%
  YoY % -50.84% 282.40% 1.21% -62.86% 0.00% 0.00% -
  Horiz. % 69.32% 141.00% 36.87% 36.43% 98.08% 0.00% 100.00%
P/EPS 41.07 80.02 -11.10 1,066.67 83.33 0.00 75.76 -11.17%
  YoY % -48.68% 820.90% -101.04% 1,180.06% 0.00% 0.00% -
  Horiz. % 54.21% 105.62% -14.65% 1,407.96% 109.99% 0.00% 100.00%
EY 2.44 1.25 -9.01 0.09 1.20 0.00 1.32 12.62%
  YoY % 95.20% 113.87% -10,111.11% -92.50% 0.00% 0.00% -
  Horiz. % 184.85% 94.70% -682.58% 6.82% 90.91% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.96 1.33 0.85 1.15 2.60 0.00 1.01 -0.98%
  YoY % -27.82% 56.47% -26.09% -55.77% 0.00% 0.00% -
  Horiz. % 95.05% 131.68% 84.16% 113.86% 257.43% 0.00% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Date 19/11/18 29/11/17 24/11/16 25/11/15 28/11/14 - 26/09/13 -
Price 0.2400 0.3200 0.2300 0.3000 0.2600 0.0000 0.2500 -
P/RPS 3.76 7.85 2.50 2.32 2.66 0.00 6.78 -10.78%
  YoY % -52.10% 214.00% 7.76% -12.78% 0.00% 0.00% -
  Horiz. % 55.46% 115.78% 36.87% 34.22% 39.23% 0.00% 100.00%
P/EPS 32.85 65.66 -11.10 1,000.00 33.33 0.00 75.76 -14.92%
  YoY % -49.97% 691.53% -101.11% 2,900.30% 0.00% 0.00% -
  Horiz. % 43.36% 86.67% -14.65% 1,319.96% 43.99% 0.00% 100.00%
EY 3.04 1.52 -9.01 0.10 3.00 0.00 1.32 17.51%
  YoY % 100.00% 116.87% -9,110.00% -96.67% 0.00% 0.00% -
  Horiz. % 230.30% 115.15% -682.58% 7.58% 227.27% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 1.09 0.85 1.08 1.04 0.00 1.01 -5.11%
  YoY % -29.36% 28.24% -21.30% 3.85% 0.00% 0.00% -
  Horiz. % 76.24% 107.92% 84.16% 106.93% 102.97% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

1936 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.220.00 
 KOTRA 2.800.00 
 UCREST 0.1550.00 
 PUC 0.1750.00 
 WILLOW 0.480.00 
 EAH-WE 0.010.00 
 IRIS 0.290.00 
 TOPGLOV-C79 0.4250.00 
 SIMEPLT-CP 0.080.00 
 BTECH 0.3250.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers