Highlights

[ACME] YoY Cumulative Quarter Result on 2019-09-30 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 14-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Sep-2019  [#2]
Profit Trend QoQ -     650.00%    YoY -     -63.39%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 12,014 14,687 8,551 19,298 26,722 20,587 0 -
  YoY % -18.20% 71.76% -55.69% -27.78% 29.80% 0.00% -
  Horiz. % 58.36% 71.34% 41.54% 93.74% 129.80% 100.00% -
PBT 400 2,033 1,540 -4,388 364 2,760 0 -
  YoY % -80.32% 32.01% 135.10% -1,305.49% -86.81% 0.00% -
  Horiz. % 14.49% 73.66% 55.80% -158.99% 13.19% 100.00% -
Tax 215 -353 -519 19 -303 -1,131 0 -
  YoY % 160.91% 31.98% -2,831.58% 106.27% 73.21% 0.00% -
  Horiz. % -19.01% 31.21% 45.89% -1.68% 26.79% 100.00% -
NP 615 1,680 1,021 -4,369 61 1,629 0 -
  YoY % -63.39% 64.54% 123.37% -7,262.29% -96.26% 0.00% -
  Horiz. % 37.75% 103.13% 62.68% -268.20% 3.74% 100.00% -
NP to SH 615 1,680 1,022 -4,346 62 1,643 0 -
  YoY % -63.39% 64.38% 123.52% -7,109.68% -96.23% 0.00% -
  Horiz. % 37.43% 102.25% 62.20% -264.52% 3.77% 100.00% -
Tax Rate -53.75 % 17.36 % 33.70 % - % 83.24 % 40.98 % - % -
  YoY % -409.62% -48.49% 0.00% 0.00% 103.12% 0.00% -
  Horiz. % -131.16% 42.36% 82.24% 0.00% 203.12% 100.00% -
Total Cost 11,399 13,007 7,530 23,667 26,661 18,958 0 -
  YoY % -12.36% 72.74% -68.18% -11.23% 40.63% 0.00% -
  Horiz. % 60.13% 68.61% 39.72% 124.84% 140.63% 100.00% -
Net Worth 80,490 71,682 61,569 56,829 57,350 52,744 - -
  YoY % 12.29% 16.43% 8.34% -0.91% 8.73% 0.00% -
  Horiz. % 152.61% 135.91% 116.73% 107.75% 108.73% 100.00% -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 80,490 71,682 61,569 56,829 57,350 52,744 - -
  YoY % 12.29% 16.43% 8.34% -0.91% 8.73% 0.00% -
  Horiz. % 152.61% 135.91% 116.73% 107.75% 108.73% 100.00% -
NOSH 229,974 229,974 209,704 209,704 206,666 210,641 210,606 1.48%
  YoY % 0.00% 9.67% 0.00% 1.47% -1.89% 0.02% -
  Horiz. % 109.20% 109.20% 99.57% 99.57% 98.13% 100.02% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 5.12 % 11.44 % 11.94 % -22.64 % 0.23 % 7.91 % - % -
  YoY % -55.24% -4.19% 152.74% -9,943.48% -97.09% 0.00% -
  Horiz. % 64.73% 144.63% 150.95% -286.22% 2.91% 100.00% -
ROE 0.76 % 2.34 % 1.66 % -7.65 % 0.11 % 3.12 % - % -
  YoY % -67.52% 40.96% 121.70% -7,054.55% -96.47% 0.00% -
  Horiz. % 24.36% 75.00% 53.21% -245.19% 3.53% 100.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.22 6.39 4.08 9.20 12.93 9.77 - -
  YoY % -18.31% 56.62% -55.65% -28.85% 32.34% 0.00% -
  Horiz. % 53.43% 65.40% 41.76% 94.17% 132.34% 100.00% -
EPS 0.27 0.80 0.49 -2.07 0.03 0.78 0.00 -
  YoY % -66.25% 63.27% 123.67% -7,000.00% -96.15% 0.00% -
  Horiz. % 34.62% 102.56% 62.82% -265.38% 3.85% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3117 0.2936 0.2710 0.2775 0.2504 - -
  YoY % 12.29% 6.16% 8.34% -2.34% 10.82% 0.00% -
  Horiz. % 139.78% 124.48% 117.25% 108.23% 110.82% 100.00% -
Adjusted Per Share Value based on latest NOSH - 248,758
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 4.83 5.90 3.44 7.76 10.74 8.28 - -
  YoY % -18.14% 71.51% -55.67% -27.75% 29.71% 0.00% -
  Horiz. % 58.33% 71.26% 41.55% 93.72% 129.71% 100.00% -
EPS 0.25 0.68 0.41 -1.75 0.02 0.66 0.00 -
  YoY % -63.24% 65.85% 123.43% -8,850.00% -96.97% 0.00% -
  Horiz. % 37.88% 103.03% 62.12% -265.15% 3.03% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3236 0.2882 0.2475 0.2285 0.2305 0.2120 - -
  YoY % 12.28% 16.44% 8.32% -0.87% 8.73% 0.00% -
  Horiz. % 152.64% 135.94% 116.75% 107.78% 108.73% 100.00% -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.2400 0.3000 0.3900 0.2300 0.3200 0.6500 0.3000 -
P/RPS 4.59 4.70 9.56 2.50 2.47 6.65 0.00 -
  YoY % -2.34% -50.84% 282.40% 1.21% -62.86% 0.00% -
  Horiz. % 69.02% 70.68% 143.76% 37.59% 37.14% 100.00% -
P/EPS 89.75 41.07 80.02 -11.10 1,066.67 83.33 0.00 -
  YoY % 118.53% -48.68% 820.90% -101.04% 1,180.06% 0.00% -
  Horiz. % 107.70% 49.29% 96.03% -13.32% 1,280.06% 100.00% -
EY 1.11 2.44 1.25 -9.01 0.09 1.20 0.00 -
  YoY % -54.51% 95.20% 113.87% -10,111.11% -92.50% 0.00% -
  Horiz. % 92.50% 203.33% 104.17% -750.83% 7.50% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.96 1.33 0.85 1.15 2.60 0.00 -
  YoY % -28.12% -27.82% 56.47% -26.09% -55.77% 0.00% -
  Horiz. % 26.54% 36.92% 51.15% 32.69% 44.23% 100.00% -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 14/11/19 19/11/18 29/11/17 24/11/16 25/11/15 28/11/14 - -
Price 0.2200 0.2400 0.3200 0.2300 0.3000 0.2600 0.0000 -
P/RPS 4.21 3.76 7.85 2.50 2.32 2.66 0.00 -
  YoY % 11.97% -52.10% 214.00% 7.76% -12.78% 0.00% -
  Horiz. % 158.27% 141.35% 295.11% 93.98% 87.22% 100.00% -
P/EPS 82.27 32.85 65.66 -11.10 1,000.00 33.33 0.00 -
  YoY % 150.44% -49.97% 691.53% -101.11% 2,900.30% 0.00% -
  Horiz. % 246.83% 98.56% 197.00% -33.30% 3,000.30% 100.00% -
EY 1.22 3.04 1.52 -9.01 0.10 3.00 0.00 -
  YoY % -59.87% 100.00% 116.87% -9,110.00% -96.67% 0.00% -
  Horiz. % 40.67% 101.33% 50.67% -300.33% 3.33% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.77 1.09 0.85 1.08 1.04 0.00 -
  YoY % -18.18% -29.36% 28.24% -21.30% 3.85% 0.00% -
  Horiz. % 60.58% 74.04% 104.81% 81.73% 103.85% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

273  284  592  1072 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.085+0.005 
 FINTEC 0.11+0.02 
 MQTECH 0.095+0.005 
 DGB 0.050.00 
 PDZ 0.22+0.015 
 AIRASIA 0.73+0.025 
 EDUSPEC 0.020.00 
 IRIS 0.28-0.01 
 LUSTER 0.135+0.01 
 AT 0.100.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers