Highlights

[ACME] YoY Cumulative Quarter Result on 2010-07-31 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 30-Sep-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2011
Quarter 31-Jul-2010  [#2]
Profit Trend QoQ -     24.42%    YoY -     -51.82%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 7,770 15,794 31,158 27,917 28,432 50,082 - -
  YoY % -50.80% -49.31% 11.61% -1.81% -43.23% 0.00% -
  Horiz. % 15.51% 31.54% 62.21% 55.74% 56.77% 100.00% -
PBT 718 1,343 277 2,172 5,297 1,734 - -
  YoY % -46.54% 384.84% -87.25% -59.00% 205.48% 0.00% -
  Horiz. % 41.41% 77.45% 15.97% 125.26% 305.48% 100.00% -
Tax -23 -412 -126 -460 -1,744 -687 - -
  YoY % 94.42% -226.98% 72.61% 73.62% -153.86% 0.00% -
  Horiz. % 3.35% 59.97% 18.34% 66.96% 253.86% 100.00% -
NP 695 931 151 1,712 3,553 1,047 - -
  YoY % -25.35% 516.56% -91.18% -51.82% 239.35% 0.00% -
  Horiz. % 66.38% 88.92% 14.42% 163.51% 339.35% 100.00% -
NP to SH 695 931 151 1,712 3,553 1,047 - -
  YoY % -25.35% 516.56% -91.18% -51.82% 239.35% 0.00% -
  Horiz. % 66.38% 88.92% 14.42% 163.51% 339.35% 100.00% -
Tax Rate 3.20 % 30.68 % 45.49 % 21.18 % 32.92 % 39.62 % - % -
  YoY % -89.57% -32.56% 114.78% -35.66% -16.91% 0.00% -
  Horiz. % 8.08% 77.44% 114.82% 53.46% 83.09% 100.00% -
Total Cost 7,075 14,863 31,007 26,205 24,879 49,035 - -
  YoY % -52.40% -52.07% 18.32% 5.33% -49.26% 0.00% -
  Horiz. % 14.43% 30.31% 63.23% 53.44% 50.74% 100.00% -
Net Worth 52,314 51,987 58,588 72,650 69,752 53,332 - -
  YoY % 0.63% -11.27% -19.36% 4.15% 30.79% 0.00% -
  Horiz. % 98.09% 97.48% 109.85% 136.22% 130.79% 100.00% -
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 52,314 51,987 58,588 72,650 69,752 53,332 - -
  YoY % 0.63% -11.27% -19.36% 4.15% 30.79% 0.00% -
  Horiz. % 98.09% 97.48% 109.85% 136.22% 130.79% 100.00% -
NOSH 210,606 211,590 215,714 219,487 217,975 213,673 39,811 31.97%
  YoY % -0.47% -1.91% -1.72% 0.69% 2.01% 436.72% -
  Horiz. % 529.01% 531.48% 541.84% 551.32% 547.52% 536.72% 100.00%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 8.94 % 5.89 % 0.48 % 6.13 % 12.50 % 2.09 % - % -
  YoY % 51.78% 1,127.08% -92.17% -50.96% 498.09% 0.00% -
  Horiz. % 427.75% 281.82% 22.97% 293.30% 598.09% 100.00% -
ROE 1.33 % 1.79 % 0.26 % 2.36 % 5.09 % 1.96 % - % -
  YoY % -25.70% 588.46% -88.98% -53.63% 159.69% 0.00% -
  Horiz. % 67.86% 91.33% 13.27% 120.41% 259.69% 100.00% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 3.69 7.46 14.44 12.72 13.04 23.44 - -
  YoY % -50.54% -48.34% 13.52% -2.45% -44.37% 0.00% -
  Horiz. % 15.74% 31.83% 61.60% 54.27% 55.63% 100.00% -
EPS 0.33 0.44 0.07 0.78 1.63 0.49 - -
  YoY % -25.00% 528.57% -91.03% -52.15% 232.65% 0.00% -
  Horiz. % 67.35% 89.80% 14.29% 159.18% 332.65% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2484 0.2457 0.2716 0.3310 0.3200 0.2496 - -
  YoY % 1.10% -9.54% -17.95% 3.44% 28.21% 0.00% -
  Horiz. % 99.52% 98.44% 108.81% 132.61% 128.21% 100.00% -
Adjusted Per Share Value based on latest NOSH - 248,758
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 3.12 6.35 12.53 11.22 11.43 20.13 - -
  YoY % -50.87% -49.32% 11.68% -1.84% -43.22% 0.00% -
  Horiz. % 15.50% 31.54% 62.25% 55.74% 56.78% 100.00% -
EPS 0.28 0.37 0.06 0.69 1.43 0.42 - -
  YoY % -24.32% 516.67% -91.30% -51.75% 240.48% 0.00% -
  Horiz. % 66.67% 88.10% 14.29% 164.29% 340.48% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2103 0.2090 0.2355 0.2921 0.2804 0.2144 - -
  YoY % 0.62% -11.25% -19.38% 4.17% 30.78% 0.00% -
  Horiz. % 98.09% 97.48% 109.84% 136.24% 130.78% 100.00% -
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.2500 0.2900 0.9900 1.5000 0.8500 0.9900 1.1500 -
P/RPS 6.78 3.89 6.85 11.79 6.52 4.22 0.00 -
  YoY % 74.29% -43.21% -41.90% 80.83% 54.50% 0.00% -
  Horiz. % 160.66% 92.18% 162.32% 279.38% 154.50% 100.00% -
P/EPS 75.76 65.91 1,414.29 192.31 52.15 202.04 0.00 -
  YoY % 14.94% -95.34% 635.42% 268.76% -74.19% 0.00% -
  Horiz. % 37.50% 32.62% 700.01% 95.18% 25.81% 100.00% -
EY 1.32 1.52 0.07 0.52 1.92 0.49 0.00 -
  YoY % -13.16% 2,071.43% -86.54% -72.92% 291.84% 0.00% -
  Horiz. % 269.39% 310.20% 14.29% 106.12% 391.84% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.01 1.18 3.65 4.53 2.66 3.97 0.00 -
  YoY % -14.41% -67.67% -19.43% 70.30% -33.00% 0.00% -
  Horiz. % 25.44% 29.72% 91.94% 114.11% 67.00% 100.00% -
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 26/09/13 27/09/12 30/09/11 30/09/10 29/09/09 24/09/08 - -
Price 0.2500 0.2800 0.3300 2.2800 0.8900 0.9900 0.0000 -
P/RPS 6.78 3.75 2.28 17.93 6.82 4.22 0.00 -
  YoY % 80.80% 64.47% -87.28% 162.90% 61.61% 0.00% -
  Horiz. % 160.66% 88.86% 54.03% 424.88% 161.61% 100.00% -
P/EPS 75.76 63.64 471.43 292.31 54.60 202.04 0.00 -
  YoY % 19.04% -86.50% 61.28% 435.37% -72.98% 0.00% -
  Horiz. % 37.50% 31.50% 233.33% 144.68% 27.02% 100.00% -
EY 1.32 1.57 0.21 0.34 1.83 0.49 0.00 -
  YoY % -15.92% 647.62% -38.24% -81.42% 273.47% 0.00% -
  Horiz. % 269.39% 320.41% 42.86% 69.39% 373.47% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.01 1.14 1.22 6.89 2.78 3.97 0.00 -
  YoY % -11.40% -6.56% -82.29% 147.84% -29.97% 0.00% -
  Horiz. % 25.44% 28.72% 30.73% 173.55% 70.03% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

466  507  457  438 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 K1 0.445+0.125 
 HLT-WA 0.655+0.30 
 BCMALL 0.355+0.13 
 LKL 0.85+0.295 
 KNM 0.25+0.035 
 K1-WC 0.295+0.155 
 NEXGRAM 0.025+0.01 
 FINTEC 0.065+0.015 
 CAREPLS 1.82+0.42 
 ARMADA 0.23+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers