Highlights

[NICE] YoY Cumulative Quarter Result on 2017-03-31 [#3]

Stock [NICE]: NICHE CAPITAL EMAS HOLDINGS BHD
Announcement Date 30-May-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Mar-2017  [#3]
Profit Trend QoQ -     -20.89%    YoY -     9.25%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 31/03/11 CAGR
Revenue 9,762 12,772 11,132 31,542 30,814 29,595 23,484 -11.78%
  YoY % -23.57% 14.73% -64.71% 2.36% 4.12% 26.02% -
  Horiz. % 41.57% 54.39% 47.40% 134.31% 131.21% 126.02% 100.00%
PBT -5,080 1,136 757 -2,656 -2,874 -2,583 5,963 -
  YoY % -547.18% 50.07% 128.50% 7.59% -11.27% -143.32% -
  Horiz. % -85.19% 19.05% 12.69% -44.54% -48.20% -43.32% 100.00%
Tax 0 0 -4 0 0 -19 -84 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 77.38% -
  Horiz. % -0.00% -0.00% 4.76% -0.00% -0.00% 22.62% 100.00%
NP -5,080 1,136 753 -2,656 -2,874 -2,602 5,879 -
  YoY % -547.18% 50.86% 128.35% 7.59% -10.45% -144.26% -
  Horiz. % -86.41% 19.32% 12.81% -45.18% -48.89% -44.26% 100.00%
NP to SH -5,080 2,007 1,837 -424 -2,133 -1,949 5,881 -
  YoY % -353.11% 9.25% 533.25% 80.12% -9.44% -133.14% -
  Horiz. % -86.38% 34.13% 31.24% -7.21% -36.27% -33.14% 100.00%
Tax Rate - % - % 0.53 % - % - % - % 1.41 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 37.59% 0.00% 0.00% 0.00% 100.00%
Total Cost 14,842 11,636 10,379 34,198 33,688 32,197 17,605 -2.41%
  YoY % 27.55% 12.11% -69.65% 1.51% 4.63% 82.89% -
  Horiz. % 84.31% 66.09% 58.95% 194.25% 191.35% 182.89% 100.00%
Net Worth 13,321 24,732 20,092 5,653 15,319 7,796 11,193 2.52%
  YoY % -46.14% 23.09% 255.40% -63.10% 96.51% -30.35% -
  Horiz. % 119.01% 220.95% 179.50% 50.50% 136.86% 69.65% 100.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 31/03/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 31/03/11 CAGR
Net Worth 13,321 24,732 20,092 5,653 15,319 7,796 11,193 2.52%
  YoY % -46.14% 23.09% 255.40% -63.10% 96.51% -30.35% -
  Horiz. % 119.01% 220.95% 179.50% 50.50% 136.86% 69.65% 100.00%
NOSH 333,037 309,153 287,031 231,025 117,845 51,973 43,052 33.91%
  YoY % 7.73% 7.71% 24.24% 96.04% 126.74% 20.72% -
  Horiz. % 773.56% 718.08% 666.70% 536.61% 273.72% 120.72% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 31/03/11 CAGR
NP Margin -52.04 % 8.89 % 6.76 % -8.42 % -9.33 % -8.79 % 25.03 % -
  YoY % -685.38% 31.51% 180.29% 9.75% -6.14% -135.12% -
  Horiz. % -207.91% 35.52% 27.01% -33.64% -37.28% -35.12% 100.00%
ROE -38.13 % 8.11 % 9.14 % -7.50 % -13.92 % -25.00 % 52.54 % -
  YoY % -570.16% -11.27% 221.87% 46.12% 44.32% -147.58% -
  Horiz. % -72.57% 15.44% 17.40% -14.27% -26.49% -47.58% 100.00%
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 31/03/11 CAGR
RPS 2.93 4.13 3.88 22.32 26.15 56.94 54.55 -34.12%
  YoY % -29.06% 6.44% -82.62% -14.65% -54.07% 4.38% -
  Horiz. % 5.37% 7.57% 7.11% 40.92% 47.94% 104.38% 100.00%
EPS -1.53 0.66 0.64 -0.30 -1.81 -3.75 13.66 -
  YoY % -331.82% 3.13% 313.33% 83.43% 51.73% -127.45% -
  Horiz. % -11.20% 4.83% 4.69% -2.20% -13.25% -27.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0400 0.0800 0.0700 0.0400 0.1300 0.1500 0.2600 -23.45%
  YoY % -50.00% 14.29% 75.00% -69.23% -13.33% -42.31% -
  Horiz. % 15.38% 30.77% 26.92% 15.38% 50.00% 57.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 702,433
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 31/03/11 CAGR
RPS 1.39 1.82 1.58 4.49 4.39 4.21 3.34 -11.76%
  YoY % -23.63% 15.19% -64.81% 2.28% 4.28% 26.05% -
  Horiz. % 41.62% 54.49% 47.31% 134.43% 131.44% 126.05% 100.00%
EPS -0.72 0.29 0.26 -0.06 -0.30 -0.28 0.84 -
  YoY % -348.28% 11.54% 533.33% 80.00% -7.14% -133.33% -
  Horiz. % -85.71% 34.52% 30.95% -7.14% -35.71% -33.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0190 0.0352 0.0286 0.0080 0.0218 0.0111 0.0159 2.58%
  YoY % -46.02% 23.08% 257.50% -63.30% 96.40% -30.19% -
  Horiz. % 119.50% 221.38% 179.87% 50.31% 137.11% 69.81% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 31/03/11 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 31/03/11 -
Price 0.0400 0.0950 0.1050 0.1950 0.1500 0.1200 0.1500 -
P/RPS 1.36 2.30 2.71 0.00 0.57 0.21 0.27 25.96%
  YoY % -40.87% -15.13% 0.00% 0.00% 171.43% -22.22% -
  Horiz. % 503.70% 851.85% 1,003.70% 0.00% 211.11% 77.78% 100.00%
P/EPS -2.62 14.63 16.41 0.00 -8.29 -3.20 1.10 -
  YoY % -117.91% -10.85% 0.00% 0.00% -159.06% -390.91% -
  Horiz. % -238.18% 1,330.00% 1,491.82% 0.00% -753.64% -290.91% 100.00%
EY -38.13 6.83 6.10 0.00 -12.07 -31.25 91.07 -
  YoY % -658.27% 11.97% 0.00% 0.00% 61.38% -134.31% -
  Horiz. % -41.87% 7.50% 6.70% 0.00% -13.25% -34.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 1.19 1.50 0.00 1.15 0.80 0.58 8.09%
  YoY % -15.97% -20.67% 0.00% 0.00% 43.75% 37.93% -
  Horiz. % 172.41% 205.17% 258.62% 0.00% 198.28% 137.93% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 31/03/11 CAGR
Date - 30/05/17 27/05/16 30/10/15 22/11/13 30/11/12 06/05/11 -
Price 0.0400 0.0900 0.1050 0.1050 0.1450 0.1300 0.2000 -
P/RPS 1.36 2.18 2.71 0.00 0.55 0.23 0.37 20.42%
  YoY % -37.61% -19.56% 0.00% 0.00% 139.13% -37.84% -
  Horiz. % 367.57% 589.19% 732.43% 0.00% 148.65% 62.16% 100.00%
P/EPS -2.62 13.86 16.41 0.00 -8.01 -3.47 1.46 -
  YoY % -118.90% -15.54% 0.00% 0.00% -130.84% -337.67% -
  Horiz. % -179.45% 949.32% 1,123.97% 0.00% -548.63% -237.67% 100.00%
EY -38.13 7.21 6.10 0.00 -12.48 -28.85 68.30 -
  YoY % -628.85% 18.20% 0.00% 0.00% 56.74% -142.24% -
  Horiz. % -55.83% 10.56% 8.93% 0.00% -18.27% -42.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 1.13 1.50 0.00 1.12 0.87 0.77 3.80%
  YoY % -11.50% -24.67% 0.00% 0.00% 28.74% 12.99% -
  Horiz. % 129.87% 146.75% 194.81% 0.00% 145.45% 112.99% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

414  309  538  655 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.87-0.10 
 IWCITY 1.18-0.14 
 IRIS 0.185+0.015 
 EKOVEST-WB 0.37-0.11 
 BARAKAH 0.095+0.005 
 IMPIANA 0.055-0.01 
 SAPNRG 0.33+0.005 
 MTRONIC-WA 0.03+0.025 
 VELESTO 0.315+0.01 
 ARMADA 0.20-0.005 
Partners & Brokers