Highlights

[ARBB] YoY Cumulative Quarter Result on 2019-09-30 [#3]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 04-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     60.59%    YoY -     3,094.82%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 146,994 57,648 8,336 9,795 25,194 24,419 22,051 37.15%
  YoY % 154.99% 591.55% -14.90% -61.12% 3.17% 10.74% -
  Horiz. % 666.61% 261.43% 37.80% 44.42% 114.25% 110.74% 100.00%
PBT 23,602 21,924 -734 -1,689 233 -20 -3,080 -
  YoY % 7.65% 3,086.92% 56.54% -824.89% 1,265.00% 99.35% -
  Horiz. % -766.30% -711.82% 23.83% 54.84% -7.56% 0.65% 100.00%
Tax -44 -64 0 0 0 -150 -150 -18.47%
  YoY % 31.25% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 29.33% 42.67% -0.00% -0.00% -0.00% 100.00% 100.00%
NP 23,558 21,860 -734 -1,689 233 -170 -3,230 -
  YoY % 7.77% 3,078.20% 56.54% -824.89% 237.06% 94.74% -
  Horiz. % -729.35% -676.78% 22.72% 52.29% -7.21% 5.26% 100.00%
NP to SH 23,720 21,982 -734 -1,689 233 -170 -3,230 -
  YoY % 7.91% 3,094.82% 56.54% -824.89% 237.06% 94.74% -
  Horiz. % -734.37% -680.56% 22.72% 52.29% -7.21% 5.26% 100.00%
Tax Rate 0.19 % 0.29 % - % - % - % - % - % -
  YoY % -34.48% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 65.52% 100.00% - - - - -
Total Cost 123,436 35,788 9,070 11,484 24,961 24,589 25,281 30.22%
  YoY % 244.91% 294.58% -21.02% -53.99% 1.51% -2.74% -
  Horiz. % 488.26% 141.56% 35.88% 45.43% 98.73% 97.26% 100.00%
Net Worth 163,920 89,146 18,146 20,163 37,271 37,882 45,214 23.92%
  YoY % 83.88% 391.26% -10.00% -45.90% -1.61% -16.22% -
  Horiz. % 362.54% 197.17% 40.14% 44.59% 82.43% 83.78% 100.00%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 163,920 89,146 18,146 20,163 37,271 37,882 45,214 23.92%
  YoY % 83.88% 391.26% -10.00% -45.90% -1.61% -16.22% -
  Horiz. % 362.54% 197.17% 40.14% 44.59% 82.43% 83.78% 100.00%
NOSH 443,028 234,597 67,210 61,100 61,100 61,100 61,100 39.08%
  YoY % 88.85% 249.05% 10.00% 0.00% 0.00% 0.00% -
  Horiz. % 725.09% 383.96% 110.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 16.03 % 37.92 % -8.81 % -17.24 % 0.92 % -0.70 % -14.65 % -
  YoY % -57.73% 530.42% 48.90% -1,973.91% 231.43% 95.22% -
  Horiz. % -109.42% -258.84% 60.14% 117.68% -6.28% 4.78% 100.00%
ROE 14.47 % 24.66 % -4.04 % -8.38 % 0.63 % -0.45 % -7.14 % -
  YoY % -41.32% 710.40% 51.79% -1,430.16% 240.00% 93.70% -
  Horiz. % -202.66% -345.38% 56.58% 117.37% -8.82% 6.30% 100.00%
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 33.18 24.57 12.40 16.03 41.23 39.97 36.09 -1.39%
  YoY % 35.04% 98.15% -22.65% -61.12% 3.15% 10.75% -
  Horiz. % 91.94% 68.08% 34.36% 44.42% 114.24% 110.75% 100.00%
EPS 5.35 9.37 -1.09 -2.76 0.38 -0.28 -5.29 -
  YoY % -42.90% 959.63% 60.51% -826.32% 235.71% 94.71% -
  Horiz. % -101.13% -177.13% 20.60% 52.17% -7.18% 5.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3700 0.3800 0.2700 0.3300 0.6100 0.6200 0.7400 -10.90%
  YoY % -2.63% 40.74% -18.18% -45.90% -1.61% -16.22% -
  Horiz. % 50.00% 51.35% 36.49% 44.59% 82.43% 83.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 461,173
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 31.87 12.50 1.81 2.12 5.46 5.29 4.78 37.15%
  YoY % 154.96% 590.61% -14.62% -61.17% 3.21% 10.67% -
  Horiz. % 666.74% 261.51% 37.87% 44.35% 114.23% 110.67% 100.00%
EPS 5.14 4.77 -0.16 -0.37 0.05 -0.04 -0.70 -
  YoY % 7.76% 3,081.25% 56.76% -840.00% 225.00% 94.29% -
  Horiz. % -734.29% -681.43% 22.86% 52.86% -7.14% 5.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3554 0.1933 0.0393 0.0437 0.0808 0.0821 0.0980 23.93%
  YoY % 83.86% 391.86% -10.07% -45.92% -1.58% -16.22% -
  Horiz. % 362.65% 197.24% 40.10% 44.59% 82.45% 83.78% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.2500 0.3050 0.3200 0.2550 0.9000 0.6000 0.6150 -
P/RPS 0.75 1.24 2.58 1.59 2.18 1.50 1.70 -12.74%
  YoY % -39.52% -51.94% 62.26% -27.06% 45.33% -11.76% -
  Horiz. % 44.12% 72.94% 151.76% 93.53% 128.24% 88.24% 100.00%
P/EPS 4.67 3.26 -29.30 -9.22 236.01 -215.65 -11.63 -
  YoY % 43.25% 111.13% -217.79% -103.91% 209.44% -1,754.26% -
  Horiz. % -40.15% -28.03% 251.93% 79.28% -2,029.32% 1,854.26% 100.00%
EY 21.42 30.72 -3.41 -10.84 0.42 -0.46 -8.60 -
  YoY % -30.27% 1,000.88% 68.54% -2,680.95% 191.30% 94.65% -
  Horiz. % -249.07% -357.21% 39.65% 126.05% -4.88% 5.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.80 1.19 0.77 1.48 0.97 0.83 -3.26%
  YoY % -15.00% -32.77% 54.55% -47.97% 52.58% 16.87% -
  Horiz. % 81.93% 96.39% 143.37% 92.77% 178.31% 116.87% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 24/11/20 04/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 0.3150 0.3750 0.3700 0.2400 0.9100 0.6200 0.5700 -
P/RPS 0.95 1.53 2.98 1.50 2.21 1.55 1.58 -8.12%
  YoY % -37.91% -48.66% 98.67% -32.13% 42.58% -1.90% -
  Horiz. % 60.13% 96.84% 188.61% 94.94% 139.87% 98.10% 100.00%
P/EPS 5.88 4.00 -33.88 -8.68 238.63 -222.84 -10.78 -
  YoY % 47.00% 111.81% -290.32% -103.64% 207.09% -1,967.16% -
  Horiz. % -54.55% -37.11% 314.29% 80.52% -2,213.64% 2,067.16% 100.00%
EY 17.00 24.99 -2.95 -11.52 0.42 -0.45 -9.27 -
  YoY % -31.97% 947.12% 74.39% -2,842.86% 193.33% 95.15% -
  Horiz. % -183.39% -269.58% 31.82% 124.27% -4.53% 4.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.99 1.37 0.73 1.49 1.00 0.77 1.66%
  YoY % -14.14% -27.74% 87.67% -51.01% 49.00% 29.87% -
  Horiz. % 110.39% 128.57% 177.92% 94.81% 193.51% 129.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS