Highlights

[IMPIANA] YoY Cumulative Quarter Result on 2019-03-31 [#0]

Stock [IMPIANA]: IMPIANA HOTELS BERHAD
Announcement Date 02-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
31-Mar-2019
Profit Trend QoQ -     100.98%    YoY -     103.93%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/20 31/03/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 CAGR
Revenue 43,312 39,769 2,771 1,114 2,618 8,592 9,539 35.29%
  YoY % 8.91% 1,335.19% 148.74% -57.45% -69.53% -9.93% -
  Horiz. % 454.05% 416.91% 29.05% 11.68% 27.45% 90.07% 100.00%
PBT -55,796 1,321 469 -911 -1,921 -21,504 -22,346 20.06%
  YoY % -4,323.77% 181.66% 151.48% 52.58% 91.07% 3.77% -
  Horiz. % 249.69% -5.91% -2.10% 4.08% 8.60% 96.23% 100.00%
Tax -1,968 -1,091 -254 -151 -306 0 0 -
  YoY % -80.38% -329.53% -68.21% 50.65% 0.00% 0.00% -
  Horiz. % 643.14% 356.54% 83.01% 49.35% 100.00% - -
NP -57,764 230 215 -1,062 -2,227 -21,504 -22,346 20.89%
  YoY % -25,214.78% 6.98% 120.24% 52.31% 89.64% 3.77% -
  Horiz. % 258.50% -1.03% -0.96% 4.75% 9.97% 96.23% 100.00%
NP to SH -57,508 132 117 -1,053 -2,247 -21,126 -21,876 21.30%
  YoY % -43,666.66% 12.82% 111.11% 53.14% 89.36% 3.43% -
  Horiz. % 262.88% -0.60% -0.53% 4.81% 10.27% 96.57% 100.00%
Tax Rate - % 82.59 % 54.16 % - % - % - % - % -
  YoY % 0.00% 52.49% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 152.49% 100.00% - - - -
Total Cost 101,076 39,539 2,556 2,176 4,845 30,096 31,885 25.92%
  YoY % 155.64% 1,446.91% 17.46% -55.09% -83.90% -5.61% -
  Horiz. % 317.00% 124.01% 8.02% 6.82% 15.20% 94.39% 100.00%
Net Worth 26,284 86,361 88,285 23,860 23,860 30,119 29,383 -2.20%
  YoY % -69.56% -2.18% 270.00% 0.00% -20.78% 2.51% -
  Horiz. % 89.46% 293.92% 300.46% 81.21% 81.21% 102.51% 100.00%
Dividend
30/06/20 31/03/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 CAGR
Net Worth 26,284 86,361 88,285 23,860 23,860 30,119 29,383 -2.20%
  YoY % -69.56% -2.18% 270.00% 0.00% -20.78% 2.51% -
  Horiz. % 89.46% 293.92% 300.46% 81.21% 81.21% 102.51% 100.00%
NOSH 536,425 487,920 795,362 795,363 795,362 499,499 499,714 1.43%
  YoY % 9.94% -38.65% -0.00% 0.00% 59.23% -0.04% -
  Horiz. % 107.35% 97.64% 159.16% 159.16% 159.16% 99.96% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 CAGR
NP Margin -133.37 % 0.58 % 7.76 % -95.33 % -85.06 % -250.28 % -234.26 % -10.64%
  YoY % -23,094.83% -92.53% 108.14% -12.07% 66.01% -6.84% -
  Horiz. % 56.93% -0.25% -3.31% 40.69% 36.31% 106.84% 100.00%
ROE -218.79 % 0.15 % 0.13 % -4.41 % -9.42 % -70.14 % -74.45 % 24.03%
  YoY % -145,959.98% 15.38% 102.95% 53.18% 86.57% 5.79% -
  Horiz. % 293.88% -0.20% -0.17% 5.92% 12.65% 94.21% 100.00%
Per Share
30/06/20 31/03/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 CAGR
RPS 8.07 8.15 0.35 0.14 0.33 1.72 1.91 33.36%
  YoY % -0.98% 2,228.57% 150.00% -57.58% -80.81% -9.95% -
  Horiz. % 422.51% 426.70% 18.32% 7.33% 17.28% 90.05% 100.00%
EPS -10.72 0.03 0.02 -0.13 -0.28 -4.45 -4.57 18.57%
  YoY % -35,833.34% 50.00% 115.38% 53.57% 93.71% 2.63% -
  Horiz. % 234.57% -0.66% -0.44% 2.84% 6.13% 97.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0490 0.1770 0.1110 0.0300 0.0300 0.0603 0.0588 -3.58%
  YoY % -72.32% 59.46% 270.00% 0.00% -50.25% 2.55% -
  Horiz. % 83.33% 301.02% 188.78% 51.02% 51.02% 102.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,029,067
30/06/20 31/03/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 CAGR
RPS 4.21 3.86 0.27 0.11 0.25 0.83 0.93 35.21%
  YoY % 9.07% 1,329.63% 145.45% -56.00% -69.88% -10.75% -
  Horiz. % 452.69% 415.05% 29.03% 11.83% 26.88% 89.25% 100.00%
EPS -5.59 0.01 0.01 -0.10 -0.22 -2.05 -2.13 21.26%
  YoY % -56,000.01% 0.00% 110.00% 54.55% 89.27% 3.76% -
  Horiz. % 262.44% -0.47% -0.47% 4.69% 10.33% 96.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0255 0.0839 0.0858 0.0232 0.0232 0.0293 0.0286 -2.27%
  YoY % -69.61% -2.21% 269.83% 0.00% -20.82% 2.45% -
  Horiz. % 89.16% 293.36% 300.00% 81.12% 81.12% 102.45% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 CAGR
Date 30/06/20 31/03/20 29/03/19 29/09/17 29/12/17 31/03/15 30/06/15 -
Price 0.1000 0.0700 0.0600 0.0600 0.0500 0.0900 0.0750 -
P/RPS 1.24 0.86 17.22 42.84 15.19 5.23 3.93 -20.58%
  YoY % 44.19% -95.01% -59.80% 182.03% 190.44% 33.08% -
  Horiz. % 31.55% 21.88% 438.17% 1,090.08% 386.51% 133.08% 100.00%
P/EPS -0.93 258.75 407.88 -45.32 -17.70 -2.13 -1.71 -11.46%
  YoY % -100.36% -36.56% 1,000.00% -156.05% -730.99% -24.56% -
  Horiz. % 54.39% -15,131.58% -23,852.63% 2,650.29% 1,035.09% 124.56% 100.00%
EY -107.21 0.39 0.25 -2.21 -5.65 -46.99 -58.37 12.91%
  YoY % -27,589.74% 56.00% 111.31% 60.88% 87.98% 19.50% -
  Horiz. % 183.67% -0.67% -0.43% 3.79% 9.68% 80.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.04 0.40 0.54 2.00 1.67 1.49 1.28 9.76%
  YoY % 410.00% -25.93% -73.00% 19.76% 12.08% 16.41% -
  Horiz. % 159.38% 31.25% 42.19% 156.25% 130.47% 116.41% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/03/19 30/09/17 31/12/17 31/03/15 30/06/15 CAGR
Date 28/08/20 02/09/20 02/09/20 22/11/17 27/02/18 26/05/15 26/08/15 -
Price 0.0950 0.0900 0.0900 0.0600 0.0550 0.0800 0.0550 -
P/RPS 1.18 1.10 25.83 42.84 16.71 4.65 2.88 -16.33%
  YoY % 7.27% -95.74% -39.71% 156.37% 259.35% 61.46% -
  Horiz. % 40.97% 38.19% 896.88% 1,487.50% 580.21% 161.46% 100.00%
P/EPS -0.89 332.67 611.82 -45.32 -19.47 -1.89 -1.26 -6.71%
  YoY % -100.27% -45.63% 1,450.00% -132.77% -930.16% -50.00% -
  Horiz. % 70.63% -26,402.38% -48,557.14% 3,596.83% 1,545.24% 150.00% 100.00%
EY -112.85 0.30 0.16 -2.21 -5.14 -52.87 -79.59 7.22%
  YoY % -37,716.66% 87.50% 107.24% 57.00% 90.28% 33.57% -
  Horiz. % 141.79% -0.38% -0.20% 2.78% 6.46% 66.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.94 0.51 0.81 2.00 1.83 1.33 0.94 15.58%
  YoY % 280.39% -37.04% -59.50% 9.29% 37.59% 41.49% -
  Horiz. % 206.38% 54.26% 86.17% 212.77% 194.68% 141.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS