Highlights

[SLP] YoY Cumulative Quarter Result on 2020-06-30 [#2]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 07-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     103.46%    YoY -     -31.01%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 68,931 86,291 88,540 89,210 86,835 83,944 89,895 -4.33%
  YoY % -20.12% -2.54% -0.75% 2.74% 3.44% -6.62% -
  Horiz. % 76.68% 95.99% 98.49% 99.24% 96.60% 93.38% 100.00%
PBT 10,613 13,482 13,688 12,028 13,552 14,687 6,452 8.64%
  YoY % -21.28% -1.50% 13.80% -11.25% -7.73% 127.63% -
  Horiz. % 164.49% 208.96% 212.15% 186.42% 210.04% 227.63% 100.00%
Tax -2,552 -1,797 -1,929 -2,307 -2,398 -3,821 -1,410 10.38%
  YoY % -42.01% 6.84% 16.38% 3.79% 37.24% -170.99% -
  Horiz. % 180.99% 127.45% 136.81% 163.62% 170.07% 270.99% 100.00%
NP 8,061 11,685 11,759 9,721 11,154 10,866 5,042 8.13%
  YoY % -31.01% -0.63% 20.96% -12.85% 2.65% 115.51% -
  Horiz. % 159.88% 231.75% 233.22% 192.80% 221.22% 215.51% 100.00%
NP to SH 8,061 11,685 11,759 6,631 11,154 10,866 5,042 8.13%
  YoY % -31.01% -0.63% 77.33% -40.55% 2.65% 115.51% -
  Horiz. % 159.88% 231.75% 233.22% 131.52% 221.22% 215.51% 100.00%
Tax Rate 24.05 % 13.33 % 14.09 % 19.18 % 17.69 % 26.02 % 21.85 % 1.61%
  YoY % 80.42% -5.39% -26.54% 8.42% -32.01% 19.08% -
  Horiz. % 110.07% 61.01% 64.49% 87.78% 80.96% 119.08% 100.00%
Total Cost 60,870 74,606 76,781 79,489 75,681 73,078 84,853 -5.38%
  YoY % -18.41% -2.83% -3.41% 5.03% 3.56% -13.88% -
  Horiz. % 71.74% 87.92% 90.49% 93.68% 89.19% 86.12% 100.00%
Net Worth 188,591 185,104 175,278 91,450 121,185 101,234 91,695 12.76%
  YoY % 1.88% 5.61% 91.67% -24.54% 19.71% 10.40% -
  Horiz. % 205.67% 201.87% 191.15% 99.73% 132.16% 110.40% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 7,923 7,923 4,754 2,530 3,709 3,712 2,471 21.41%
  YoY % 0.00% 66.67% 87.85% -31.78% -0.08% 50.22% -
  Horiz. % 320.61% 320.61% 192.36% 102.40% 150.10% 150.22% 100.00%
Div Payout % 98.30 % 67.81 % 40.43 % 38.17 % 33.26 % 34.17 % 49.02 % 12.28%
  YoY % 44.96% 67.72% 5.92% 14.76% -2.66% -30.29% -
  Horiz. % 200.53% 138.33% 82.48% 77.87% 67.85% 69.71% 100.00%
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 188,591 185,104 175,278 91,450 121,185 101,234 91,695 12.76%
  YoY % 1.88% 5.61% 91.67% -24.54% 19.71% 10.40% -
  Horiz. % 205.67% 201.87% 191.15% 99.73% 132.16% 110.40% 100.00%
NOSH 316,959 316,959 316,959 168,727 247,317 247,517 247,156 4.23%
  YoY % 0.00% 0.00% 87.85% -31.78% -0.08% 0.15% -
  Horiz. % 128.24% 128.24% 128.24% 68.27% 100.06% 100.15% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 11.69 % 13.54 % 13.28 % 10.90 % 12.85 % 12.94 % 5.61 % 13.00%
  YoY % -13.66% 1.96% 21.83% -15.18% -0.70% 130.66% -
  Horiz. % 208.38% 241.35% 236.72% 194.30% 229.06% 230.66% 100.00%
ROE 4.27 % 6.31 % 6.71 % 7.25 % 9.20 % 10.73 % 5.50 % -4.13%
  YoY % -32.33% -5.96% -7.45% -21.20% -14.26% 95.09% -
  Horiz. % 77.64% 114.73% 122.00% 131.82% 167.27% 195.09% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 21.75 27.22 27.93 52.87 35.11 33.91 36.37 -8.20%
  YoY % -20.10% -2.54% -47.17% 50.58% 3.54% -6.76% -
  Horiz. % 59.80% 74.84% 76.79% 145.37% 96.54% 93.24% 100.00%
EPS 2.54 3.69 3.71 3.93 4.51 4.39 2.04 3.72%
  YoY % -31.17% -0.54% -5.60% -12.86% 2.73% 115.20% -
  Horiz. % 124.51% 180.88% 181.86% 192.65% 221.08% 215.20% 100.00%
DPS 2.50 2.50 1.50 1.50 1.50 1.50 1.00 16.48%
  YoY % 0.00% 66.67% 0.00% 0.00% 0.00% 50.00% -
  Horiz. % 250.00% 250.00% 150.00% 150.00% 150.00% 150.00% 100.00%
NAPS 0.5950 0.5840 0.5530 0.5420 0.4900 0.4090 0.3710 8.18%
  YoY % 1.88% 5.61% 2.03% 10.61% 19.80% 10.24% -
  Horiz. % 160.38% 157.41% 149.06% 146.09% 132.08% 110.24% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 21.75 27.22 27.93 28.15 27.40 26.48 28.36 -4.32%
  YoY % -20.10% -2.54% -0.78% 2.74% 3.47% -6.63% -
  Horiz. % 76.69% 95.98% 98.48% 99.26% 96.61% 93.37% 100.00%
EPS 2.54 3.69 3.71 2.09 3.52 3.43 1.59 8.11%
  YoY % -31.17% -0.54% 77.51% -40.63% 2.62% 115.72% -
  Horiz. % 159.75% 232.08% 233.33% 131.45% 221.38% 215.72% 100.00%
DPS 2.50 2.50 1.50 0.80 1.17 1.17 0.78 21.40%
  YoY % 0.00% 66.67% 87.50% -31.62% 0.00% 50.00% -
  Horiz. % 320.51% 320.51% 192.31% 102.56% 150.00% 150.00% 100.00%
NAPS 0.5950 0.5840 0.5530 0.2885 0.3823 0.3194 0.2893 12.76%
  YoY % 1.88% 5.61% 91.68% -24.54% 19.69% 10.40% -
  Horiz. % 205.67% 201.87% 191.15% 99.72% 132.15% 110.40% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.8300 1.3000 0.8400 2.4100 3.0000 1.4400 0.4900 -
P/RPS 3.82 4.78 3.01 4.56 8.54 4.25 1.35 18.91%
  YoY % -20.08% 58.80% -33.99% -46.60% 100.94% 214.81% -
  Horiz. % 282.96% 354.07% 222.96% 337.78% 632.59% 314.81% 100.00%
P/EPS 32.64 35.26 22.64 61.32 66.52 32.80 24.02 5.24%
  YoY % -7.43% 55.74% -63.08% -7.82% 102.80% 36.55% -
  Horiz. % 135.89% 146.79% 94.25% 255.29% 276.94% 136.55% 100.00%
EY 3.06 2.84 4.42 1.63 1.50 3.05 4.16 -4.99%
  YoY % 7.75% -35.75% 171.17% 8.67% -50.82% -26.68% -
  Horiz. % 73.56% 68.27% 106.25% 39.18% 36.06% 73.32% 100.00%
DY 3.01 1.92 1.79 0.62 0.50 1.04 2.04 6.69%
  YoY % 56.77% 7.26% 188.71% 24.00% -51.92% -49.02% -
  Horiz. % 147.55% 94.12% 87.75% 30.39% 24.51% 50.98% 100.00%
P/NAPS 1.39 2.23 1.52 4.45 6.12 3.52 1.32 0.86%
  YoY % -37.67% 46.71% -65.84% -27.29% 73.86% 166.67% -
  Horiz. % 105.30% 168.94% 115.15% 337.12% 463.64% 266.67% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 07/08/20 02/08/19 09/11/18 04/08/17 05/08/16 07/08/15 07/08/14 -
Price 1.0800 1.2500 1.0600 2.4100 3.0000 1.4500 0.5500 -
P/RPS 4.97 4.59 3.79 4.56 8.54 4.28 1.51 21.94%
  YoY % 8.28% 21.11% -16.89% -46.60% 99.53% 183.44% -
  Horiz. % 329.14% 303.97% 250.99% 301.99% 565.56% 283.44% 100.00%
P/EPS 42.47 33.91 28.57 61.32 66.52 33.03 26.96 7.86%
  YoY % 25.24% 18.69% -53.41% -7.82% 101.39% 22.51% -
  Horiz. % 157.53% 125.78% 105.97% 227.45% 246.74% 122.51% 100.00%
EY 2.35 2.95 3.50 1.63 1.50 3.03 3.71 -7.32%
  YoY % -20.34% -15.71% 114.72% 8.67% -50.50% -18.33% -
  Horiz. % 63.34% 79.51% 94.34% 43.94% 40.43% 81.67% 100.00%
DY 2.31 2.00 1.42 0.62 0.50 1.03 1.82 4.05%
  YoY % 15.50% 40.85% 129.03% 24.00% -51.46% -43.41% -
  Horiz. % 126.92% 109.89% 78.02% 34.07% 27.47% 56.59% 100.00%
P/NAPS 1.82 2.14 1.92 4.45 6.12 3.55 1.48 3.50%
  YoY % -14.95% 11.46% -56.85% -27.29% 72.39% 139.86% -
  Horiz. % 122.97% 144.59% 129.73% 300.68% 413.51% 239.86% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

257  482  654  1026 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 PHB 0.035+0.005 
 HWGB 0.98+0.135 
 MTRONIC 0.135+0.015 
 EAH 0.03-0.005 
 SAPNRG 0.125+0.005 
 KANGER 0.1750.00 
 INIX 0.33+0.065 
 KNM 0.225+0.015 
 BINTAI 1.11-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Vivocom’s V-Shape Recovery still intact, and a sharp rally upwards to RM1.22/RM1.48/RM2.20 can take off anytime See Jovin
2. Vivocom’s Steady and Calm Rally to RM1.12 Today. Will It Surge to Break RM1.22 Soon? See Jovin
3. 商业高峰(PUNCAK,6807)股价低于产值 。。。。 jjjmoney
4. AN UNDISCOVERED GEM UPDATE: NEW HOT HOT SELLING PRODUCT FLYING OFF THE SHELVES !! Chongkh888
5. TOPGLOV hints HR ministry’s action does not match stated stand gloveharicut
6. CIMB Retain Add on TOPGLOV; awaiting further updates on Act 446 gloveharicut
7. Vivocom’s V-Shape Recovery still intact. Rally still ongoing in a calm and steady stair stepped ascension. See Jovin
8. I SEE GREAT DANGER FOR THOSE WHO BLINDLY CHASED VACCINE STOCKS WILL EVENTUALLY HIT A WALL, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS