Highlights

[SLP] YoY Cumulative Quarter Result on 2014-03-31 [#1]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 29-Apr-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Mar-2014  [#1]
Profit Trend QoQ -     -77.46%    YoY -     -2.54%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 45,985 44,675 41,428 44,454 38,089 38,344 38,344 3.07%
  YoY % 2.93% 7.84% -6.81% 16.71% -0.67% 0.00% -
  Horiz. % 119.93% 116.51% 108.04% 115.93% 99.33% 100.00% 100.00%
PBT 6,843 6,244 6,044 3,417 3,305 3,229 2,668 16.98%
  YoY % 9.59% 3.31% 76.88% 3.39% 2.35% 21.03% -
  Horiz. % 256.48% 234.03% 226.54% 128.07% 123.88% 121.03% 100.00%
Tax -1,737 -1,155 -1,589 -884 -706 -450 -386 28.46%
  YoY % -50.39% 27.31% -79.75% -25.21% -56.89% -16.58% -
  Horiz. % 450.00% 299.22% 411.66% 229.02% 182.90% 116.58% 100.00%
NP 5,106 5,089 4,455 2,533 2,599 2,779 2,282 14.35%
  YoY % 0.33% 14.23% 75.88% -2.54% -6.48% 21.78% -
  Horiz. % 223.75% 223.01% 195.22% 111.00% 113.89% 121.78% 100.00%
NP to SH 4,073 5,089 4,455 2,533 2,599 2,779 2,282 10.13%
  YoY % -19.96% 14.23% 75.88% -2.54% -6.48% 21.78% -
  Horiz. % 178.48% 223.01% 195.22% 111.00% 113.89% 121.78% 100.00%
Tax Rate 25.38 % 18.50 % 26.29 % 25.87 % 21.36 % 13.94 % 14.47 % 9.81%
  YoY % 37.19% -29.63% 1.62% 21.11% 53.23% -3.66% -
  Horiz. % 175.40% 127.85% 181.69% 178.78% 147.62% 96.34% 100.00%
Total Cost 40,879 39,586 36,973 41,921 35,490 35,565 36,062 2.11%
  YoY % 3.27% 7.07% -11.80% 18.12% -0.21% -1.38% -
  Horiz. % 113.36% 109.77% 102.53% 116.25% 98.41% 98.62% 100.00%
Net Worth 131,581 115,120 98,505 92,131 85,643 81,136 78,133 9.07%
  YoY % 14.30% 16.87% 6.92% 7.58% 5.55% 3.84% -
  Horiz. % 168.41% 147.34% 126.07% 117.92% 109.61% 103.84% 100.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 131,581 115,120 98,505 92,131 85,643 81,136 78,133 9.07%
  YoY % 14.30% 16.87% 6.92% 7.58% 5.55% 3.84% -
  Horiz. % 168.41% 147.34% 126.07% 117.92% 109.61% 103.84% 100.00%
NOSH 247,333 247,038 247,500 248,333 247,523 248,124 248,043 -0.05%
  YoY % 0.12% -0.19% -0.34% 0.33% -0.24% 0.03% -
  Horiz. % 99.71% 99.59% 99.78% 100.12% 99.79% 100.03% 100.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 11.10 % 11.39 % 10.75 % 5.70 % 6.82 % 7.25 % 5.95 % 10.94%
  YoY % -2.55% 5.95% 88.60% -16.42% -5.93% 21.85% -
  Horiz. % 186.55% 191.43% 180.67% 95.80% 114.62% 121.85% 100.00%
ROE 3.10 % 4.42 % 4.52 % 2.75 % 3.03 % 3.43 % 2.92 % 1.00%
  YoY % -29.86% -2.21% 64.36% -9.24% -11.66% 17.47% -
  Horiz. % 106.16% 151.37% 154.79% 94.18% 103.77% 117.47% 100.00%
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 18.59 18.08 16.74 17.90 15.39 15.45 15.46 3.12%
  YoY % 2.82% 8.00% -6.48% 16.31% -0.39% -0.06% -
  Horiz. % 120.25% 116.95% 108.28% 115.78% 99.55% 99.94% 100.00%
EPS 2.06 2.06 1.80 1.02 1.05 1.12 0.92 14.37%
  YoY % 0.00% 14.44% 76.47% -2.86% -6.25% 21.74% -
  Horiz. % 223.91% 223.91% 195.65% 110.87% 114.13% 121.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5320 0.4660 0.3980 0.3710 0.3460 0.3270 0.3150 9.12%
  YoY % 14.16% 17.09% 7.28% 7.23% 5.81% 3.81% -
  Horiz. % 168.89% 147.94% 126.35% 117.78% 109.84% 103.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 14.51 14.09 13.07 14.03 12.02 12.10 12.10 3.07%
  YoY % 2.98% 7.80% -6.84% 16.72% -0.66% 0.00% -
  Horiz. % 119.92% 116.45% 108.02% 115.95% 99.34% 100.00% 100.00%
EPS 1.29 1.61 1.41 0.80 0.82 0.88 0.72 10.20%
  YoY % -19.88% 14.18% 76.25% -2.44% -6.82% 22.22% -
  Horiz. % 179.17% 223.61% 195.83% 111.11% 113.89% 122.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4151 0.3632 0.3108 0.2907 0.2702 0.2560 0.2465 9.07%
  YoY % 14.29% 16.86% 6.91% 7.59% 5.55% 3.85% -
  Horiz. % 168.40% 147.34% 126.09% 117.93% 109.61% 103.85% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 2.5900 2.2000 0.8200 0.4500 0.3700 0.3800 0.4000 -
P/RPS 13.93 12.17 4.90 2.51 2.40 2.46 2.59 32.33%
  YoY % 14.46% 148.37% 95.22% 4.58% -2.44% -5.02% -
  Horiz. % 537.84% 469.88% 189.19% 96.91% 92.66% 94.98% 100.00%
P/EPS 157.28 106.80 45.56 44.12 35.24 33.93 43.48 23.87%
  YoY % 47.27% 134.42% 3.26% 25.20% 3.86% -21.96% -
  Horiz. % 361.73% 245.63% 104.78% 101.47% 81.05% 78.04% 100.00%
EY 0.64 0.94 2.20 2.27 2.84 2.95 2.30 -19.18%
  YoY % -31.91% -57.27% -3.08% -20.07% -3.73% 28.26% -
  Horiz. % 27.83% 40.87% 95.65% 98.70% 123.48% 128.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.87 4.72 2.06 1.21 1.07 1.16 1.27 25.08%
  YoY % 3.18% 129.13% 70.25% 13.08% -7.76% -8.66% -
  Horiz. % 383.46% 371.65% 162.20% 95.28% 84.25% 91.34% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 05/05/17 05/05/16 11/05/15 29/04/14 27/05/13 25/05/12 25/05/11 -
Price 2.6600 2.0000 1.0400 0.5100 0.3800 0.3600 0.3700 -
P/RPS 14.31 11.06 6.21 2.85 2.47 2.33 2.39 34.72%
  YoY % 29.39% 78.10% 117.89% 15.38% 6.01% -2.51% -
  Horiz. % 598.74% 462.76% 259.83% 119.25% 103.35% 97.49% 100.00%
P/EPS 161.53 97.09 57.78 50.00 36.19 32.14 40.22 26.05%
  YoY % 66.37% 68.03% 15.56% 38.16% 12.60% -20.09% -
  Horiz. % 401.62% 241.40% 143.66% 124.32% 89.98% 79.91% 100.00%
EY 0.62 1.03 1.73 2.00 2.76 3.11 2.49 -20.67%
  YoY % -39.81% -40.46% -13.50% -27.54% -11.25% 24.90% -
  Horiz. % 24.90% 41.37% 69.48% 80.32% 110.84% 124.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.00 4.29 2.61 1.37 1.10 1.10 1.17 27.36%
  YoY % 16.55% 64.37% 90.51% 24.55% 0.00% -5.98% -
  Horiz. % 427.35% 366.67% 223.08% 117.09% 94.02% 94.02% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS