Highlights

[SLP] YoY Cumulative Quarter Result on 2016-03-31 [#1]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 05-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     -81.35%    YoY -     14.23%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 43,083 44,169 45,985 44,675 41,428 44,454 38,089 2.07%
  YoY % -2.46% -3.95% 2.93% 7.84% -6.81% 16.71% -
  Horiz. % 113.11% 115.96% 120.73% 117.29% 108.77% 116.71% 100.00%
PBT 6,334 6,288 6,843 6,244 6,044 3,417 3,305 11.45%
  YoY % 0.73% -8.11% 9.59% 3.31% 76.88% 3.39% -
  Horiz. % 191.65% 190.26% 207.05% 188.93% 182.87% 103.39% 100.00%
Tax -1,177 -1,118 -1,737 -1,155 -1,589 -884 -706 8.89%
  YoY % -5.28% 35.64% -50.39% 27.31% -79.75% -25.21% -
  Horiz. % 166.71% 158.36% 246.03% 163.60% 225.07% 125.21% 100.00%
NP 5,157 5,170 5,106 5,089 4,455 2,533 2,599 12.09%
  YoY % -0.25% 1.25% 0.33% 14.23% 75.88% -2.54% -
  Horiz. % 198.42% 198.92% 196.46% 195.81% 171.41% 97.46% 100.00%
NP to SH 5,157 5,170 4,073 5,089 4,455 2,533 2,599 12.09%
  YoY % -0.25% 26.93% -19.96% 14.23% 75.88% -2.54% -
  Horiz. % 198.42% 198.92% 156.71% 195.81% 171.41% 97.46% 100.00%
Tax Rate 18.58 % 17.78 % 25.38 % 18.50 % 26.29 % 25.87 % 21.36 % -2.30%
  YoY % 4.50% -29.94% 37.19% -29.63% 1.62% 21.11% -
  Horiz. % 86.99% 83.24% 118.82% 86.61% 123.08% 121.11% 100.00%
Total Cost 37,926 38,999 40,879 39,586 36,973 41,921 35,490 1.11%
  YoY % -2.75% -4.60% 3.27% 7.07% -11.80% 18.12% -
  Horiz. % 106.86% 109.89% 115.18% 111.54% 104.18% 118.12% 100.00%
Net Worth 180,667 164,819 131,581 115,120 98,505 92,131 85,643 13.24%
  YoY % 9.62% 25.26% 14.30% 16.87% 6.92% 7.58% -
  Horiz. % 210.95% 192.45% 153.64% 134.42% 115.02% 107.58% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 3,169 - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 61.46 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 180,667 164,819 131,581 115,120 98,505 92,131 85,643 13.24%
  YoY % 9.62% 25.26% 14.30% 16.87% 6.92% 7.58% -
  Horiz. % 210.95% 192.45% 153.64% 134.42% 115.02% 107.58% 100.00%
NOSH 316,959 316,959 247,333 247,038 247,500 248,333 247,523 4.21%
  YoY % 0.00% 28.15% 0.12% -0.19% -0.34% 0.33% -
  Horiz. % 128.05% 128.05% 99.92% 99.80% 99.99% 100.33% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 11.97 % 11.71 % 11.10 % 11.39 % 10.75 % 5.70 % 6.82 % 9.82%
  YoY % 2.22% 5.50% -2.55% 5.95% 88.60% -16.42% -
  Horiz. % 175.51% 171.70% 162.76% 167.01% 157.62% 83.58% 100.00%
ROE 2.85 % 3.14 % 3.10 % 4.42 % 4.52 % 2.75 % 3.03 % -1.02%
  YoY % -9.24% 1.29% -29.86% -2.21% 64.36% -9.24% -
  Horiz. % 94.06% 103.63% 102.31% 145.87% 149.17% 90.76% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 13.59 13.94 18.59 18.08 16.74 17.90 15.39 -2.05%
  YoY % -2.51% -25.01% 2.82% 8.00% -6.48% 16.31% -
  Horiz. % 88.30% 90.58% 120.79% 117.48% 108.77% 116.31% 100.00%
EPS 1.63 1.63 2.06 2.06 1.80 1.02 1.05 7.60%
  YoY % 0.00% -20.87% 0.00% 14.44% 76.47% -2.86% -
  Horiz. % 155.24% 155.24% 196.19% 196.19% 171.43% 97.14% 100.00%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.5700 0.5200 0.5320 0.4660 0.3980 0.3710 0.3460 8.67%
  YoY % 9.62% -2.26% 14.16% 17.09% 7.28% 7.23% -
  Horiz. % 164.74% 150.29% 153.76% 134.68% 115.03% 107.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 13.59 13.94 14.51 14.09 13.07 14.03 12.02 2.07%
  YoY % -2.51% -3.93% 2.98% 7.80% -6.84% 16.72% -
  Horiz. % 113.06% 115.97% 120.72% 117.22% 108.74% 116.72% 100.00%
EPS 1.63 1.63 1.29 1.61 1.41 0.80 0.82 12.13%
  YoY % 0.00% 26.36% -19.88% 14.18% 76.25% -2.44% -
  Horiz. % 198.78% 198.78% 157.32% 196.34% 171.95% 97.56% 100.00%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.5700 0.5200 0.4151 0.3632 0.3108 0.2907 0.2702 13.24%
  YoY % 9.62% 25.27% 14.29% 16.86% 6.91% 7.59% -
  Horiz. % 210.95% 192.45% 153.63% 134.42% 115.03% 107.59% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.2200 1.1700 2.5900 2.2000 0.8200 0.4500 0.3700 -
P/RPS 8.98 8.40 13.93 12.17 4.90 2.51 2.40 24.59%
  YoY % 6.90% -39.70% 14.46% 148.37% 95.22% 4.58% -
  Horiz. % 374.17% 350.00% 580.42% 507.08% 204.17% 104.58% 100.00%
P/EPS 74.98 71.73 157.28 106.80 45.56 44.12 35.24 13.40%
  YoY % 4.53% -54.39% 47.27% 134.42% 3.26% 25.20% -
  Horiz. % 212.77% 203.55% 446.31% 303.06% 129.28% 125.20% 100.00%
EY 1.33 1.39 0.64 0.94 2.20 2.27 2.84 -11.87%
  YoY % -4.32% 117.19% -31.91% -57.27% -3.08% -20.07% -
  Horiz. % 46.83% 48.94% 22.54% 33.10% 77.46% 79.93% 100.00%
DY 0.82 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 2.14 2.25 4.87 4.72 2.06 1.21 1.07 12.24%
  YoY % -4.89% -53.80% 3.18% 129.13% 70.25% 13.08% -
  Horiz. % 200.00% 210.28% 455.14% 441.12% 192.52% 113.08% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 03/05/19 09/11/18 05/05/17 05/05/16 11/05/15 29/04/14 27/05/13 -
Price 1.2800 1.0600 2.6600 2.0000 1.0400 0.5100 0.3800 -
P/RPS 9.42 7.61 14.31 11.06 6.21 2.85 2.47 24.98%
  YoY % 23.78% -46.82% 29.39% 78.10% 117.89% 15.38% -
  Horiz. % 381.38% 308.10% 579.35% 447.77% 251.42% 115.38% 100.00%
P/EPS 78.67 64.99 161.53 97.09 57.78 50.00 36.19 13.81%
  YoY % 21.05% -59.77% 66.37% 68.03% 15.56% 38.16% -
  Horiz. % 217.38% 179.58% 446.34% 268.28% 159.66% 138.16% 100.00%
EY 1.27 1.54 0.62 1.03 1.73 2.00 2.76 -12.13%
  YoY % -17.53% 148.39% -39.81% -40.46% -13.50% -27.54% -
  Horiz. % 46.01% 55.80% 22.46% 37.32% 62.68% 72.46% 100.00%
DY 0.78 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 2.25 2.04 5.00 4.29 2.61 1.37 1.10 12.66%
  YoY % 10.29% -59.20% 16.55% 64.37% 90.51% 24.55% -
  Horiz. % 204.55% 185.45% 454.55% 390.00% 237.27% 124.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

546  370  524  474 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ANZO 0.18+0.015 
 VIVOCOM 0.0350.00 
 SANICHI 0.09+0.005 
 EDUSPEC 0.02+0.005 
 PDZ 0.070.00 
 VIVOCOM-WE 0.02+0.01 
 IRIS 0.205+0.01 
 KNM 0.2150.00 
 AT 0.095-0.01 
 ASIAPLY 0.26+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers