Highlights

[HANDAL] YoY Cumulative Quarter Result on 2015-06-30 [#2]

Stock [HANDAL]: HANDAL RESOURCES BHD
Announcement Date 17-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     475.94%    YoY -     144.92%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 55,786 26,238 45,386 50,672 49,639 41,280 43,594 3.86%
  YoY % 112.62% -42.19% -10.43% 2.08% 20.25% -5.31% -
  Horiz. % 127.97% 60.19% 104.11% 116.24% 113.87% 94.69% 100.00%
PBT -9,229 -423 3,248 4,935 2,841 671 4,616 -
  YoY % -2,081.80% -113.02% -34.18% 73.71% 323.40% -85.46% -
  Horiz. % -199.94% -9.16% 70.36% 106.91% 61.55% 14.54% 100.00%
Tax 29 -214 -1,379 -1,879 -1,618 -516 -1,110 -
  YoY % 113.55% 84.48% 26.61% -16.13% -213.57% 53.51% -
  Horiz. % -2.61% 19.28% 124.23% 169.28% 145.77% 46.49% 100.00%
NP -9,200 -637 1,869 3,056 1,223 155 3,506 -
  YoY % -1,344.27% -134.08% -38.84% 149.88% 689.03% -95.58% -
  Horiz. % -262.41% -18.17% 53.31% 87.16% 34.88% 4.42% 100.00%
NP to SH -8,247 -636 1,870 3,064 1,251 224 3,523 -
  YoY % -1,196.70% -134.01% -38.97% 144.92% 458.48% -93.64% -
  Horiz. % -234.09% -18.05% 53.08% 86.97% 35.51% 6.36% 100.00%
Tax Rate - % - % 42.46 % 38.07 % 56.95 % 76.90 % 24.05 % -
  YoY % 0.00% 0.00% 11.53% -33.15% -25.94% 219.75% -
  Horiz. % 0.00% 0.00% 176.55% 158.30% 236.80% 319.75% 100.00%
Total Cost 64,986 26,875 43,517 47,616 48,416 41,125 40,088 7.71%
  YoY % 141.81% -38.24% -8.61% -1.65% 17.73% 2.59% -
  Horiz. % 162.11% 67.04% 108.55% 118.78% 120.77% 102.59% 100.00%
Net Worth 87,829 97,410 113,478 110,112 102,646 99,200 102,487 -2.34%
  YoY % -9.84% -14.16% 3.06% 7.27% 3.47% -3.21% -
  Horiz. % 85.70% 95.05% 110.72% 107.44% 100.16% 96.79% 100.00%
Dividend
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 87,829 97,410 113,478 110,112 102,646 99,200 102,487 -2.34%
  YoY % -9.84% -14.16% 3.06% 7.27% 3.47% -3.21% -
  Horiz. % 85.70% 95.05% 110.72% 107.44% 100.16% 96.79% 100.00%
NOSH 159,690 159,690 159,829 159,583 160,384 159,999 160,136 -0.04%
  YoY % 0.00% -0.09% 0.15% -0.50% 0.24% -0.09% -
  Horiz. % 99.72% 99.72% 99.81% 99.65% 100.16% 99.91% 100.00%
Ratio Analysis
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -16.49 % -2.43 % 4.12 % 6.03 % 2.46 % 0.38 % 8.04 % -
  YoY % -578.60% -158.98% -31.67% 145.12% 547.37% -95.27% -
  Horiz. % -205.10% -30.22% 51.24% 75.00% 30.60% 4.73% 100.00%
ROE -9.39 % -0.65 % 1.65 % 2.78 % 1.22 % 0.23 % 3.44 % -
  YoY % -1,344.62% -139.39% -40.65% 127.87% 430.43% -93.31% -
  Horiz. % -272.97% -18.90% 47.97% 80.81% 35.47% 6.69% 100.00%
Per Share
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 34.93 16.43 28.40 31.75 30.95 25.80 27.22 3.91%
  YoY % 112.60% -42.15% -10.55% 2.58% 19.96% -5.22% -
  Horiz. % 128.32% 60.36% 104.34% 116.64% 113.70% 94.78% 100.00%
EPS -5.16 -0.40 1.17 1.92 0.78 0.14 2.20 -
  YoY % -1,190.00% -134.19% -39.06% 146.15% 457.14% -93.64% -
  Horiz. % -234.55% -18.18% 53.18% 87.27% 35.45% 6.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5500 0.6100 0.7100 0.6900 0.6400 0.6200 0.6400 -2.30%
  YoY % -9.84% -14.08% 2.90% 7.81% 3.23% -3.12% -
  Horiz. % 85.94% 95.31% 110.94% 107.81% 100.00% 96.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 218,826
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 25.49 11.99 20.74 23.16 22.68 18.86 19.92 3.86%
  YoY % 112.59% -42.19% -10.45% 2.12% 20.25% -5.32% -
  Horiz. % 127.96% 60.19% 104.12% 116.27% 113.86% 94.68% 100.00%
EPS -3.77 -0.29 0.85 1.40 0.57 0.10 1.61 -
  YoY % -1,200.00% -134.12% -39.29% 145.61% 470.00% -93.79% -
  Horiz. % -234.16% -18.01% 52.80% 86.96% 35.40% 6.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4014 0.4452 0.5186 0.5032 0.4691 0.4533 0.4684 -2.34%
  YoY % -9.84% -14.15% 3.06% 7.27% 3.49% -3.22% -
  Horiz. % 85.70% 95.05% 110.72% 107.43% 100.15% 96.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.3200 0.2300 0.2750 0.3500 0.4400 0.4350 0.4300 -
P/RPS 0.92 1.40 0.97 1.10 1.42 1.69 1.58 -7.98%
  YoY % -34.29% 44.33% -11.82% -22.54% -15.98% 6.96% -
  Horiz. % 58.23% 88.61% 61.39% 69.62% 89.87% 106.96% 100.00%
P/EPS -6.20 -57.75 23.50 18.23 56.41 310.71 19.55 -
  YoY % 89.26% -345.74% 28.91% -67.68% -81.84% 1,489.31% -
  Horiz. % -31.71% -295.40% 120.20% 93.25% 288.54% 1,589.31% 100.00%
EY -16.14 -1.73 4.25 5.49 1.77 0.32 5.12 -
  YoY % -832.95% -140.71% -22.59% 210.17% 453.13% -93.75% -
  Horiz. % -315.23% -33.79% 83.01% 107.23% 34.57% 6.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.38 0.39 0.51 0.69 0.70 0.67 -2.19%
  YoY % 52.63% -2.56% -23.53% -26.09% -1.43% 4.48% -
  Horiz. % 86.57% 56.72% 58.21% 76.12% 102.99% 104.48% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 20/02/19 22/08/17 23/08/16 17/08/15 19/08/14 15/08/13 13/08/12 -
Price 0.3500 0.2100 0.2600 0.3000 0.5050 0.5650 0.4300 -
P/RPS 1.00 1.28 0.92 0.94 1.63 2.19 1.58 -6.79%
  YoY % -21.87% 39.13% -2.13% -42.33% -25.57% 38.61% -
  Horiz. % 63.29% 81.01% 58.23% 59.49% 103.16% 138.61% 100.00%
P/EPS -6.78 -52.73 22.22 15.63 64.74 403.57 19.55 -
  YoY % 87.14% -337.31% 42.16% -75.86% -83.96% 1,964.30% -
  Horiz. % -34.68% -269.72% 113.66% 79.95% 331.15% 2,064.30% 100.00%
EY -14.76 -1.90 4.50 6.40 1.54 0.25 5.12 -
  YoY % -676.84% -142.22% -29.69% 315.58% 516.00% -95.12% -
  Horiz. % -288.28% -37.11% 87.89% 125.00% 30.08% 4.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.34 0.37 0.43 0.79 0.91 0.67 -0.70%
  YoY % 88.24% -8.11% -13.95% -45.57% -13.19% 35.82% -
  Horiz. % 95.52% 50.75% 55.22% 64.18% 117.91% 135.82% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

483  292  567  867 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.02+0.005 
 TRIVE 0.010.00 
 ANZO 0.225+0.045 
 IRIS 0.215+0.01 
 VIVOCOM 0.045+0.01 
 DGB 0.035+0.005 
 XDL 0.065+0.01 
 KNM 0.22+0.005 
 PDZ 0.08+0.01 
 VIVOCOM-WE 0.020.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. TYYAP ~ Topglov & Harta Analysis Glove Sector 手套业-TYYAP
2. PROPERTY SECTOR RESUMES UPTREND ! THIS PROPERTY STOCK IS TRADING AT 80% DISCOUNT TO ITS RTO PRICE !!! Bursa Master
3. THIS OVERLOOKED STOCK POSTED HISTORICAL NET PROFIT !!! ALSO NEW VENTURE INTO HEALTHCARE WITH SUBSIDIARY OPEN IN S'PORE !!! Investhor's Mighty Hammer of Wisdom
4. KLCI waves 14 - 5th waves has started KLCI waves
5. TOPGLOVE, HARTA, KOSSAN & SUPERMAX GIVING BONUS IS A GIVEN. WILL THEY GIVE FREE WARRANTS & FREE CASH PAYOUTS? Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. HLIB Research: BIG FOUR GLOVE players are expected to increase their capacity to fulfill increasing demand. ASP are expected to continue rising gloveharicut
7. Investment guidelines - Koon Yew Yin Koon Yew Yin's Blog
8. Investors' ego is the most common mistake - Koon Yew Yin Koon Yew Yin's Blog
Partners & Brokers