Highlights

[HANDAL] YoY Cumulative Quarter Result on 2016-06-30 [#2]

Stock [HANDAL]: HANDAL RESOURCES BHD
Announcement Date 23-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     782.08%    YoY -     -38.97%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 58,580 55,786 26,238 45,386 50,672 49,639 41,280 5.53%
  YoY % 5.01% 112.62% -42.19% -10.43% 2.08% 20.25% -
  Horiz. % 141.91% 135.14% 63.56% 109.95% 122.75% 120.25% 100.00%
PBT 3,875 -9,229 -423 3,248 4,935 2,841 671 30.93%
  YoY % 141.99% -2,081.80% -113.02% -34.18% 73.71% 323.40% -
  Horiz. % 577.50% -1,375.41% -63.04% 484.05% 735.47% 423.40% 100.00%
Tax 0 29 -214 -1,379 -1,879 -1,618 -516 -
  YoY % 0.00% 113.55% 84.48% 26.61% -16.13% -213.57% -
  Horiz. % -0.00% -5.62% 41.47% 267.25% 364.15% 313.57% 100.00%
NP 3,875 -9,200 -637 1,869 3,056 1,223 155 64.00%
  YoY % 142.12% -1,344.27% -134.08% -38.84% 149.88% 689.03% -
  Horiz. % 2,500.00% -5,935.48% -410.97% 1,205.81% 1,971.61% 789.03% 100.00%
NP to SH 2,692 -8,247 -636 1,870 3,064 1,251 224 46.54%
  YoY % 132.64% -1,196.70% -134.01% -38.97% 144.92% 458.48% -
  Horiz. % 1,201.79% -3,681.70% -283.93% 834.82% 1,367.86% 558.48% 100.00%
Tax Rate - % - % - % 42.46 % 38.07 % 56.95 % 76.90 % -
  YoY % 0.00% 0.00% 0.00% 11.53% -33.15% -25.94% -
  Horiz. % 0.00% 0.00% 0.00% 55.21% 49.51% 74.06% 100.00%
Total Cost 54,705 64,986 26,875 43,517 47,616 48,416 41,125 4.48%
  YoY % -15.82% 141.81% -38.24% -8.61% -1.65% 17.73% -
  Horiz. % 133.02% 158.02% 65.35% 105.82% 115.78% 117.73% 100.00%
Net Worth 104,887 87,829 97,410 113,478 110,112 102,646 99,200 0.86%
  YoY % 19.42% -9.84% -14.16% 3.06% 7.27% 3.47% -
  Horiz. % 105.73% 88.54% 98.20% 114.39% 111.00% 103.47% 100.00%
Dividend
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 104,887 87,829 97,410 113,478 110,112 102,646 99,200 0.86%
  YoY % 19.42% -9.84% -14.16% 3.06% 7.27% 3.47% -
  Horiz. % 105.73% 88.54% 98.20% 114.39% 111.00% 103.47% 100.00%
NOSH 218,516 159,690 159,690 159,829 159,583 160,384 159,999 4.91%
  YoY % 36.84% 0.00% -0.09% 0.15% -0.50% 0.24% -
  Horiz. % 136.57% 99.81% 99.81% 99.89% 99.74% 100.24% 100.00%
Ratio Analysis
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 6.61 % -16.49 % -2.43 % 4.12 % 6.03 % 2.46 % 0.38 % 55.11%
  YoY % 140.08% -578.60% -158.98% -31.67% 145.12% 547.37% -
  Horiz. % 1,739.47% -4,339.47% -639.47% 1,084.21% 1,586.84% 647.37% 100.00%
ROE 2.57 % -9.39 % -0.65 % 1.65 % 2.78 % 1.22 % 0.23 % 44.91%
  YoY % 127.37% -1,344.62% -139.39% -40.65% 127.87% 430.43% -
  Horiz. % 1,117.39% -4,082.61% -282.61% 717.39% 1,208.70% 530.43% 100.00%
Per Share
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 26.81 34.93 16.43 28.40 31.75 30.95 25.80 0.59%
  YoY % -23.25% 112.60% -42.15% -10.55% 2.58% 19.96% -
  Horiz. % 103.91% 135.39% 63.68% 110.08% 123.06% 119.96% 100.00%
EPS 1.77 -5.16 -0.40 1.17 1.92 0.78 0.14 47.68%
  YoY % 134.30% -1,190.00% -134.19% -39.06% 146.15% 457.14% -
  Horiz. % 1,264.29% -3,685.71% -285.71% 835.71% 1,371.43% 557.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5500 0.6100 0.7100 0.6900 0.6400 0.6200 -3.86%
  YoY % -12.73% -9.84% -14.08% 2.90% 7.81% 3.23% -
  Horiz. % 77.42% 88.71% 98.39% 114.52% 111.29% 103.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 218,826
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 26.77 25.49 11.99 20.74 23.16 22.68 18.86 5.53%
  YoY % 5.02% 112.59% -42.19% -10.45% 2.12% 20.25% -
  Horiz. % 141.94% 135.15% 63.57% 109.97% 122.80% 120.25% 100.00%
EPS 1.23 -3.77 -0.29 0.85 1.40 0.57 0.10 47.06%
  YoY % 132.63% -1,200.00% -134.12% -39.29% 145.61% 470.00% -
  Horiz. % 1,230.00% -3,770.00% -290.00% 850.00% 1,400.00% 570.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4793 0.4014 0.4452 0.5186 0.5032 0.4691 0.4533 0.86%
  YoY % 19.41% -9.84% -14.15% 3.06% 7.27% 3.49% -
  Horiz. % 105.74% 88.55% 98.21% 114.41% 111.01% 103.49% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.3600 0.3200 0.2300 0.2750 0.3500 0.4400 0.4350 -
P/RPS 1.34 0.92 1.40 0.97 1.10 1.42 1.69 -3.50%
  YoY % 45.65% -34.29% 44.33% -11.82% -22.54% -15.98% -
  Horiz. % 79.29% 54.44% 82.84% 57.40% 65.09% 84.02% 100.00%
P/EPS 29.22 -6.20 -57.75 23.50 18.23 56.41 310.71 -30.46%
  YoY % 571.29% 89.26% -345.74% 28.91% -67.68% -81.84% -
  Horiz. % 9.40% -2.00% -18.59% 7.56% 5.87% 18.16% 100.00%
EY 3.42 -16.14 -1.73 4.25 5.49 1.77 0.32 43.92%
  YoY % 121.19% -832.95% -140.71% -22.59% 210.17% 453.13% -
  Horiz. % 1,068.75% -5,043.75% -540.62% 1,328.12% 1,715.62% 553.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.75 0.58 0.38 0.39 0.51 0.69 0.70 1.07%
  YoY % 29.31% 52.63% -2.56% -23.53% -26.09% -1.43% -
  Horiz. % 107.14% 82.86% 54.29% 55.71% 72.86% 98.57% 100.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/02/20 20/02/19 22/08/17 23/08/16 17/08/15 19/08/14 15/08/13 -
Price 0.3950 0.3500 0.2100 0.2600 0.3000 0.5050 0.5650 -
P/RPS 1.47 1.00 1.28 0.92 0.94 1.63 2.19 -5.94%
  YoY % 47.00% -21.87% 39.13% -2.13% -42.33% -25.57% -
  Horiz. % 67.12% 45.66% 58.45% 42.01% 42.92% 74.43% 100.00%
P/EPS 32.06 -6.78 -52.73 22.22 15.63 64.74 403.57 -32.24%
  YoY % 572.86% 87.14% -337.31% 42.16% -75.86% -83.96% -
  Horiz. % 7.94% -1.68% -13.07% 5.51% 3.87% 16.04% 100.00%
EY 3.12 -14.76 -1.90 4.50 6.40 1.54 0.25 47.39%
  YoY % 121.14% -676.84% -142.22% -29.69% 315.58% 516.00% -
  Horiz. % 1,248.00% -5,904.00% -760.00% 1,800.00% 2,560.00% 616.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.64 0.34 0.37 0.43 0.79 0.91 -1.59%
  YoY % 28.13% 88.24% -8.11% -13.95% -45.57% -13.19% -
  Horiz. % 90.11% 70.33% 37.36% 40.66% 47.25% 86.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

286  290  593  1052 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.085+0.005 
 FINTEC 0.105+0.015 
 PDZ 0.215+0.01 
 MQTECH 0.095+0.005 
 DGB 0.055+0.005 
 AIRASIA 0.735+0.03 
 IRIS 0.28-0.01 
 EDUSPEC 0.025+0.005 
 PDZ-WB 0.0550.00 
 LUSTER 0.135+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers