Highlights

[HANDAL] YoY Cumulative Quarter Result on 2018-09-30 [#3]

Stock [HANDAL]: HANDAL RESOURCES BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -227.38%    YoY -     -166.93%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 40,596 38,872 64,358 73,576 73,948 60,362 66,061 -7.79%
  YoY % 4.44% -39.60% -12.53% -0.50% 22.51% -8.63% -
  Horiz. % 61.45% 58.84% 97.42% 111.38% 111.94% 91.37% 100.00%
PBT -7,238 -2,258 -7,429 6,008 6,673 106 6,256 -
  YoY % -220.55% 69.61% -223.65% -9.97% 6,195.28% -98.31% -
  Horiz. % -115.70% -36.09% -118.75% 96.04% 106.67% 1.69% 100.00%
Tax 33 -126 -1,783 -2,933 -3,070 -537 -1,299 -
  YoY % 126.19% 92.93% 39.21% 4.46% -471.69% 58.66% -
  Horiz. % -2.54% 9.70% 137.26% 225.79% 236.34% 41.34% 100.00%
NP -7,205 -2,384 -9,212 3,075 3,603 -431 4,957 -
  YoY % -202.22% 74.12% -399.58% -14.65% 935.96% -108.69% -
  Horiz. % -145.35% -48.09% -185.84% 62.03% 72.69% -8.69% 100.00%
NP to SH -6,361 -2,383 -9,176 3,106 3,638 -359 4,979 -
  YoY % -166.93% 74.03% -395.43% -14.62% 1,113.37% -107.21% -
  Horiz. % -127.76% -47.86% -184.29% 62.38% 73.07% -7.21% 100.00%
Tax Rate - % - % - % 48.82 % 46.01 % 506.60 % 20.76 % -
  YoY % 0.00% 0.00% 0.00% 6.11% -90.92% 2,340.27% -
  Horiz. % 0.00% 0.00% 0.00% 235.16% 221.63% 2,440.27% 100.00%
Total Cost 47,801 41,256 73,570 70,501 70,345 60,793 61,104 -4.01%
  YoY % 15.86% -43.92% 4.35% 0.22% 15.71% -0.51% -
  Horiz. % 78.23% 67.52% 120.40% 115.38% 115.12% 99.49% 100.00%
Net Worth 89,426 95,814 103,999 110,471 104,171 101,172 102,461 -2.24%
  YoY % -6.67% -7.87% -5.86% 6.05% 2.96% -1.26% -
  Horiz. % 87.28% 93.51% 101.50% 107.82% 101.67% 98.74% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 89,426 95,814 103,999 110,471 104,171 101,172 102,461 -2.24%
  YoY % -6.67% -7.87% -5.86% 6.05% 2.96% -1.26% -
  Horiz. % 87.28% 93.51% 101.50% 107.82% 101.67% 98.74% 100.00%
NOSH 159,690 159,690 160,000 160,103 160,264 163,181 160,096 -0.04%
  YoY % 0.00% -0.19% -0.06% -0.10% -1.79% 1.93% -
  Horiz. % 99.75% 99.75% 99.94% 100.00% 100.10% 101.93% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -17.75 % -6.13 % -14.31 % 4.18 % 4.87 % -0.71 % 7.50 % -
  YoY % -189.56% 57.16% -442.34% -14.17% 785.92% -109.47% -
  Horiz. % -236.67% -81.73% -190.80% 55.73% 64.93% -9.47% 100.00%
ROE -7.11 % -2.49 % -8.82 % 2.81 % 3.49 % -0.35 % 4.86 % -
  YoY % -185.54% 71.77% -413.88% -19.48% 1,097.14% -107.20% -
  Horiz. % -146.30% -51.23% -181.48% 57.82% 71.81% -7.20% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 25.42 24.34 40.22 45.96 46.14 36.99 41.26 -7.75%
  YoY % 4.44% -39.48% -12.49% -0.39% 24.74% -10.35% -
  Horiz. % 61.61% 58.99% 97.48% 111.39% 111.83% 89.65% 100.00%
EPS -3.98 -1.49 -5.73 1.94 2.27 -0.22 3.11 -
  YoY % -167.11% 74.00% -395.36% -14.54% 1,131.82% -107.07% -
  Horiz. % -127.97% -47.91% -184.24% 62.38% 72.99% -7.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5600 0.6000 0.6500 0.6900 0.6500 0.6200 0.6400 -2.20%
  YoY % -6.67% -7.69% -5.80% 6.15% 4.84% -3.12% -
  Horiz. % 87.50% 93.75% 101.56% 107.81% 101.56% 96.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 175,968
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 23.07 22.09 36.57 41.81 42.02 34.30 37.54 -7.79%
  YoY % 4.44% -39.60% -12.53% -0.50% 22.51% -8.63% -
  Horiz. % 61.45% 58.84% 97.42% 111.37% 111.93% 91.37% 100.00%
EPS -3.61 -1.35 -5.21 1.77 2.07 -0.20 2.83 -
  YoY % -167.41% 74.09% -394.35% -14.49% 1,135.00% -107.07% -
  Horiz. % -127.56% -47.70% -184.10% 62.54% 73.14% -7.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5082 0.5445 0.5910 0.6278 0.5920 0.5749 0.5823 -2.24%
  YoY % -6.67% -7.87% -5.86% 6.05% 2.97% -1.27% -
  Horiz. % 87.27% 93.51% 101.49% 107.81% 101.67% 98.73% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.4000 0.2500 0.2500 0.3150 0.4400 0.4750 0.4300 -
P/RPS 1.57 1.03 0.62 0.69 0.95 1.28 1.04 7.10%
  YoY % 52.43% 66.13% -10.14% -27.37% -25.78% 23.08% -
  Horiz. % 150.96% 99.04% 59.62% 66.35% 91.35% 123.08% 100.00%
P/EPS -10.04 -16.75 -4.36 16.24 19.38 -215.91 13.83 -
  YoY % 40.06% -284.17% -126.85% -16.20% 108.98% -1,661.17% -
  Horiz. % -72.60% -121.11% -31.53% 117.43% 140.13% -1,561.17% 100.00%
EY -9.96 -5.97 -22.94 6.16 5.16 -0.46 7.23 -
  YoY % -66.83% 73.98% -472.40% 19.38% 1,221.74% -106.36% -
  Horiz. % -137.76% -82.57% -317.29% 85.20% 71.37% -6.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.42 0.38 0.46 0.68 0.77 0.67 0.97%
  YoY % 69.05% 10.53% -17.39% -32.35% -11.69% 14.93% -
  Horiz. % 105.97% 62.69% 56.72% 68.66% 101.49% 114.93% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 23/11/17 22/11/16 12/11/15 18/11/14 18/11/13 06/11/12 -
Price 0.3500 0.2250 0.2200 0.3950 0.4250 0.5050 0.4100 -
P/RPS 1.38 0.92 0.55 0.86 0.92 1.37 0.99 5.69%
  YoY % 50.00% 67.27% -36.05% -6.52% -32.85% 38.38% -
  Horiz. % 139.39% 92.93% 55.56% 86.87% 92.93% 138.38% 100.00%
P/EPS -8.79 -15.08 -3.84 20.36 18.72 -229.55 13.18 -
  YoY % 41.71% -292.71% -118.86% 8.76% 108.16% -1,841.65% -
  Horiz. % -66.69% -114.42% -29.14% 154.48% 142.03% -1,741.65% 100.00%
EY -11.38 -6.63 -26.07 4.91 5.34 -0.44 7.59 -
  YoY % -71.64% 74.57% -630.96% -8.05% 1,313.64% -105.80% -
  Horiz. % -149.93% -87.35% -343.48% 64.69% 70.36% -5.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.37 0.34 0.57 0.65 0.81 0.64 -0.26%
  YoY % 70.27% 8.82% -40.35% -12.31% -19.75% 26.56% -
  Horiz. % 98.44% 57.81% 53.12% 89.06% 101.56% 126.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

452  241  522  693 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST-WB 0.18+0.065 
 IWCITY 1.02+0.16 
 EKOVEST 0.67+0.08 
 SAPNRG 0.31-0.005 
 IRIS 0.165+0.01 
 SEACERA 0.32-0.015 
 COMPUGT 0.0250.00 
 KNM 0.16-0.005 
 LAMBO 0.12-0.005 
 MYEG 1.61+0.04 
Partners & Brokers