Highlights

[TEXCHEM] YoY Cumulative Quarter Result on 2018-09-30 [#3]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 25-Oct-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -37.10%    YoY -     4.61%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 747,494 844,503 845,285 824,301 764,069 776,272 757,987 -0.23%
  YoY % -11.49% -0.09% 2.55% 7.88% -1.57% 2.41% -
  Horiz. % 98.62% 111.41% 111.52% 108.75% 100.80% 102.41% 100.00%
PBT -14,073 -1,765 -916 -2,539 -1,497 14,538 2,446 -
  YoY % -697.34% -92.69% 63.92% -69.61% -110.30% 494.36% -
  Horiz. % -575.35% -72.16% -37.45% -103.80% -61.20% 594.36% 100.00%
Tax -3,295 -4,662 -7,361 -8,692 -5,202 -6,991 -5,097 -7.01%
  YoY % 29.32% 36.67% 15.31% -67.09% 25.59% -37.16% -
  Horiz. % 64.65% 91.47% 144.42% 170.53% 102.06% 137.16% 100.00%
NP -17,368 -6,427 -8,277 -11,231 -6,699 7,547 -2,651 36.75%
  YoY % -170.23% 22.35% 26.30% -67.65% -188.76% 384.69% -
  Horiz. % 655.15% 242.44% 312.22% 423.65% 252.70% -284.69% 100.00%
NP to SH -12,119 -6,011 -7,697 -8,069 -8,060 7,191 571 -
  YoY % -101.61% 21.90% 4.61% -0.11% -212.08% 1,159.37% -
  Horiz. % -2,122.42% -1,052.71% -1,347.99% -1,413.13% -1,411.56% 1,259.37% 100.00%
Tax Rate - % - % - % - % - % 48.09 % 208.38 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -76.92% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 23.08% 100.00%
Total Cost 764,862 850,930 853,562 835,532 770,768 768,725 760,638 0.09%
  YoY % -10.11% -0.31% 2.16% 8.40% 0.27% 1.06% -
  Horiz. % 100.56% 111.87% 112.22% 109.85% 101.33% 101.06% 100.00%
Net Worth 227,276 237,017 243,902 273,525 279,551 296,159 185,044 3.48%
  YoY % -4.11% -2.82% -10.83% -2.16% -5.61% 60.05% -
  Horiz. % 122.82% 128.09% 131.81% 147.82% 151.07% 160.05% 100.00%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - 18,629 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 259.07 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 227,276 237,017 243,902 273,525 279,551 296,159 185,044 3.48%
  YoY % -4.11% -2.82% -10.83% -2.16% -5.61% 60.05% -
  Horiz. % 122.82% 128.09% 131.81% 147.82% 151.07% 160.05% 100.00%
NOSH 120,571 121,193 121,508 121,556 124,099 124,196 124,099 -0.48%
  YoY % -0.51% -0.26% -0.04% -2.05% -0.08% 0.08% -
  Horiz. % 97.16% 97.66% 97.91% 97.95% 100.00% 100.08% 100.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -2.32 % -0.76 % -0.98 % -1.36 % -0.88 % 0.97 % -0.35 % 37.02%
  YoY % -205.26% 22.45% 27.94% -54.55% -190.72% 377.14% -
  Horiz. % 662.86% 217.14% 280.00% 388.57% 251.43% -277.14% 100.00%
ROE -5.33 % -2.54 % -3.16 % -2.95 % -2.88 % 2.43 % 0.31 % -
  YoY % -109.84% 19.62% -7.12% -2.43% -218.52% 683.87% -
  Horiz. % -1,719.35% -819.35% -1,019.35% -951.61% -929.03% 783.87% 100.00%
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 619.96 696.82 695.66 678.12 626.61 625.03 610.79 0.25%
  YoY % -11.03% 0.17% 2.59% 8.22% 0.25% 2.33% -
  Horiz. % 101.50% 114.09% 113.90% 111.02% 102.59% 102.33% 100.00%
EPS -10.05 -4.96 -6.33 -6.64 -6.61 5.79 0.46 -
  YoY % -102.62% 21.64% 4.67% -0.45% -214.16% 1,158.70% -
  Horiz. % -2,184.78% -1,078.26% -1,376.09% -1,443.48% -1,436.96% 1,258.70% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 15.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.8850 1.9557 2.0073 2.2502 2.2926 2.3846 1.4911 3.98%
  YoY % -3.62% -2.57% -10.79% -1.85% -3.86% 59.92% -
  Horiz. % 126.42% 131.16% 134.62% 150.91% 153.75% 159.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 602.34 680.51 681.14 664.23 626.61 625.53 610.79 -0.23%
  YoY % -11.49% -0.09% 2.55% 6.00% 0.17% 2.41% -
  Horiz. % 98.62% 111.41% 111.52% 108.75% 102.59% 102.41% 100.00%
EPS -9.77 -4.84 -6.20 -6.50 -6.61 5.79 0.46 -
  YoY % -101.86% 21.94% 4.62% 1.66% -214.16% 1,158.70% -
  Horiz. % -2,123.91% -1,052.17% -1,347.83% -1,413.04% -1,436.96% 1,258.70% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 15.01 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.8314 1.9099 1.9654 2.2041 2.2926 2.3865 1.4911 3.48%
  YoY % -4.11% -2.82% -10.83% -3.86% -3.93% 60.05% -
  Horiz. % 122.82% 128.09% 131.81% 147.82% 153.75% 160.05% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.5400 0.4000 0.8000 1.0000 1.6000 1.5100 0.8050 -
P/RPS 0.09 0.06 0.11 0.15 0.26 0.24 0.13 -5.94%
  YoY % 50.00% -45.45% -26.67% -42.31% 8.33% 84.62% -
  Horiz. % 69.23% 46.15% 84.62% 115.38% 200.00% 184.62% 100.00%
P/EPS -5.37 -8.06 -12.63 -15.06 -24.21 26.08 174.96 -
  YoY % 33.37% 36.18% 16.14% 37.79% -192.83% -85.09% -
  Horiz. % -3.07% -4.61% -7.22% -8.61% -13.84% 14.91% 100.00%
EY -18.61 -12.40 -7.92 -6.64 -4.13 3.83 0.57 -
  YoY % -50.08% -56.57% -19.28% -60.77% -207.83% 571.93% -
  Horiz. % -3,264.91% -2,175.44% -1,389.47% -1,164.91% -724.56% 671.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 9.93 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.29 0.20 0.40 0.44 0.70 0.63 0.54 -9.83%
  YoY % 45.00% -50.00% -9.09% -37.14% 11.11% 16.67% -
  Horiz. % 53.70% 37.04% 74.07% 81.48% 129.63% 116.67% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 23/10/20 24/10/19 25/10/18 26/10/17 27/10/16 30/10/15 30/10/14 -
Price 0.6400 0.4000 0.7300 1.0000 1.6100 1.5000 0.7900 -
P/RPS 0.10 0.06 0.10 0.15 0.26 0.24 0.13 -4.27%
  YoY % 66.67% -40.00% -33.33% -42.31% 8.33% 84.62% -
  Horiz. % 76.92% 46.15% 76.92% 115.38% 200.00% 184.62% 100.00%
P/EPS -6.37 -8.06 -11.52 -15.06 -24.36 25.91 171.70 -
  YoY % 20.97% 30.03% 23.51% 38.18% -194.02% -84.91% -
  Horiz. % -3.71% -4.69% -6.71% -8.77% -14.19% 15.09% 100.00%
EY -15.71 -12.40 -8.68 -6.64 -4.11 3.86 0.58 -
  YoY % -26.69% -42.86% -30.72% -61.56% -206.48% 565.52% -
  Horiz. % -2,708.62% -2,137.93% -1,496.55% -1,144.83% -708.62% 665.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.34 0.20 0.36 0.44 0.70 0.63 0.53 -7.13%
  YoY % 70.00% -44.44% -18.18% -37.14% 11.11% 18.87% -
  Horiz. % 64.15% 37.74% 67.92% 83.02% 132.08% 118.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

455  483  583 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS-PA 0.02-0.005 
 BORNOIL 0.0450.00 
 LKL 0.375-0.075 
 DIGI-C45 0.095-0.01 
 GFM-WC 0.125+0.02 
 FOCUS 0.50+0.02 
 GFM 0.345+0.035 
 BJCORP 0.445-0.005 
 LUSTER 0.255+0.01 
 DNEX 0.820.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
2. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
3. A hidden gem with huge upside This stock is going to the moon! >300% return
4. DPIH coverage by the edge malaysia Great Penny Picks in Bursa Malaysia 1
5. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
6. ARANK 7214- 在铝铝上涨的牛市里,ARANK 能否铝战铝胜? 风起云涌 股霸天下
7. 套利回吐 7手套股蒸发40亿 星洲日報/投資致富‧企業故事
8. JAKS: Questionable disposal of JSB 51% equity in JIC to ICD for consideration of RM1.00 Sslee blog
PARTNERS & BROKERS