Highlights

[TEXCHEM] YoY Cumulative Quarter Result on 2017-03-31 [#1]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 08-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -117.90%    YoY -     74.03%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 251,697 285,840 274,683 277,049 256,835 277,089 241,234 0.71%
  YoY % -11.94% 4.06% -0.85% 7.87% -7.31% 14.86% -
  Horiz. % 104.34% 118.49% 113.87% 114.85% 106.47% 114.86% 100.00%
PBT -8,049 5,712 1,557 1,809 1,373 8,376 2,366 -
  YoY % -240.91% 266.86% -13.93% 31.76% -83.61% 254.02% -
  Horiz. % -340.19% 241.42% 65.81% 76.46% 58.03% 354.02% 100.00%
Tax -391 -2,428 -3,008 -2,865 -2,706 -2,984 -2,446 -26.31%
  YoY % 83.90% 19.28% -4.99% -5.88% 9.32% -22.00% -
  Horiz. % 15.99% 99.26% 122.98% 117.13% 110.63% 122.00% 100.00%
NP -8,440 3,284 -1,451 -1,056 -1,333 5,392 -80 117.22%
  YoY % -357.00% 326.33% -37.41% 20.78% -124.72% 6,840.00% -
  Horiz. % 10,550.00% -4,105.00% 1,813.75% 1,320.00% 1,666.25% -6,740.00% 100.00%
NP to SH -6,930 2,424 -2,005 -575 -2,214 4,986 927 -
  YoY % -385.89% 220.90% -248.70% 74.03% -144.40% 437.86% -
  Horiz. % -747.57% 261.49% -216.29% -62.03% -238.83% 537.86% 100.00%
Tax Rate - % 42.51 % 193.19 % 158.37 % 197.09 % 35.63 % 103.38 % -
  YoY % 0.00% -78.00% 21.99% -19.65% 453.16% -65.53% -
  Horiz. % 0.00% 41.12% 186.87% 153.19% 190.65% 34.47% 100.00%
Total Cost 260,137 282,556 276,134 278,105 258,168 271,697 241,314 1.26%
  YoY % -7.93% 2.33% -0.71% 7.72% -4.98% 12.59% -
  Horiz. % 107.80% 117.09% 114.43% 115.25% 106.98% 112.59% 100.00%
Net Worth 229,892 242,238 253,611 283,854 282,449 297,887 179,993 4.16%
  YoY % -5.10% -4.48% -10.65% 0.50% -5.18% 65.50% -
  Horiz. % 127.72% 134.58% 140.90% 157.70% 156.92% 165.50% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - 12,409 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 248.89 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 229,892 242,238 253,611 283,854 282,449 297,887 179,993 4.16%
  YoY % -5.10% -4.48% -10.65% 0.50% -5.18% 65.50% -
  Horiz. % 127.72% 134.58% 140.90% 157.70% 156.92% 165.50% 100.00%
NOSH 120,571 121,508 121,508 121,612 124,099 124,099 124,099 -0.48%
  YoY % -0.77% 0.00% -0.09% -2.00% 0.00% 0.00% -
  Horiz. % 97.16% 97.91% 97.91% 98.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -3.35 % 1.15 % -0.53 % -0.38 % -0.52 % 1.95 % -0.03 % 119.29%
  YoY % -391.30% 316.98% -39.47% 26.92% -126.67% 6,600.00% -
  Horiz. % 11,166.67% -3,833.33% 1,766.67% 1,266.67% 1,733.33% -6,500.00% 100.00%
ROE -3.01 % 1.00 % -0.79 % -0.20 % -0.78 % 1.67 % 0.52 % -
  YoY % -401.00% 226.58% -295.00% 74.36% -146.71% 221.15% -
  Horiz. % -578.85% 192.31% -151.92% -38.46% -150.00% 321.15% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 208.75 235.24 226.06 227.81 206.96 223.28 194.39 1.19%
  YoY % -11.26% 4.06% -0.77% 10.07% -7.31% 14.86% -
  Horiz. % 107.39% 121.01% 116.29% 117.19% 106.47% 114.86% 100.00%
EPS -5.75 1.99 -1.65 -0.47 -1.81 4.02 0.75 -
  YoY % -388.94% 220.61% -251.06% 74.03% -145.02% 436.00% -
  Horiz. % -766.67% 265.33% -220.00% -62.67% -241.33% 536.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.9067 1.9936 2.0872 2.3341 2.2760 2.4004 1.4504 4.66%
  YoY % -4.36% -4.48% -10.58% 2.55% -5.18% 65.50% -
  Horiz. % 131.46% 137.45% 143.91% 160.93% 156.92% 165.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 202.82 230.33 221.34 223.25 206.96 223.28 194.39 0.71%
  YoY % -11.94% 4.06% -0.86% 7.87% -7.31% 14.86% -
  Horiz. % 104.34% 118.49% 113.86% 114.85% 106.47% 114.86% 100.00%
EPS -5.58 1.95 -1.62 -0.46 -1.81 4.02 0.75 -
  YoY % -386.15% 220.37% -252.17% 74.59% -145.02% 436.00% -
  Horiz. % -744.00% 260.00% -216.00% -61.33% -241.33% 536.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.8525 1.9520 2.0436 2.2873 2.2760 2.4004 1.4504 4.16%
  YoY % -5.10% -4.48% -10.65% 0.50% -5.18% 65.50% -
  Horiz. % 127.72% 134.58% 140.90% 157.70% 156.92% 165.50% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.2400 0.7000 0.9000 1.4500 1.7200 1.4900 0.7300 -
P/RPS 0.11 0.30 0.40 0.64 0.83 0.67 0.38 -18.65%
  YoY % -63.33% -25.00% -37.50% -22.89% 23.88% 76.32% -
  Horiz. % 28.95% 78.95% 105.26% 168.42% 218.42% 176.32% 100.00%
P/EPS -4.18 35.09 -54.54 -306.67 -96.41 37.09 97.73 -
  YoY % -111.91% 164.34% 82.22% -218.09% -359.94% -62.05% -
  Horiz. % -4.28% 35.91% -55.81% -313.79% -98.65% 37.95% 100.00%
EY -23.95 2.85 -1.83 -0.33 -1.04 2.70 1.02 -
  YoY % -940.35% 255.74% -454.55% 68.27% -138.52% 164.71% -
  Horiz. % -2,348.04% 279.41% -179.41% -32.35% -101.96% 264.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 6.71 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.13 0.35 0.43 0.62 0.76 0.62 0.50 -20.09%
  YoY % -62.86% -18.60% -30.65% -18.42% 22.58% 24.00% -
  Horiz. % 26.00% 70.00% 86.00% 124.00% 152.00% 124.00% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/06/20 24/04/19 26/04/18 08/05/17 29/04/16 28/04/15 29/04/14 -
Price 0.4800 0.6100 0.8900 1.5000 1.6800 1.5400 0.7400 -
P/RPS 0.23 0.26 0.39 0.66 0.81 0.69 0.38 -8.02%
  YoY % -11.54% -33.33% -40.91% -18.52% 17.39% 81.58% -
  Horiz. % 60.53% 68.42% 102.63% 173.68% 213.16% 181.58% 100.00%
P/EPS -8.35 30.58 -53.94 -317.25 -94.17 38.33 99.07 -
  YoY % -127.31% 156.69% 83.00% -236.89% -345.68% -61.31% -
  Horiz. % -8.43% 30.87% -54.45% -320.23% -95.05% 38.69% 100.00%
EY -11.97 3.27 -1.85 -0.32 -1.06 2.61 1.01 -
  YoY % -466.06% 276.76% -478.12% 69.81% -140.61% 158.42% -
  Horiz. % -1,185.15% 323.76% -183.17% -31.68% -104.95% 258.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 6.49 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.25 0.31 0.43 0.64 0.74 0.64 0.51 -11.19%
  YoY % -19.35% -27.91% -32.81% -13.51% 15.63% 25.49% -
  Horiz. % 49.02% 60.78% 84.31% 125.49% 145.10% 125.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Benefits of having a dog - Koon Yew Yin Koon Yew Yin's Blog
2. Shipping & Logistic Industry - SonicShares' global shipping ETF has returned 13% to investors EagleEyed - Win Big Trend
3. CPO Prices Flying High BFM Podcast
4. PELIKEN (5231) An Asset Play now unlocking its Value by Asset Disposal and giving out 20 Sen Special Dividend, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
5. BursaRangers Daily Technical Picks (21 October 2021) BursaRangers Daily Technical Picks
6. THE DAYS OF CHEAP PALM OIL MIGHT BE OVER FOR GOOD JUST BY LOOKING AT HISTORIC CRUDE OIL PRICE CHART, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. BursaRangers Daily Technical Picks (22 October 2021) BursaRangers Daily Technical Picks
8. NOW SHOWING: THE TRILOGY OF FAST & FURIOUS SHOWS PART 12 – SUPER BULL STOCK / METAL STOCK (UPDATED NUMBER : 10 ) from 21 October 2021 onward SEE_Research
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

303  387  672  927 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.35-0.02 
 VC 0.09+0.01 
 NWP 0.2950.00 
 KNM 0.225+0.005 
 HIAPTEK 0.63-0.02 
 TIGER 0.050.00 
 ASDION 0.23+0.01 
 TANCO 0.26+0.005 
 DAYA 0.02+0.005 
 HSI-CIG 0.19+0.025 
PARTNERS & BROKERS