Highlights

[ANZO] YoY Cumulative Quarter Result on 2019-04-30 [#3]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 28-Jun-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 30-Apr-2019  [#3]
Profit Trend QoQ -     -61.16%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
Revenue 4,497 0 31,925 4,677 4,711 4,970 14,995 -19.40%
  YoY % 0.00% 0.00% 582.60% -0.72% -5.21% -66.86% -
  Horiz. % 29.99% 0.00% 212.90% 31.19% 31.42% 33.14% 100.00%
PBT -2,710 0 -3,919 -6,000 -7,096 -7,888 -2,370 2.43%
  YoY % 0.00% 0.00% 34.68% 15.45% 10.04% -232.83% -
  Horiz. % 114.35% -0.00% 165.36% 253.16% 299.41% 332.83% 100.00%
Tax 59 0 56 105 85 -112 11 35.10%
  YoY % 0.00% 0.00% -46.67% 23.53% 175.89% -1,118.18% -
  Horiz. % 536.36% 0.00% 509.09% 954.55% 772.73% -1,018.18% 100.00%
NP -2,651 0 -3,863 -5,895 -7,011 -8,000 -2,359 2.11%
  YoY % 0.00% 0.00% 34.47% 15.92% 12.36% -239.13% -
  Horiz. % 112.38% -0.00% 163.76% 249.89% 297.20% 339.13% 100.00%
NP to SH -2,651 0 -3,863 -5,895 -7,011 -8,000 -2,359 2.11%
  YoY % 0.00% 0.00% 34.47% 15.92% 12.36% -239.13% -
  Horiz. % 112.38% -0.00% 163.76% 249.89% 297.20% 339.13% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 7,148 0 35,788 10,572 11,722 12,970 17,354 -14.69%
  YoY % 0.00% 0.00% 238.52% -9.81% -9.62% -25.26% -
  Horiz. % 41.19% 0.00% 206.22% 60.92% 67.55% 74.74% 100.00%
Net Worth 14,392,451 - 139,880 39,865 42,795 48,111 41,344 185.24%
  YoY % 0.00% 0.00% 250.88% -6.85% -11.05% 16.37% -
  Horiz. % 34,810.97% 0.00% 338.33% 96.42% 103.51% 116.37% 100.00%
Dividend
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
Net Worth 14,392,451 - 139,880 39,865 42,795 48,111 41,344 185.24%
  YoY % 0.00% 0.00% 250.88% -6.85% -11.05% 16.37% -
  Horiz. % 34,810.97% 0.00% 338.33% 96.42% 103.51% 116.37% 100.00%
NOSH 880,810 880,810 828,674 297,727 280,440 279,720 206,929 29.62%
  YoY % 0.00% 6.29% 178.33% 6.16% 0.26% 35.18% -
  Horiz. % 425.66% 425.66% 400.46% 143.88% 135.52% 135.18% 100.00%
Ratio Analysis
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
NP Margin -58.95 % - % -12.10 % -126.04 % -148.82 % -160.97 % -15.73 % 26.69%
  YoY % 0.00% 0.00% 90.40% 15.31% 7.55% -923.33% -
  Horiz. % 374.76% 0.00% 76.92% 801.27% 946.09% 1,023.33% 100.00%
ROE -0.02 % - % -2.76 % -14.79 % -16.38 % -16.63 % -5.71 % -63.67%
  YoY % 0.00% 0.00% 81.34% 9.71% 1.50% -191.24% -
  Horiz. % 0.35% 0.00% 48.34% 259.02% 286.87% 291.24% 100.00%
Per Share
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
RPS 0.51 - 3.85 1.57 1.68 1.78 7.25 -37.84%
  YoY % 0.00% 0.00% 145.22% -6.55% -5.62% -75.45% -
  Horiz. % 7.03% 0.00% 53.10% 21.66% 23.17% 24.55% 100.00%
EPS -0.30 0.00 -0.57 -1.98 -2.50 -2.86 -1.14 -21.27%
  YoY % 0.00% 0.00% 71.21% 20.80% 12.59% -150.88% -
  Horiz. % 26.32% -0.00% 50.00% 173.68% 219.30% 250.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 16.3400 - 0.1688 0.1339 0.1526 0.1720 0.1998 120.07%
  YoY % 0.00% 0.00% 26.06% -12.25% -11.28% -13.91% -
  Horiz. % 8,178.18% 0.00% 84.48% 67.02% 76.38% 86.09% 100.00%
Adjusted Per Share Value based on latest NOSH - 880,810
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
RPS 0.51 - 3.62 0.53 0.53 0.56 1.70 -19.40%
  YoY % 0.00% 0.00% 583.02% 0.00% -5.36% -67.06% -
  Horiz. % 30.00% 0.00% 212.94% 31.18% 31.18% 32.94% 100.00%
EPS -0.30 0.00 -0.44 -0.67 -0.80 -0.91 -0.27 1.90%
  YoY % 0.00% 0.00% 34.33% 16.25% 12.09% -237.04% -
  Horiz. % 111.11% -0.00% 162.96% 248.15% 296.30% 337.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 16.3400 - 0.1588 0.0453 0.0486 0.0546 0.0469 185.29%
  YoY % 0.00% 0.00% 250.55% -6.79% -10.99% 16.42% -
  Horiz. % 34,840.09% 0.00% 338.59% 96.59% 103.62% 116.42% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
Date 30/04/19 30/04/18 29/12/17 30/12/16 31/12/15 31/12/14 30/09/13 -
Price 0.0450 0.0600 0.0850 0.2300 0.1800 0.1900 0.2550 -
P/RPS 8.81 0.00 2.21 14.64 10.72 0.00 3.52 17.86%
  YoY % 0.00% 0.00% -84.90% 36.57% 0.00% 0.00% -
  Horiz. % 250.28% 0.00% 62.78% 415.91% 304.55% 0.00% 100.00%
P/EPS -14.95 0.00 -18.23 -11.62 -7.20 0.00 -22.37 -6.96%
  YoY % 0.00% 0.00% -56.88% -61.39% 0.00% 0.00% -
  Horiz. % 66.83% -0.00% 81.49% 51.94% 32.19% -0.00% 100.00%
EY -6.69 0.00 -5.48 -8.61 -13.89 0.00 -4.47 7.49%
  YoY % 0.00% 0.00% 36.35% 38.01% 0.00% 0.00% -
  Horiz. % 149.66% -0.00% 122.60% 192.62% 310.74% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.50 1.72 1.18 0.00 1.28 -
  YoY % 0.00% 0.00% -70.93% 45.76% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 39.06% 134.38% 92.19% 0.00% 100.00%
Price Multiplier on Announcement Date
30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 CAGR
Date 28/06/19 - 28/02/18 24/02/17 26/02/16 18/02/15 27/11/13 -
Price 0.0400 0.0000 0.0800 0.2600 0.2300 0.2000 0.2250 -
P/RPS 7.83 0.00 2.08 16.55 13.69 0.00 3.10 18.05%
  YoY % 0.00% 0.00% -87.43% 20.89% 0.00% 0.00% -
  Horiz. % 252.58% 0.00% 67.10% 533.87% 441.61% 0.00% 100.00%
P/EPS -13.29 0.00 -17.16 -13.13 -9.20 0.00 -19.74 -6.84%
  YoY % 0.00% 0.00% -30.69% -42.72% 0.00% 0.00% -
  Horiz. % 67.33% -0.00% 86.93% 66.51% 46.61% -0.00% 100.00%
EY -7.52 0.00 -5.83 -7.62 -10.87 0.00 -5.07 7.32%
  YoY % 0.00% 0.00% 23.49% 29.90% 0.00% 0.00% -
  Horiz. % 148.32% -0.00% 114.99% 150.30% 214.40% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.47 1.94 1.51 0.00 1.13 -
  YoY % 0.00% 0.00% -75.77% 28.48% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 41.59% 171.68% 133.63% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

397  252  529  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.04 
 IWCITY 0.95+0.08 
 GPACKET-WB 0.185+0.01 
 VSOLAR 0.1350.00 
 GPACKET 0.645+0.04 
 HSI-H6P 0.17-0.025 
 AAX 0.185-0.01 
 KNM 0.365+0.005 
 HSI-C7E 0.21+0.02 
 HSI-C7F 0.405+0.035 

TOP ARTICLES

1. River of Life - a vanity project that fails to measure up - CYNTHIA GABRIEL & LALITHA KUNARATNAM Good Articles to Share
2. Tony Fernandes: AirAsia's ancillary growth to compensate for M'sia processing fee removal Good Articles to Share
3. China: USA: Malaysia Economic Model “Shared Prosperity 2030” Sslee blog
4. 八(發)第三周,马股指数终于有起色了?by 投资有理 投资有理·于你
5. These Countries Are the Winners of the China-U.S. Trade War Good Articles to Share
6. Is Trump's economic team up for a trade war? Good Articles to Share
7. Stocks tumble, yen rallies as US and China escalate trade war Good Articles to Share
8. BJLAND 还是过渡低估,虽然外围股市动荡,对该股的影响甚微,会震掉一些惊弓之鸟。 Articles for investors
Partners & Brokers