Highlights

[ANZO] YoY Cumulative Quarter Result on 2017-06-30 [#1]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     116.43%    YoY -     129.73%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Revenue 1,587 0 10,861 1,589 1,561 1,667 2,897 -12.95%
  YoY % 0.00% 0.00% 583.51% 1.79% -6.36% -42.46% -
  Horiz. % 54.78% 0.00% 374.91% 54.85% 53.88% 57.54% 100.00%
PBT -683 0 741 -2,652 -1,006 -1,333 -3,829 -32.78%
  YoY % 0.00% 0.00% 127.94% -163.62% 24.53% 65.19% -
  Horiz. % 17.84% -0.00% -19.35% 69.26% 26.27% 34.81% 100.00%
Tax 20 0 19 96 20 20 40 -14.76%
  YoY % 0.00% 0.00% -80.21% 380.00% 0.00% -50.00% -
  Horiz. % 50.00% 0.00% 47.50% 240.00% 50.00% 50.00% 100.00%
NP -663 0 760 -2,556 -986 -1,313 -3,789 -33.08%
  YoY % 0.00% 0.00% 129.73% -159.23% 24.90% 65.35% -
  Horiz. % 17.50% -0.00% -20.06% 67.46% 26.02% 34.65% 100.00%
NP to SH -663 0 760 -2,556 -986 -1,313 -3,789 -33.08%
  YoY % 0.00% 0.00% 129.73% -159.23% 24.90% 65.35% -
  Horiz. % 17.50% -0.00% -20.06% 67.46% 26.02% 34.65% 100.00%
Tax Rate - % - % -2.56 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 2,250 0 10,101 4,145 2,547 2,980 6,686 -22.19%
  YoY % 0.00% 0.00% 143.69% 62.74% -14.53% -55.43% -
  Horiz. % 33.65% 0.00% 151.08% 62.00% 38.09% 44.57% 100.00%
Net Worth 145,950 - 61,387 41,371 46,229 51,073 49,844 28.09%
  YoY % 0.00% 0.00% 48.38% -10.51% -9.48% 2.47% -
  Horiz. % 292.81% 0.00% 123.16% 83.00% 92.75% 102.47% 100.00%
Dividend
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Net Worth 145,950 - 61,387 41,371 46,229 51,073 49,844 28.09%
  YoY % 0.00% 0.00% 48.38% -10.51% -9.48% 2.47% -
  Horiz. % 292.81% 0.00% 123.16% 83.00% 92.75% 102.47% 100.00%
NOSH 880,810 880,810 345,454 297,209 281,714 267,959 266,830 31.68%
  YoY % 0.00% 154.97% 16.23% 5.50% 5.13% 0.42% -
  Horiz. % 330.10% 330.10% 129.47% 111.38% 105.58% 100.42% 100.00%
Ratio Analysis
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
NP Margin -41.78 % - % 7.00 % -160.86 % -63.16 % -78.76 % -130.79 % -23.12%
  YoY % 0.00% 0.00% 104.35% -154.69% 19.81% 39.78% -
  Horiz. % 31.94% 0.00% -5.35% 122.99% 48.29% 60.22% 100.00%
ROE -0.45 % - % 1.24 % -6.18 % -2.13 % -2.57 % -7.60 % -47.87%
  YoY % 0.00% 0.00% 120.06% -190.14% 17.12% 66.18% -
  Horiz. % 5.92% 0.00% -16.32% 81.32% 28.03% 33.82% 100.00%
Per Share
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 0.18 - 3.14 0.53 0.55 0.62 1.09 -33.97%
  YoY % 0.00% 0.00% 492.45% -3.64% -11.29% -43.12% -
  Horiz. % 16.51% 0.00% 288.07% 48.62% 50.46% 56.88% 100.00%
EPS -0.08 0.00 0.22 0.86 -0.35 -0.49 -1.42 -48.46%
  YoY % 0.00% 0.00% -74.42% 345.71% 28.57% 65.49% -
  Horiz. % 5.63% -0.00% -15.49% -60.56% 24.65% 34.51% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1657 - 0.1777 0.1392 0.1641 0.1906 0.1868 -2.72%
  YoY % 0.00% 0.00% 27.66% -15.17% -13.90% 2.03% -
  Horiz. % 88.70% 0.00% 95.13% 74.52% 87.85% 102.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 892,727
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 0.18 - 1.23 0.18 0.18 0.19 0.33 -13.04%
  YoY % 0.00% 0.00% 583.33% 0.00% -5.26% -42.42% -
  Horiz. % 54.55% 0.00% 372.73% 54.55% 54.55% 57.58% 100.00%
EPS -0.08 0.00 0.09 -0.29 -0.11 -0.15 -0.43 -32.13%
  YoY % 0.00% 0.00% 131.03% -163.64% 26.67% 65.12% -
  Horiz. % 18.60% -0.00% -20.93% 67.44% 25.58% 34.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1657 - 0.0697 0.0470 0.0525 0.0580 0.0566 28.08%
  YoY % 0.00% 0.00% 48.30% -10.48% -9.48% 2.47% -
  Horiz. % 292.76% 0.00% 123.14% 83.04% 92.76% 102.47% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 -
Price 0.0500 0.1100 0.1400 0.2150 0.1900 0.2650 0.3450 -
P/RPS 27.75 0.00 4.45 40.21 34.29 42.60 0.00 -
  YoY % 0.00% 0.00% -88.93% 17.26% -19.51% 0.00% -
  Horiz. % 65.14% 0.00% 10.45% 94.39% 80.49% 100.00% -
P/EPS -66.43 0.00 63.64 -25.00 -54.29 -54.08 0.00 -
  YoY % 0.00% 0.00% 354.56% 53.95% -0.39% 0.00% -
  Horiz. % 122.84% -0.00% -117.68% 46.23% 100.39% 100.00% -
EY -1.51 0.00 1.57 -4.00 -1.84 -1.85 0.00 -
  YoY % 0.00% 0.00% 139.25% -117.39% 0.54% 0.00% -
  Horiz. % 81.62% -0.00% -84.86% 216.22% 99.46% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.00 0.79 1.54 1.16 1.39 0.00 -
  YoY % 0.00% 0.00% -48.70% 32.76% -16.55% 0.00% -
  Horiz. % 21.58% 0.00% 56.83% 110.79% 83.45% 100.00% -
Price Multiplier on Announcement Date
31/10/18 31/10/17 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 05/12/18 - 30/08/17 26/08/16 25/08/15 23/05/14 29/08/14 -
Price 0.0400 0.0000 0.1000 0.2200 0.2000 0.3000 0.2450 -
P/RPS 22.20 0.00 3.18 41.15 36.09 48.22 0.00 -
  YoY % 0.00% 0.00% -92.27% 14.02% -25.16% 0.00% -
  Horiz. % 46.04% 0.00% 6.59% 85.34% 74.84% 100.00% -
P/EPS -53.14 0.00 45.45 -25.58 -57.14 -61.22 0.00 -
  YoY % 0.00% 0.00% 277.68% 55.23% 6.66% 0.00% -
  Horiz. % 86.80% -0.00% -74.24% 41.78% 93.34% 100.00% -
EY -1.88 0.00 2.20 -3.91 -1.75 -1.63 0.00 -
  YoY % 0.00% 0.00% 156.27% -123.43% -7.36% 0.00% -
  Horiz. % 115.34% -0.00% -134.97% 239.88% 107.36% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.00 0.56 1.58 1.22 1.57 0.00 -
  YoY % 0.00% 0.00% -64.56% 29.51% -22.29% 0.00% -
  Horiz. % 15.29% 0.00% 35.67% 100.64% 77.71% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1914 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.8650.00 
 KOTRA 1.630.00 
 UCREST 0.250.00 
 PINEAPP 0.3850.00 
 PUC 0.0950.00 
 WILLOW 0.450.00 
 IRIS 0.170.00 
 BTECH 0.2450.00 
 3A 0.950.00 
 TENAGA-C57 0.060.00 

TOP ARTICLES

1. IWCity (1589): Retailers buy the news? Gerald Koh Stock Charts
2. Construction & Property - Bandar Malaysia “Revived” PublicInvest Research
3. Saga of Bandar Malaysia- Why Ekovest should be the next vehicle for IWH? Bagger Hunter
4. BEST TIME TO SELL ALL LIMIT UP STOCKS AND ALL THAT GONE UP ALOT TODAY, Be Fearful when Others Greedy, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. Why ordinary investors are shunning Bursa Malaysia - TK Chua Good Articles to Share
6. Malaysian Resources Corporation Berhad - a New Catalyst From Bandar Malaysia MIDF Sector Research
7. 大马城失而复得 怡克伟士WB大热回勇/温世麟硕士 南洋 - 凭单专栏
8. (Forecast) FLBHD (5197), JAYCORP (7152), LIIHEN (7089), POHUAT (7088) Quarter Report PE and ROE WahLau Share Forecast
Partners & Brokers