Highlights

[PTARAS] YoY Cumulative Quarter Result on 2018-09-30 [#1]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     -81.46%    YoY -     -25.45%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 70,320 90,895 38,621 19,178 59,734 35,762 64,194 1.53%
  YoY % -22.64% 135.35% 101.38% -67.89% 67.03% -44.29% -
  Horiz. % 109.54% 141.59% 60.16% 29.88% 93.05% 55.71% 100.00%
PBT 14,005 10,010 5,570 3,882 16,212 8,415 15,281 -1.44%
  YoY % 39.91% 79.71% 43.48% -76.05% 92.66% -44.93% -
  Horiz. % 91.65% 65.51% 36.45% 25.40% 106.09% 55.07% 100.00%
Tax -1,465 -4,444 -2,770 -126 -3,009 -1,693 -3,768 -14.56%
  YoY % 67.03% -60.43% -2,098.41% 95.81% -77.73% 55.07% -
  Horiz. % 38.88% 117.94% 73.51% 3.34% 79.86% 44.93% 100.00%
NP 12,540 5,566 2,800 3,756 13,203 6,722 11,513 1.43%
  YoY % 125.30% 98.79% -25.45% -71.55% 96.41% -41.61% -
  Horiz. % 108.92% 48.35% 24.32% 32.62% 114.68% 58.39% 100.00%
NP to SH 12,540 5,566 2,800 3,756 13,203 6,722 11,513 1.43%
  YoY % 125.30% 98.79% -25.45% -71.55% 96.41% -41.61% -
  Horiz. % 108.92% 48.35% 24.32% 32.62% 114.68% 58.39% 100.00%
Tax Rate 10.46 % 44.40 % 49.73 % 3.25 % 18.56 % 20.12 % 24.66 % -13.31%
  YoY % -76.44% -10.72% 1,430.15% -82.49% -7.75% -18.41% -
  Horiz. % 42.42% 180.05% 201.66% 13.18% 75.26% 81.59% 100.00%
Total Cost 57,780 85,329 35,821 15,422 46,531 29,040 52,681 1.55%
  YoY % -32.29% 138.21% 132.27% -66.86% 60.23% -44.88% -
  Horiz. % 109.68% 161.97% 68.00% 29.27% 88.33% 55.12% 100.00%
Net Worth 335,046 323,436 316,801 356,819 345,559 352,495 318,206 0.86%
  YoY % 3.59% 2.09% -11.22% 3.26% -1.97% 10.78% -
  Horiz. % 105.29% 101.64% 99.56% 112.13% 108.60% 110.78% 100.00%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 335,046 323,436 316,801 356,819 345,559 352,495 318,206 0.86%
  YoY % 3.59% 2.09% -11.22% 3.26% -1.97% 10.78% -
  Horiz. % 105.29% 101.64% 99.56% 112.13% 108.60% 110.78% 100.00%
NOSH 165,864 165,864 165,864 170,727 162,999 163,951 159,902 0.61%
  YoY % 0.00% 0.00% -2.85% 4.74% -0.58% 2.53% -
  Horiz. % 103.73% 103.73% 103.73% 106.77% 101.94% 102.53% 100.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 17.83 % 6.12 % 7.25 % 19.58 % 22.10 % 18.80 % 17.93 % -0.09%
  YoY % 191.34% -15.59% -62.97% -11.40% 17.55% 4.85% -
  Horiz. % 99.44% 34.13% 40.44% 109.20% 123.26% 104.85% 100.00%
ROE 3.74 % 1.72 % 0.88 % 1.05 % 3.82 % 1.91 % 3.62 % 0.54%
  YoY % 117.44% 95.45% -16.19% -72.51% 100.00% -47.24% -
  Horiz. % 103.31% 47.51% 24.31% 29.01% 105.52% 52.76% 100.00%
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 42.40 54.80 23.28 11.23 36.65 21.81 40.15 0.91%
  YoY % -22.63% 135.40% 107.30% -69.36% 68.04% -45.68% -
  Horiz. % 105.60% 136.49% 57.98% 27.97% 91.28% 54.32% 100.00%
EPS 7.60 3.40 1.70 2.20 8.10 4.10 7.20 0.90%
  YoY % 123.53% 100.00% -22.73% -72.84% 97.56% -43.06% -
  Horiz. % 105.56% 47.22% 23.61% 30.56% 112.50% 56.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0200 1.9500 1.9100 2.0900 2.1200 2.1500 1.9900 0.25%
  YoY % 3.59% 2.09% -8.61% -1.42% -1.40% 8.04% -
  Horiz. % 101.51% 97.99% 95.98% 105.03% 106.53% 108.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 42.40 54.80 23.28 11.56 36.01 21.56 38.70 1.53%
  YoY % -22.63% 135.40% 101.38% -67.90% 67.02% -44.29% -
  Horiz. % 109.56% 141.60% 60.16% 29.87% 93.05% 55.71% 100.00%
EPS 7.60 3.40 1.70 2.26 7.96 4.05 6.94 1.52%
  YoY % 123.53% 100.00% -24.78% -71.61% 96.54% -41.64% -
  Horiz. % 109.51% 48.99% 24.50% 32.56% 114.70% 58.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0200 1.9500 1.9100 2.1513 2.0834 2.1252 1.9185 0.86%
  YoY % 3.59% 2.09% -11.22% 3.26% -1.97% 10.77% -
  Horiz. % 105.29% 101.64% 99.56% 112.13% 108.60% 110.77% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 2.3700 3.3200 2.4000 3.8800 3.5600 3.3300 4.6000 -
P/RPS 5.59 6.06 10.31 34.54 9.71 15.27 11.46 -11.27%
  YoY % -7.76% -41.22% -70.15% 255.72% -36.41% 33.25% -
  Horiz. % 48.78% 52.88% 89.97% 301.40% 84.73% 133.25% 100.00%
P/EPS 31.35 98.93 142.17 176.36 43.95 81.22 63.89 -11.18%
  YoY % -68.31% -30.41% -19.39% 301.27% -45.89% 27.12% -
  Horiz. % 49.07% 154.84% 222.52% 276.04% 68.79% 127.12% 100.00%
EY 3.19 1.01 0.70 0.57 2.28 1.23 1.57 12.53%
  YoY % 215.84% 44.29% 22.81% -75.00% 85.37% -21.66% -
  Horiz. % 203.18% 64.33% 44.59% 36.31% 145.22% 78.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.17 1.70 1.26 1.86 1.68 1.55 2.31 -10.71%
  YoY % -31.18% 34.92% -32.26% 10.71% 8.39% -32.90% -
  Horiz. % 50.65% 73.59% 54.55% 80.52% 72.73% 67.10% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 22/11/19 28/11/18 24/11/17 18/11/16 20/11/15 21/11/14 -
Price 2.6800 3.2800 2.4900 3.8100 3.4500 3.5400 4.3600 -
P/RPS 6.32 5.99 10.69 33.92 9.41 16.23 10.86 -8.62%
  YoY % 5.51% -43.97% -68.48% 260.47% -42.02% 49.45% -
  Horiz. % 58.20% 55.16% 98.43% 312.34% 86.65% 149.45% 100.00%
P/EPS 35.45 97.74 147.50 173.18 42.59 86.34 60.56 -8.53%
  YoY % -63.73% -33.74% -14.83% 306.62% -50.67% 42.57% -
  Horiz. % 58.54% 161.39% 243.56% 285.96% 70.33% 142.57% 100.00%
EY 2.82 1.02 0.68 0.58 2.35 1.16 1.65 9.33%
  YoY % 176.47% 50.00% 17.24% -75.32% 102.59% -29.70% -
  Horiz. % 170.91% 61.82% 41.21% 35.15% 142.42% 70.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.33 1.68 1.30 1.82 1.63 1.65 2.19 -7.97%
  YoY % -20.83% 29.23% -28.57% 11.66% -1.21% -24.66% -
  Horiz. % 60.73% 76.71% 59.36% 83.11% 74.43% 75.34% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

437  429  626  1026 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 KSTAR 0.225-0.03 
 DNEX 0.2550.00 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 VSOLAR 0.035-0.005 
 BIOHLDG 0.295+0.035 
 MCLEAN 0.41+0.18 
 ANZO 0.100.00 
 KTG 0.235-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Price Chart prevails - Koon Yew Yin Koon Yew Yin's Blog
2. STEEL Industry - HOT ! ! The Huat Project
3. Technical Buy - YONGTAI (7066) PublicInvest Research
4. TECHNOLOGY INDEX U-TURN DETECTED RISE OF TITAN
5. GLOVEs rebound on expanded MCO gloveharicut
6. A company related to Renewable energy and Serba Dinamik (Time to fly?) GillianTan Reviews
7. Malaysia Electronics Industry 5G TECH MANUFACTURING
8. Mplus Market Pulse - 21 Jan 2021 M+ Online Research Articles
PARTNERS & BROKERS