Highlights

[PRESTAR] YoY Cumulative Quarter Result on 2018-06-30 [#2]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     43.68%    YoY -     -62.97%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 225,260 378,954 344,545 298,005 311,047 313,105 301,914 -4.76%
  YoY % -40.56% 9.99% 15.62% -4.19% -0.66% 3.71% -
  Horiz. % 74.61% 125.52% 114.12% 98.71% 103.03% 103.71% 100.00%
PBT -1,870 18,305 42,200 13,789 8,600 12,460 12,497 -
  YoY % -110.22% -56.62% 206.04% 60.34% -30.98% -0.30% -
  Horiz. % -14.96% 146.48% 337.68% 110.34% 68.82% 99.70% 100.00%
Tax 4,576 -5,374 -9,662 -3,172 -2,857 -3,807 -2,956 -
  YoY % 185.15% 44.38% -204.60% -11.03% 24.95% -28.79% -
  Horiz. % -154.80% 181.80% 326.86% 107.31% 96.65% 128.79% 100.00%
NP 2,706 12,931 32,538 10,617 5,743 8,653 9,541 -18.94%
  YoY % -79.07% -60.26% 206.47% 84.87% -33.63% -9.31% -
  Horiz. % 28.36% 135.53% 341.03% 111.28% 60.19% 90.69% 100.00%
NP to SH 161 10,118 27,327 8,323 4,434 7,081 7,289 -47.02%
  YoY % -98.41% -62.97% 228.33% 87.71% -37.38% -2.85% -
  Horiz. % 2.21% 138.81% 374.91% 114.19% 60.83% 97.15% 100.00%
Tax Rate - % 29.36 % 22.90 % 23.00 % 33.22 % 30.55 % 23.65 % -
  YoY % 0.00% 28.21% -0.43% -30.76% 8.74% 29.18% -
  Horiz. % 0.00% 124.14% 96.83% 97.25% 140.47% 129.18% 100.00%
Total Cost 222,554 366,023 312,007 287,388 305,304 304,452 292,373 -4.44%
  YoY % -39.20% 17.31% 8.57% -5.87% 0.28% 4.13% -
  Horiz. % 76.12% 125.19% 106.72% 98.29% 104.42% 104.13% 100.00%
Net Worth 279,888 281,285 259,086 222,530 210,308 200,077 189,618 6.70%
  YoY % -0.50% 8.57% 16.43% 5.81% 5.11% 5.52% -
  Horiz. % 147.61% 148.34% 136.64% 117.36% 110.91% 105.52% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 279,888 281,285 259,086 222,530 210,308 200,077 189,618 6.70%
  YoY % -0.50% 8.57% 16.43% 5.81% 5.11% 5.52% -
  Horiz. % 147.61% 148.34% 136.64% 117.36% 110.91% 105.52% 100.00%
NOSH 195,726 196,703 189,114 175,221 175,256 173,980 173,961 1.98%
  YoY % -0.50% 4.01% 7.93% -0.02% 0.73% 0.01% -
  Horiz. % 112.51% 113.07% 108.71% 100.72% 100.74% 100.01% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 1.20 % 3.41 % 9.44 % 3.56 % 1.85 % 2.76 % 3.16 % -14.90%
  YoY % -64.81% -63.88% 165.17% 92.43% -32.97% -12.66% -
  Horiz. % 37.97% 107.91% 298.73% 112.66% 58.54% 87.34% 100.00%
ROE 0.06 % 3.60 % 10.55 % 3.74 % 2.11 % 3.54 % 3.84 % -49.98%
  YoY % -98.33% -65.88% 182.09% 77.25% -40.40% -7.81% -
  Horiz. % 1.56% 93.75% 274.74% 97.40% 54.95% 92.19% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 115.09 192.65 182.19 170.07 177.48 179.97 173.55 -6.61%
  YoY % -40.26% 5.74% 7.13% -4.18% -1.38% 3.70% -
  Horiz. % 66.32% 111.01% 104.98% 97.99% 102.26% 103.70% 100.00%
EPS 0.08 5.13 14.45 4.75 2.53 4.07 4.19 -48.29%
  YoY % -98.44% -64.50% 204.21% 87.75% -37.84% -2.86% -
  Horiz. % 1.91% 122.43% 344.87% 113.37% 60.38% 97.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4300 1.4300 1.3700 1.2700 1.2000 1.1500 1.0900 4.63%
  YoY % 0.00% 4.38% 7.87% 5.83% 4.35% 5.50% -
  Horiz. % 131.19% 131.19% 125.69% 116.51% 110.09% 105.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 109.97 185.01 168.21 145.49 151.86 152.86 147.40 -4.76%
  YoY % -40.56% 9.99% 15.62% -4.19% -0.65% 3.70% -
  Horiz. % 74.61% 125.52% 114.12% 98.70% 103.03% 103.70% 100.00%
EPS 0.08 4.94 13.34 4.06 2.16 3.46 3.56 -46.86%
  YoY % -98.38% -62.97% 228.57% 87.96% -37.57% -2.81% -
  Horiz. % 2.25% 138.76% 374.72% 114.04% 60.67% 97.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3664 1.3733 1.2649 1.0864 1.0267 0.9768 0.9257 6.70%
  YoY % -0.50% 8.57% 16.43% 5.81% 5.11% 5.52% -
  Horiz. % 147.61% 148.35% 136.64% 117.36% 110.91% 105.52% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.5450 0.8300 1.2800 0.5700 0.5050 0.6700 0.4000 -
P/RPS 0.47 0.43 0.70 0.34 0.28 0.37 0.23 12.64%
  YoY % 9.30% -38.57% 105.88% 21.43% -24.32% 60.87% -
  Horiz. % 204.35% 186.96% 304.35% 147.83% 121.74% 160.87% 100.00%
P/EPS 662.55 16.14 8.86 12.00 19.96 16.46 9.55 102.64%
  YoY % 4,005.02% 82.17% -26.17% -39.88% 21.26% 72.36% -
  Horiz. % 6,937.70% 169.01% 92.77% 125.65% 209.01% 172.36% 100.00%
EY 0.15 6.20 11.29 8.33 5.01 6.07 10.47 -50.70%
  YoY % -97.58% -45.08% 35.53% 66.27% -17.46% -42.02% -
  Horiz. % 1.43% 59.22% 107.83% 79.56% 47.85% 57.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.58 0.93 0.45 0.42 0.58 0.37 0.45%
  YoY % -34.48% -37.63% 106.67% 7.14% -27.59% 56.76% -
  Horiz. % 102.70% 156.76% 251.35% 121.62% 113.51% 156.76% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 28/08/18 23/08/17 25/08/16 25/08/15 27/08/14 29/08/13 -
Price 0.4100 0.8150 1.3800 0.5500 0.4100 0.6150 0.4000 -
P/RPS 0.36 0.42 0.76 0.32 0.23 0.34 0.23 7.75%
  YoY % -14.29% -44.74% 137.50% 39.13% -32.35% 47.83% -
  Horiz. % 156.52% 182.61% 330.43% 139.13% 100.00% 147.83% 100.00%
P/EPS 498.43 15.84 9.55 11.58 16.21 15.11 9.55 93.26%
  YoY % 3,046.65% 65.86% -17.53% -28.56% 7.28% 58.22% -
  Horiz. % 5,219.16% 165.86% 100.00% 121.26% 169.74% 158.22% 100.00%
EY 0.20 6.31 10.47 8.64 6.17 6.62 10.47 -48.28%
  YoY % -96.83% -39.73% 21.18% 40.03% -6.80% -36.77% -
  Horiz. % 1.91% 60.27% 100.00% 82.52% 58.93% 63.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.57 1.01 0.43 0.34 0.53 0.37 -3.98%
  YoY % -49.12% -43.56% 134.88% 26.47% -35.85% 43.24% -
  Horiz. % 78.38% 154.05% 272.97% 116.22% 91.89% 143.24% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

296  249  521  1199 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.795+0.05 
 SAPNRG 0.260.00 
 HSI-H8F 0.13-0.06 
 EKOVEST 0.81+0.015 
 DYNACIA-PA 0.05+0.01 
 HSI-C7K 0.34+0.06 
 PERDANA-PR 0.015+0.005 
 ECOWLD-CV 0.025+0.01 
 DGB 0.14-0.005 
 KHEESAN 0.475-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers