Highlights

[PRESTAR] YoY Cumulative Quarter Result on 2018-09-30 [#3]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 27-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     21.16%    YoY -     -65.03%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 585,899 545,583 449,569 466,097 473,718 450,062 429,978 5.29%
  YoY % 7.39% 21.36% -3.55% -1.61% 5.26% 4.67% -
  Horiz. % 136.26% 126.89% 104.56% 108.40% 110.17% 104.67% 100.00%
PBT 22,409 55,857 25,679 11,694 18,144 15,824 7,130 21.02%
  YoY % -59.88% 117.52% 119.59% -35.55% 14.66% 121.94% -
  Horiz. % 314.29% 783.41% 360.15% 164.01% 254.47% 221.94% 100.00%
Tax -6,232 -13,660 -5,343 -5,042 -5,892 -3,619 -1,621 25.15%
  YoY % 54.38% -155.66% -5.97% 14.43% -62.81% -123.26% -
  Horiz. % 384.45% 842.69% 329.61% 311.04% 363.48% 223.26% 100.00%
NP 16,177 42,197 20,336 6,652 12,252 12,205 5,509 19.66%
  YoY % -61.66% 107.50% 205.71% -45.71% 0.39% 121.55% -
  Horiz. % 293.65% 765.96% 369.14% 120.75% 222.40% 221.55% 100.00%
NP to SH 12,259 35,056 15,885 4,688 10,107 9,419 5,014 16.06%
  YoY % -65.03% 120.69% 238.84% -53.62% 7.30% 87.85% -
  Horiz. % 244.50% 699.16% 316.81% 93.50% 201.58% 187.85% 100.00%
Tax Rate 27.81 % 24.46 % 20.81 % 43.12 % 32.47 % 22.87 % 22.73 % 3.42%
  YoY % 13.70% 17.54% -51.74% 32.80% 41.98% 0.62% -
  Horiz. % 122.35% 107.61% 91.55% 189.71% 142.85% 100.62% 100.00%
Total Cost 569,722 503,386 429,233 459,445 461,466 437,857 424,469 5.03%
  YoY % 13.18% 17.28% -6.58% -0.44% 5.39% 3.15% -
  Horiz. % 134.22% 118.59% 101.12% 108.24% 108.72% 103.15% 100.00%
Net Worth 282,486 269,808 226,177 209,910 200,397 191,513 179,320 7.86%
  YoY % 4.70% 19.29% 7.75% 4.75% 4.64% 6.80% -
  Horiz. % 157.53% 150.46% 126.13% 117.06% 111.75% 106.80% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 1,961 - 1,753 - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 111.89% 0.00% 100.00% - - - -
Div Payout % 16.00 % - % 11.04 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 144.93% 0.00% 100.00% - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 282,486 269,808 226,177 209,910 200,397 191,513 179,320 7.86%
  YoY % 4.70% 19.29% 7.75% 4.75% 4.64% 6.80% -
  Horiz. % 157.53% 150.46% 126.13% 117.06% 111.75% 106.80% 100.00%
NOSH 196,171 191,353 175,331 174,925 174,258 174,103 174,097 2.01%
  YoY % 2.52% 9.14% 0.23% 0.38% 0.09% 0.00% -
  Horiz. % 112.68% 109.91% 100.71% 100.48% 100.09% 100.00% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 2.76 % 7.73 % 4.52 % 1.43 % 2.59 % 2.71 % 1.28 % 13.66%
  YoY % -64.29% 71.02% 216.08% -44.79% -4.43% 111.72% -
  Horiz. % 215.62% 603.91% 353.12% 111.72% 202.34% 211.72% 100.00%
ROE 4.34 % 12.99 % 7.02 % 2.23 % 5.04 % 4.92 % 2.80 % 7.57%
  YoY % -66.59% 85.04% 214.80% -55.75% 2.44% 75.71% -
  Horiz. % 155.00% 463.93% 250.71% 79.64% 180.00% 175.71% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 298.67 285.12 256.41 266.45 271.85 258.50 246.98 3.22%
  YoY % 4.75% 11.20% -3.77% -1.99% 5.16% 4.66% -
  Horiz. % 120.93% 115.44% 103.82% 107.88% 110.07% 104.66% 100.00%
EPS 6.23 18.32 9.06 2.68 5.80 5.41 2.88 13.72%
  YoY % -65.99% 102.21% 238.06% -53.79% 7.21% 87.85% -
  Horiz. % 216.32% 636.11% 314.58% 93.06% 201.39% 187.85% 100.00%
DPS 1.00 0.00 1.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 100.00% - - - -
NAPS 1.4400 1.4100 1.2900 1.2000 1.1500 1.1000 1.0300 5.74%
  YoY % 2.13% 9.30% 7.50% 4.35% 4.55% 6.80% -
  Horiz. % 139.81% 136.89% 125.24% 116.50% 111.65% 106.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 286.04 266.36 219.48 227.55 231.27 219.72 209.92 5.29%
  YoY % 7.39% 21.36% -3.55% -1.61% 5.26% 4.67% -
  Horiz. % 136.26% 126.89% 104.55% 108.40% 110.17% 104.67% 100.00%
EPS 5.98 17.11 7.76 2.29 4.93 4.60 2.45 16.03%
  YoY % -65.05% 120.49% 238.86% -53.55% 7.17% 87.76% -
  Horiz. % 244.08% 698.37% 316.73% 93.47% 201.22% 187.76% 100.00%
DPS 0.96 0.00 0.86 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 111.63% 0.00% 100.00% - - - -
NAPS 1.3791 1.3172 1.1042 1.0248 0.9784 0.9350 0.8755 7.86%
  YoY % 4.70% 19.29% 7.75% 4.74% 4.64% 6.80% -
  Horiz. % 157.52% 150.45% 126.12% 117.05% 111.75% 106.80% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.7400 1.3300 0.6650 0.4150 0.6050 0.3900 0.3000 -
P/RPS 0.25 0.47 0.26 0.16 0.22 0.15 0.12 13.01%
  YoY % -46.81% 80.77% 62.50% -27.27% 46.67% 25.00% -
  Horiz. % 208.33% 391.67% 216.67% 133.33% 183.33% 125.00% 100.00%
P/EPS 11.84 7.26 7.34 15.49 10.43 7.21 10.42 2.15%
  YoY % 63.09% -1.09% -52.61% 48.51% 44.66% -30.81% -
  Horiz. % 113.63% 69.67% 70.44% 148.66% 100.10% 69.19% 100.00%
EY 8.44 13.77 13.62 6.46 9.59 13.87 9.60 -2.12%
  YoY % -38.71% 1.10% 110.84% -32.64% -30.86% 44.48% -
  Horiz. % 87.92% 143.44% 141.88% 67.29% 99.90% 144.48% 100.00%
DY 1.35 0.00 1.50 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 90.00% 0.00% 100.00% - - - -
P/NAPS 0.51 0.94 0.52 0.35 0.53 0.35 0.29 9.86%
  YoY % -45.74% 80.77% 48.57% -33.96% 51.43% 20.69% -
  Horiz. % 175.86% 324.14% 179.31% 120.69% 182.76% 120.69% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 22/11/17 24/11/16 26/11/15 26/11/14 26/11/13 28/11/12 -
Price 0.6000 1.1000 0.6300 0.4600 0.5200 0.4750 0.2900 -
P/RPS 0.20 0.39 0.25 0.17 0.19 0.18 0.12 8.88%
  YoY % -48.72% 56.00% 47.06% -10.53% 5.56% 50.00% -
  Horiz. % 166.67% 325.00% 208.33% 141.67% 158.33% 150.00% 100.00%
P/EPS 9.60 6.00 6.95 17.16 8.97 8.78 10.07 -0.79%
  YoY % 60.00% -13.67% -59.50% 91.30% 2.16% -12.81% -
  Horiz. % 95.33% 59.58% 69.02% 170.41% 89.08% 87.19% 100.00%
EY 10.42 16.65 14.38 5.83 11.15 11.39 9.93 0.81%
  YoY % -37.42% 15.79% 146.66% -47.71% -2.11% 14.70% -
  Horiz. % 104.93% 167.67% 144.81% 58.71% 112.29% 114.70% 100.00%
DY 1.67 0.00 1.59 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.03% 0.00% 100.00% - - - -
P/NAPS 0.42 0.78 0.49 0.38 0.45 0.43 0.28 6.99%
  YoY % -46.15% 59.18% 28.95% -15.56% 4.65% 53.57% -
  Horiz. % 150.00% 278.57% 175.00% 135.71% 160.71% 153.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers