Highlights

[PRESTAR] YoY Cumulative Quarter Result on 2018-03-31 [#1]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 23-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -83.67%    YoY -     -24.19%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 112,839 192,545 175,717 144,970 166,612 157,482 154,022 -5.05%
  YoY % -41.40% 9.58% 21.21% -12.99% 5.80% 2.25% -
  Horiz. % 73.26% 125.01% 114.09% 94.12% 108.17% 102.25% 100.00%
PBT -3,467 12,120 16,499 5,192 5,123 6,156 6,075 -
  YoY % -128.61% -26.54% 217.78% 1.35% -16.78% 1.33% -
  Horiz. % -57.07% 199.51% 271.59% 85.47% 84.33% 101.33% 100.00%
Tax 3,327 -3,107 -4,228 -1,073 -1,669 -2,312 -1,639 -
  YoY % 207.08% 26.51% -294.04% 35.71% 27.81% -41.06% -
  Horiz. % -202.99% 189.57% 257.96% 65.47% 101.83% 141.06% 100.00%
NP -140 9,013 12,271 4,119 3,454 3,844 4,436 -
  YoY % -101.55% -26.55% 197.91% 19.25% -10.15% -13.35% -
  Horiz. % -3.16% 203.18% 276.62% 92.85% 77.86% 86.65% 100.00%
NP to SH -1,903 7,042 9,289 3,151 2,600 2,865 3,137 -
  YoY % -127.02% -24.19% 194.80% 21.19% -9.25% -8.67% -
  Horiz. % -60.66% 224.48% 296.11% 100.45% 82.88% 91.33% 100.00%
Tax Rate - % 25.64 % 25.63 % 20.67 % 32.58 % 37.56 % 26.98 % -
  YoY % 0.00% 0.04% 24.00% -36.56% -13.26% 39.21% -
  Horiz. % 0.00% 95.03% 95.00% 76.61% 120.76% 139.21% 100.00%
Total Cost 112,979 183,532 163,446 140,851 163,158 153,638 149,586 -4.57%
  YoY % -38.44% 12.29% 16.04% -13.67% 6.20% 2.71% -
  Horiz. % 75.53% 122.69% 109.27% 94.16% 109.07% 102.71% 100.00%
Net Worth 278,148 284,600 247,582 217,068 207,651 196,209 184,734 7.06%
  YoY % -2.27% 14.95% 14.06% 4.54% 5.83% 6.21% -
  Horiz. % 150.57% 154.06% 134.02% 117.50% 112.41% 106.21% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 278,148 284,600 247,582 217,068 207,651 196,209 184,734 7.06%
  YoY % -2.27% 14.95% 14.06% 4.54% 5.83% 6.21% -
  Horiz. % 150.57% 154.06% 134.02% 117.50% 112.41% 106.21% 100.00%
NOSH 195,879 197,639 186,152 175,055 174,496 173,636 174,277 1.97%
  YoY % -0.89% 6.17% 6.34% 0.32% 0.50% -0.37% -
  Horiz. % 112.39% 113.40% 106.81% 100.45% 100.13% 99.63% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -0.12 % 4.68 % 6.98 % 2.84 % 2.07 % 2.44 % 2.88 % -
  YoY % -102.56% -32.95% 145.77% 37.20% -15.16% -15.28% -
  Horiz. % -4.17% 162.50% 242.36% 98.61% 71.87% 84.72% 100.00%
ROE -0.68 % 2.47 % 3.75 % 1.45 % 1.25 % 1.46 % 1.70 % -
  YoY % -127.53% -34.13% 158.62% 16.00% -14.38% -14.12% -
  Horiz. % -40.00% 145.29% 220.59% 85.29% 73.53% 85.88% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 57.61 97.42 94.39 82.81 95.48 90.70 88.38 -6.88%
  YoY % -40.86% 3.21% 13.98% -13.27% 5.27% 2.63% -
  Horiz. % 65.18% 110.23% 106.80% 93.70% 108.03% 102.63% 100.00%
EPS -0.97 3.56 4.99 1.80 1.49 1.65 1.80 -
  YoY % -127.25% -28.66% 177.22% 20.81% -9.70% -8.33% -
  Horiz. % -53.89% 197.78% 277.22% 100.00% 82.78% 91.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4200 1.4400 1.3300 1.2400 1.1900 1.1300 1.0600 4.99%
  YoY % -1.39% 8.27% 7.26% 4.20% 5.31% 6.60% -
  Horiz. % 133.96% 135.85% 125.47% 116.98% 112.26% 106.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 55.09 94.00 85.79 70.78 81.34 76.88 75.19 -5.05%
  YoY % -41.39% 9.57% 21.21% -12.98% 5.80% 2.25% -
  Horiz. % 73.27% 125.02% 114.10% 94.13% 108.18% 102.25% 100.00%
EPS -0.93 3.44 4.53 1.54 1.27 1.40 1.53 -
  YoY % -127.03% -24.06% 194.16% 21.26% -9.29% -8.50% -
  Horiz. % -60.78% 224.84% 296.08% 100.65% 83.01% 91.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3579 1.3894 1.2087 1.0597 1.0138 0.9579 0.9019 7.05%
  YoY % -2.27% 14.95% 14.06% 4.53% 5.84% 6.21% -
  Horiz. % 150.56% 154.05% 134.02% 117.50% 112.41% 106.21% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.6800 0.8750 0.8950 0.4800 0.5050 0.5400 0.2900 -
P/RPS 1.18 0.90 0.95 0.58 0.53 0.60 0.33 23.65%
  YoY % 31.11% -5.26% 63.79% 9.43% -11.67% 81.82% -
  Horiz. % 357.58% 272.73% 287.88% 175.76% 160.61% 181.82% 100.00%
P/EPS -69.99 24.56 17.94 26.67 33.89 32.73 16.11 -
  YoY % -384.98% 36.90% -32.73% -21.30% 3.54% 103.17% -
  Horiz. % -434.45% 152.45% 111.36% 165.55% 210.37% 203.17% 100.00%
EY -1.43 4.07 5.58 3.75 2.95 3.06 6.21 -
  YoY % -135.14% -27.06% 48.80% 27.12% -3.59% -50.72% -
  Horiz. % -23.03% 65.54% 89.86% 60.39% 47.50% 49.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.61 0.67 0.39 0.42 0.48 0.27 10.06%
  YoY % -21.31% -8.96% 71.79% -7.14% -12.50% 77.78% -
  Horiz. % 177.78% 225.93% 248.15% 144.44% 155.56% 177.78% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 - 25/05/17 24/05/16 26/05/15 27/05/14 21/05/13 -
Price 0.5750 0.8900 1.2000 0.5550 0.5050 0.6000 0.3800 -
P/RPS 1.00 0.91 1.27 0.67 0.53 0.66 0.43 15.10%
  YoY % 9.89% -28.35% 89.55% 26.42% -19.70% 53.49% -
  Horiz. % 232.56% 211.63% 295.35% 155.81% 123.26% 153.49% 100.00%
P/EPS -59.19 24.98 24.05 30.83 33.89 36.36 21.11 -
  YoY % -336.95% 3.87% -21.99% -9.03% -6.79% 72.24% -
  Horiz. % -280.39% 118.33% 113.93% 146.04% 160.54% 172.24% 100.00%
EY -1.69 4.00 4.16 3.24 2.95 2.75 4.74 -
  YoY % -142.25% -3.85% 28.40% 9.83% 7.27% -41.98% -
  Horiz. % -35.65% 84.39% 87.76% 68.35% 62.24% 58.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.62 0.90 0.45 0.42 0.53 0.36 1.77%
  YoY % -35.48% -31.11% 100.00% 7.14% -20.75% 47.22% -
  Horiz. % 111.11% 172.22% 250.00% 125.00% 116.67% 147.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers