Highlights

[SCOMNET] YoY Quarter Result on 2016-06-30 [#2]

Stock [SCOMNET]: SUPERCOMNET TECHNOLOGIES BHD
Announcement Date 30-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     299.17%    YoY -     -11.54%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 30,573 24,218 6,886 6,805 8,489 11,617 6,243 30.30%
  YoY % 26.24% 251.70% 1.19% -19.84% -26.93% 86.08% -
  Horiz. % 489.72% 387.92% 110.30% 109.00% 135.98% 186.08% 100.00%
PBT 6,853 5,514 436 966 1,138 316 -859 -
  YoY % 24.28% 1,164.68% -54.87% -15.11% 260.13% 136.79% -
  Horiz. % -797.79% -641.91% -50.76% -112.46% -132.48% -36.79% 100.00%
Tax -1,526 -1,308 0 0 -46 0 0 -
  YoY % -16.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3,317.39% 2,843.48% -0.00% -0.00% 100.00% - -
NP 5,327 4,206 436 966 1,092 316 -859 -
  YoY % 26.65% 864.68% -54.87% -11.54% 245.57% 136.79% -
  Horiz. % -620.14% -489.64% -50.76% -112.46% -127.12% -36.79% 100.00%
NP to SH 5,327 4,206 436 966 1,092 316 -859 -
  YoY % 26.65% 864.68% -54.87% -11.54% 245.57% 136.79% -
  Horiz. % -620.14% -489.64% -50.76% -112.46% -127.12% -36.79% 100.00%
Tax Rate 22.27 % 23.72 % - % - % 4.04 % - % - % -
  YoY % -6.11% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 551.24% 587.13% 0.00% 0.00% 100.00% - -
Total Cost 25,246 20,012 6,450 5,839 7,397 11,301 7,102 23.53%
  YoY % 26.15% 210.26% 10.46% -21.06% -34.55% 59.12% -
  Horiz. % 355.48% 281.78% 90.82% 82.22% 104.15% 159.12% 100.00%
Net Worth 192,900 128,600 43,740 41,310 38,879 38,879 36,450 31.99%
  YoY % 50.00% 194.01% 5.88% 6.25% 0.00% 6.67% -
  Horiz. % 529.22% 352.81% 120.00% 113.33% 106.67% 106.67% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 9,645 - - 972 - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 992.28% 0.00% 0.00% 100.00% - - -
Div Payout % 181.06 % - % - % 100.62 % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 179.94% 0.00% 0.00% 100.00% - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 192,900 128,600 43,740 41,310 38,879 38,879 36,450 31.99%
  YoY % 50.00% 194.01% 5.88% 6.25% 0.00% 6.67% -
  Horiz. % 529.22% 352.81% 120.00% 113.33% 106.67% 106.67% 100.00%
NOSH 643,000 643,000 243,000 243,000 243,000 243,000 243,000 17.60%
  YoY % 0.00% 164.61% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 264.61% 264.61% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 17.42 % 17.37 % 6.33 % 14.20 % 12.86 % 2.72 % -13.76 % -
  YoY % 0.29% 174.41% -55.42% 10.42% 372.79% 119.77% -
  Horiz. % -126.60% -126.24% -46.00% -103.20% -93.46% -19.77% 100.00%
ROE 2.76 % 3.27 % 1.00 % 2.34 % 2.81 % 0.81 % -2.36 % -
  YoY % -15.60% 227.00% -57.26% -16.73% 246.91% 134.32% -
  Horiz. % -116.95% -138.56% -42.37% -99.15% -119.07% -34.32% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.75 3.77 2.83 2.80 3.49 4.78 2.57 10.77%
  YoY % 25.99% 33.22% 1.07% -19.77% -26.99% 85.99% -
  Horiz. % 184.82% 146.69% 110.12% 108.95% 135.80% 185.99% 100.00%
EPS 0.83 0.65 0.18 0.40 0.45 0.13 -0.35 -
  YoY % 27.69% 261.11% -55.00% -11.11% 246.15% 137.14% -
  Horiz. % -237.14% -185.71% -51.43% -114.29% -128.57% -37.14% 100.00%
DPS 1.50 0.00 0.00 0.40 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 375.00% 0.00% 0.00% 100.00% - - -
NAPS 0.3000 0.2000 0.1800 0.1700 0.1600 0.1600 0.1500 12.24%
  YoY % 50.00% 11.11% 5.88% 6.25% 0.00% 6.67% -
  Horiz. % 200.00% 133.33% 120.00% 113.33% 106.67% 106.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 722,476
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.23 3.35 0.95 0.94 1.17 1.61 0.86 30.39%
  YoY % 26.27% 252.63% 1.06% -19.66% -27.33% 87.21% -
  Horiz. % 491.86% 389.53% 110.47% 109.30% 136.05% 187.21% 100.00%
EPS 0.74 0.58 0.06 0.13 0.15 0.04 -0.12 -
  YoY % 27.59% 866.67% -53.85% -13.33% 275.00% 133.33% -
  Horiz. % -616.67% -483.33% -50.00% -108.33% -125.00% -33.33% 100.00%
DPS 1.33 0.00 0.00 0.13 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,023.08% 0.00% 0.00% 100.00% - - -
NAPS 0.2670 0.1780 0.0605 0.0572 0.0538 0.0538 0.0505 31.97%
  YoY % 50.00% 194.21% 5.77% 6.32% 0.00% 6.53% -
  Horiz. % 528.71% 352.48% 119.80% 113.27% 106.53% 106.53% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.8350 0.3800 0.1650 0.1250 0.1150 0.1500 0.1350 -
P/RPS 17.56 10.09 5.82 4.46 3.29 3.14 5.25 22.28%
  YoY % 74.03% 73.37% 30.49% 35.56% 4.78% -40.19% -
  Horiz. % 334.48% 192.19% 110.86% 84.95% 62.67% 59.81% 100.00%
P/EPS 100.79 58.09 91.96 31.44 25.59 115.35 -38.19 -
  YoY % 73.51% -36.83% 192.49% 22.86% -77.82% 402.04% -
  Horiz. % -263.92% -152.11% -240.80% -82.33% -67.01% -302.04% 100.00%
EY 0.99 1.72 1.09 3.18 3.91 0.87 -2.62 -
  YoY % -42.44% 57.80% -65.72% -18.67% 349.43% 133.21% -
  Horiz. % -37.79% -65.65% -41.60% -121.37% -149.24% -33.21% 100.00%
DY 1.80 0.00 0.00 3.20 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 56.25% 0.00% 0.00% 100.00% - - -
P/NAPS 2.78 1.90 0.92 0.74 0.72 0.94 0.90 20.67%
  YoY % 46.32% 106.52% 24.32% 2.78% -23.40% 4.44% -
  Horiz. % 308.89% 211.11% 102.22% 82.22% 80.00% 104.44% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 27/08/18 29/08/17 30/08/16 26/08/15 28/08/14 27/08/13 -
Price 0.7500 0.5650 0.1650 0.1100 0.0900 0.1500 0.1250 -
P/RPS 15.77 15.00 5.82 3.93 2.58 3.14 4.87 21.62%
  YoY % 5.13% 157.73% 48.09% 52.33% -17.83% -35.52% -
  Horiz. % 323.82% 308.01% 119.51% 80.70% 52.98% 64.48% 100.00%
P/EPS 90.53 86.38 91.96 27.67 20.03 115.35 -35.36 -
  YoY % 4.80% -6.07% 232.35% 38.14% -82.64% 426.22% -
  Horiz. % -256.02% -244.29% -260.07% -78.25% -56.65% -326.22% 100.00%
EY 1.10 1.16 1.09 3.61 4.99 0.87 -2.83 -
  YoY % -5.17% 6.42% -69.81% -27.66% 473.56% 130.74% -
  Horiz. % -38.87% -40.99% -38.52% -127.56% -176.33% -30.74% 100.00%
DY 2.00 0.00 0.00 3.64 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 54.95% 0.00% 0.00% 100.00% - - -
P/NAPS 2.50 2.83 0.92 0.65 0.56 0.94 0.83 20.16%
  YoY % -11.66% 207.61% 41.54% 16.07% -40.43% 13.25% -
  Horiz. % 301.20% 340.96% 110.84% 78.31% 67.47% 113.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

1478 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.670.00 
 UCREST 0.3250.00 
 PUC 0.150.00 
 WILLOW 0.4350.00 
 IRIS 0.260.00 
 BTECH 0.490.00 
 3A 0.8050.00 
 M3TECH 0.070.00 
 LAMBO 0.0150.00 
 NETX 0.0950.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS