Highlights

[LAMBO] YoY Quarter Result on 2020-02-28 [#3]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 28-Apr-2021
Admission Sponsor -
Sponsor -
Financial Year 31-May-2020
Quarter 28-Feb-2020  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Revenue 479 0 5,843 24,730 22,011 4,937 313 7.45%
  YoY % 0.00% 0.00% -76.37% 12.35% 345.84% 1,477.32% -
  Horiz. % 153.04% 0.00% 1,866.77% 7,900.96% 7,032.27% 1,577.32% 100.00%
PBT -13,428 0 1,944 6,135 6,711 4,724 -152 113.16%
  YoY % 0.00% 0.00% -68.31% -8.58% 42.06% 3,207.90% -
  Horiz. % 8,834.21% -0.00% -1,278.95% -4,036.18% -4,415.13% -3,107.89% 100.00%
Tax -1 0 -758 -1,656 -1,696 -1,183 0 -
  YoY % 0.00% 0.00% 54.23% 2.36% -43.36% 0.00% -
  Horiz. % 0.08% -0.00% 64.07% 139.98% 143.36% 100.00% -
NP -13,429 0 1,186 4,479 5,015 3,541 -152 113.17%
  YoY % 0.00% 0.00% -73.52% -10.69% 41.63% 2,429.61% -
  Horiz. % 8,834.87% -0.00% -780.26% -2,946.71% -3,299.34% -2,329.61% 100.00%
NP to SH -13,424 0 1,192 4,497 5,015 3,541 -152 113.15%
  YoY % 0.00% 0.00% -73.49% -10.33% 41.63% 2,429.61% -
  Horiz. % 8,831.58% -0.00% -784.21% -2,958.55% -3,299.34% -2,329.61% 100.00%
Tax Rate - % - % 38.99 % 26.99 % 25.27 % 25.04 % - % -
  YoY % 0.00% 0.00% 44.46% 6.81% 0.92% 0.00% -
  Horiz. % 0.00% 0.00% 155.71% 107.79% 100.92% 100.00% -
Total Cost 13,908 0 4,657 20,251 16,996 1,396 465 77.53%
  YoY % 0.00% 0.00% -77.00% 19.15% 1,117.48% 200.22% -
  Horiz. % 2,990.97% 0.00% 1,001.51% 4,355.05% 3,655.05% 300.22% 100.00%
Net Worth 131,496 - 122,494 110,761 97,669 53,778 6,687 65.39%
  YoY % 0.00% 0.00% 10.59% 13.40% 81.61% 704.11% -
  Horiz. % 1,966.16% 0.00% 1,831.55% 1,656.13% 1,460.37% 804.11% 100.00%
Dividend
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Net Worth 131,496 - 122,494 110,761 97,669 53,778 6,687 65.39%
  YoY % 0.00% 0.00% 10.59% 13.40% 81.61% 704.11% -
  Horiz. % 1,966.16% 0.00% 1,831.55% 1,656.13% 1,460.37% 804.11% 100.00%
NOSH 3,433,327 2,101,358 2,101,103 1,795,167 832,649 442,624 217,142 59.41%
  YoY % 63.39% 0.01% 17.04% 115.60% 88.12% 103.84% -
  Horiz. % 1,581.14% 967.73% 967.61% 826.72% 383.46% 203.84% 100.00%
Ratio Analysis
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
NP Margin -2,803.55 % - % 20.30 % 18.11 % 22.78 % 71.72 % -48.56 % 98.39%
  YoY % 0.00% 0.00% 12.09% -20.50% -68.24% 247.69% -
  Horiz. % 5,773.37% 0.00% -41.80% -37.29% -46.91% -147.69% 100.00%
ROE -10.21 % - % 0.97 % 4.06 % 5.13 % 6.58 % -2.27 % 28.91%
  YoY % 0.00% 0.00% -76.11% -20.86% -22.04% 389.87% -
  Horiz. % 449.78% 0.00% -42.73% -178.85% -225.99% -289.87% 100.00%
Per Share
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
RPS 0.01 - 0.28 1.38 2.64 1.12 0.14 -35.97%
  YoY % 0.00% 0.00% -79.71% -47.73% 135.71% 700.00% -
  Horiz. % 7.14% 0.00% 200.00% 985.71% 1,885.71% 800.00% 100.00%
EPS -0.39 0.00 0.06 0.25 0.60 0.80 -0.07 33.66%
  YoY % 0.00% 0.00% -76.00% -58.33% -25.00% 1,242.86% -
  Horiz. % 557.14% -0.00% -85.71% -357.14% -857.14% -1,142.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0383 - 0.0583 0.0617 0.1173 0.1215 0.0308 3.75%
  YoY % 0.00% 0.00% -5.51% -47.40% -3.46% 294.48% -
  Horiz. % 124.35% 0.00% 189.29% 200.32% 380.84% 394.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
RPS 0.01 - 0.12 0.50 0.44 0.10 0.01 -
  YoY % 0.00% 0.00% -76.00% 13.64% 340.00% 900.00% -
  Horiz. % 100.00% 0.00% 1,200.00% 5,000.00% 4,400.00% 1,000.00% 100.00%
EPS -0.27 0.00 0.02 0.09 0.10 0.07 0.00 -
  YoY % 0.00% 0.00% -77.78% -10.00% 42.86% 0.00% -
  Horiz. % -385.71% 0.00% 28.57% 128.57% 142.86% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0264 - 0.0246 0.0222 0.0196 0.0108 0.0013 66.29%
  YoY % 0.00% 0.00% 10.81% 13.27% 81.48% 730.77% -
  Horiz. % 2,030.77% 0.00% 1,892.31% 1,707.69% 1,507.69% 830.77% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Date 26/02/21 28/02/20 30/09/19 28/09/18 29/09/17 30/09/16 31/03/15 -
Price 0.0250 0.0300 0.0500 0.1500 0.6850 0.1900 0.1600 -
P/RPS 179.19 0.00 17.98 10.89 25.91 17.03 111.00 8.43%
  YoY % 0.00% 0.00% 65.11% -57.97% 52.14% -84.66% -
  Horiz. % 161.43% 0.00% 16.20% 9.81% 23.34% 15.34% 100.00%
P/EPS -6.39 0.00 88.13 59.88 113.73 23.75 -228.57 -45.35%
  YoY % 0.00% 0.00% 47.18% -47.35% 378.86% 110.39% -
  Horiz. % 2.80% -0.00% -38.56% -26.20% -49.76% -10.39% 100.00%
EY -15.64 0.00 1.13 1.67 0.88 4.21 -0.44 82.78%
  YoY % 0.00% 0.00% -32.34% 89.77% -79.10% 1,056.82% -
  Horiz. % 3,554.55% -0.00% -256.82% -379.55% -200.00% -956.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.00 0.86 2.43 5.84 1.56 5.19 -29.59%
  YoY % 0.00% 0.00% -64.61% -58.39% 274.36% -69.94% -
  Horiz. % 12.52% 0.00% 16.57% 46.82% 112.52% 30.06% 100.00%
Price Multiplier on Announcement Date
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Date 28/04/21 - 29/11/19 29/11/18 29/11/17 22/11/16 01/06/15 -
Price 0.0200 0.0000 0.0350 0.1450 0.6000 0.2800 0.1800 -
P/RPS 143.35 0.00 12.59 10.53 22.70 25.10 124.87 2.36%
  YoY % 0.00% 0.00% 19.56% -53.61% -9.56% -79.90% -
  Horiz. % 114.80% 0.00% 10.08% 8.43% 18.18% 20.10% 100.00%
P/EPS -5.12 0.00 61.69 57.88 99.62 35.00 -257.14 -48.39%
  YoY % 0.00% 0.00% 6.58% -41.90% 184.63% 113.61% -
  Horiz. % 1.99% -0.00% -23.99% -22.51% -38.74% -13.61% 100.00%
EY -19.55 0.00 1.62 1.73 1.00 2.86 -0.39 93.71%
  YoY % 0.00% 0.00% -6.36% 73.00% -65.03% 833.33% -
  Horiz. % 5,012.82% -0.00% -415.38% -443.59% -256.41% -733.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.00 0.60 2.35 5.12 2.30 5.84 -33.54%
  YoY % 0.00% 0.00% -74.47% -54.10% 122.61% -60.62% -
  Horiz. % 8.90% 0.00% 10.27% 40.24% 87.67% 39.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

481  376  604 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.68-0.065 
 DNEX 0.89+0.025 
 BORNOIL 0.035-0.005 
 PRIVA 0.23+0.025 
 SERBADK-WA 0.115-0.01 
 CENSOF 0.495+0.055 
 QES 0.835+0.095 
 KNM 0.2050.00 
 UCREST 0.385+0.03 
 SOLUTN 1.38-0.06 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS