Highlights

[LAMBO] YoY Quarter Result on 2013-06-30 [#4]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 11-Oct-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2013
Quarter 30-Jun-2013  [#4]
Profit Trend QoQ -     -62.90%    YoY -     2.39%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 4,599 541 430 187 486 298 1,083 24.88%
  YoY % 750.09% 25.81% 129.95% -61.52% 63.09% -72.48% -
  Horiz. % 424.65% 49.95% 39.70% 17.27% 44.88% 27.52% 100.00%
PBT 4,220 -963 -2,655 -1,023 -1,054 -718 -326 -
  YoY % 538.21% 63.73% -159.53% 2.94% -46.80% -120.25% -
  Horiz. % -1,294.48% 295.40% 814.42% 313.80% 323.31% 220.25% 100.00%
Tax -1,068 0 0 0 -18 211 8 -
  YoY % 0.00% 0.00% 0.00% 0.00% -108.53% 2,537.50% -
  Horiz. % -13,350.00% 0.00% 0.00% 0.00% -225.00% 2,637.50% 100.00%
NP 3,152 -963 -2,655 -1,023 -1,072 -507 -318 -
  YoY % 427.31% 63.73% -159.53% 4.57% -111.44% -59.43% -
  Horiz. % -991.20% 302.83% 834.91% 321.70% 337.11% 159.43% 100.00%
NP to SH 3,152 -975 -2,655 -1,023 -1,048 -516 -361 -
  YoY % 423.28% 63.28% -159.53% 2.39% -103.10% -42.94% -
  Horiz. % -873.13% 270.08% 735.46% 283.38% 290.30% 142.94% 100.00%
Tax Rate 25.31 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 1,447 1,504 3,085 1,210 1,558 805 1,401 0.50%
  YoY % -3.79% -51.25% 154.96% -22.34% 93.54% -42.54% -
  Horiz. % 103.28% 107.35% 220.20% 86.37% 111.21% 57.46% 100.00%
Net Worth 85,149 5,722 5,884 9,263 5,928 8,561 8,233 43.17%
  YoY % 1,387.89% -2.74% -36.48% 56.27% -30.76% 3.98% -
  Horiz. % 1,034.20% 69.51% 71.47% 112.52% 72.00% 103.98% 100.00%
Dividend
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 85,149 5,722 5,884 9,263 5,928 8,561 8,233 43.17%
  YoY % 1,387.89% -2.74% -36.48% 56.27% -30.76% 3.98% -
  Horiz. % 1,034.20% 69.51% 71.47% 112.52% 72.00% 103.98% 100.00%
NOSH 495,342 211,956 179,391 284,166 156,417 156,800 137,222 21.80%
  YoY % 133.70% 18.15% -36.87% 81.67% -0.24% 14.27% -
  Horiz. % 360.98% 154.46% 130.73% 207.09% 113.99% 114.27% 100.00%
Ratio Analysis
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 68.54 % -178.00 % -617.44 % -547.06 % -220.58 % -170.13 % -29.36 % -
  YoY % 138.51% 71.17% -12.87% -148.01% -29.65% -479.46% -
  Horiz. % -233.45% 606.27% 2,103.00% 1,863.28% 751.29% 579.46% 100.00%
ROE 3.70 % -17.04 % -45.12 % -11.04 % -17.68 % -6.03 % -4.38 % -
  YoY % 121.71% 62.23% -308.70% 37.56% -193.20% -37.67% -
  Horiz. % -84.47% 389.04% 1,030.14% 252.05% 403.65% 137.67% 100.00%
Per Share
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.93 0.26 0.24 0.07 0.31 0.19 0.79 2.54%
  YoY % 257.69% 8.33% 242.86% -77.42% 63.16% -75.95% -
  Horiz. % 117.72% 32.91% 30.38% 8.86% 39.24% 24.05% 100.00%
EPS 0.64 -0.46 -1.48 -0.36 -0.67 -0.34 -0.27 -
  YoY % 239.13% 68.92% -311.11% 46.27% -97.06% -25.93% -
  Horiz. % -237.04% 170.37% 548.15% 133.33% 248.15% 125.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1719 0.0270 0.0328 0.0326 0.0379 0.0546 0.0600 17.55%
  YoY % 536.67% -17.68% 0.61% -13.98% -30.59% -9.00% -
  Horiz. % 286.50% 45.00% 54.67% 54.33% 63.17% 91.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.09 0.01 0.01 0.00 0.01 0.01 0.02 25.99%
  YoY % 800.00% 0.00% 0.00% 0.00% 0.00% -50.00% -
  Horiz. % 450.00% 50.00% 50.00% 0.00% 50.00% 50.00% 100.00%
EPS 0.06 -0.02 -0.05 -0.02 -0.02 -0.01 -0.01 -
  YoY % 400.00% 60.00% -150.00% 0.00% -100.00% 0.00% -
  Horiz. % -600.00% 200.00% 500.00% 200.00% 200.00% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0171 0.0011 0.0012 0.0019 0.0012 0.0017 0.0017 42.56%
  YoY % 1,454.55% -8.33% -36.84% 58.33% -29.41% 0.00% -
  Horiz. % 1,005.88% 64.71% 70.59% 111.76% 70.59% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/12/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.3000 0.3200 0.1600 0.1000 0.1000 0.0850 0.0800 -
P/RPS 32.31 125.37 66.75 151.96 32.18 44.72 10.14 19.49%
  YoY % -74.23% 87.82% -56.07% 372.22% -28.04% 341.03% -
  Horiz. % 318.64% 1,236.39% 658.28% 1,498.62% 317.36% 441.03% 100.00%
P/EPS 47.15 -69.57 -10.81 -27.78 -14.93 -25.83 -30.41 -
  YoY % 167.77% -543.57% 61.09% -86.07% 42.20% 15.06% -
  Horiz. % -155.05% 228.77% 35.55% 91.35% 49.10% 84.94% 100.00%
EY 2.12 -1.44 -9.25 -3.60 -6.70 -3.87 -3.29 -
  YoY % 247.22% 84.43% -156.94% 46.27% -73.13% -17.63% -
  Horiz. % -64.44% 43.77% 281.16% 109.42% 203.65% 117.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.75 11.85 4.88 3.07 2.64 1.56 1.33 4.31%
  YoY % -85.23% 142.83% 58.96% 16.29% 69.23% 17.29% -
  Horiz. % 131.58% 890.98% 366.92% 230.83% 198.50% 117.29% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/02/17 28/08/15 29/08/14 11/10/13 30/08/12 26/08/11 30/08/10 -
Price 0.3650 0.2600 0.1650 0.1000 0.1000 0.0900 0.0800 -
P/RPS 39.31 101.86 68.84 151.96 32.18 47.36 10.14 23.14%
  YoY % -61.41% 47.97% -54.70% 372.22% -32.05% 367.06% -
  Horiz. % 387.67% 1,004.54% 678.90% 1,498.62% 317.36% 467.06% 100.00%
P/EPS 57.36 -56.52 -11.15 -27.78 -14.93 -27.35 -30.41 -
  YoY % 201.49% -406.91% 59.86% -86.07% 45.41% 10.06% -
  Horiz. % -188.62% 185.86% 36.67% 91.35% 49.10% 89.94% 100.00%
EY 1.74 -1.77 -8.97 -3.60 -6.70 -3.66 -3.29 -
  YoY % 198.31% 80.27% -149.17% 46.27% -83.06% -11.25% -
  Horiz. % -52.89% 53.80% 272.64% 109.42% 203.65% 111.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.12 9.63 5.03 3.07 2.64 1.65 1.33 7.43%
  YoY % -77.99% 91.45% 63.84% 16.29% 60.00% 24.06% -
  Horiz. % 159.40% 724.06% 378.20% 230.83% 198.50% 124.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

227  597  612  1035 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.875-0.015 
 KNM 0.2050.00 
 SERBADK 0.645-0.035 
 BJCORP 0.305-0.03 
 ITRONIC 0.23+0.02 
 BJCORP-WB 0.04-0.015 
 ARMADA 0.490.00 
 PICORP 0.200.00 
 ZELAN 0.145+0.01 
 VC 0.105+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS