Highlights

[LAMBO] YoY Quarter Result on 2015-06-30 [#4]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 28-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 30-Jun-2015  [#4]
Profit Trend QoQ -     -541.45%    YoY -     63.28%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 24,723 4,599 541 430 187 486 298 97.14%
  YoY % 437.57% 750.09% 25.81% 129.95% -61.52% 63.09% -
  Horiz. % 8,296.31% 1,543.29% 181.54% 144.30% 62.75% 163.09% 100.00%
PBT 6,737 4,220 -963 -2,655 -1,023 -1,054 -718 -
  YoY % 59.64% 538.21% 63.73% -159.53% 2.94% -46.80% -
  Horiz. % -938.30% -587.74% 134.12% 369.78% 142.48% 146.80% 100.00%
Tax -1,667 -1,068 0 0 0 -18 211 -
  YoY % -56.09% 0.00% 0.00% 0.00% 0.00% -108.53% -
  Horiz. % -790.05% -506.16% 0.00% 0.00% 0.00% -8.53% 100.00%
NP 5,070 3,152 -963 -2,655 -1,023 -1,072 -507 -
  YoY % 60.85% 427.31% 63.73% -159.53% 4.57% -111.44% -
  Horiz. % -1,000.00% -621.70% 189.94% 523.67% 201.78% 211.44% 100.00%
NP to SH 5,070 3,152 -975 -2,655 -1,023 -1,048 -516 -
  YoY % 60.85% 423.28% 63.28% -159.53% 2.39% -103.10% -
  Horiz. % -982.56% -610.85% 188.95% 514.53% 198.26% 203.10% 100.00%
Tax Rate 24.74 % 25.31 % - % - % - % - % - % -
  YoY % -2.25% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.75% 100.00% - - - - -
Total Cost 19,653 1,447 1,504 3,085 1,210 1,558 805 63.37%
  YoY % 1,258.19% -3.79% -51.25% 154.96% -22.34% 93.54% -
  Horiz. % 2,441.37% 179.75% 186.83% 383.23% 150.31% 193.54% 100.00%
Net Worth 101,004 85,149 5,722 5,884 9,263 5,928 8,561 46.10%
  YoY % 18.62% 1,387.89% -2.74% -36.48% 56.27% -30.76% -
  Horiz. % 1,179.78% 994.59% 66.85% 68.73% 108.21% 69.24% 100.00%
Dividend
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 101,004 85,149 5,722 5,884 9,263 5,928 8,561 46.10%
  YoY % 18.62% 1,387.89% -2.74% -36.48% 56.27% -30.76% -
  Horiz. % 1,179.78% 994.59% 66.85% 68.73% 108.21% 69.24% 100.00%
NOSH 832,682 495,342 211,956 179,391 284,166 156,417 156,800 29.24%
  YoY % 68.10% 133.70% 18.15% -36.87% 81.67% -0.24% -
  Horiz. % 531.05% 315.91% 135.18% 114.41% 181.23% 99.76% 100.00%
Ratio Analysis
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 20.51 % 68.54 % -178.00 % -617.44 % -547.06 % -220.58 % -170.13 % -
  YoY % -70.08% 138.51% 71.17% -12.87% -148.01% -29.65% -
  Horiz. % -12.06% -40.29% 104.63% 362.92% 321.55% 129.65% 100.00%
ROE 5.02 % 3.70 % -17.04 % -45.12 % -11.04 % -17.68 % -6.03 % -
  YoY % 35.68% 121.71% 62.23% -308.70% 37.56% -193.20% -
  Horiz. % -83.25% -61.36% 282.59% 748.26% 183.08% 293.20% 100.00%
Per Share
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.97 0.93 0.26 0.24 0.07 0.31 0.19 52.55%
  YoY % 219.35% 257.69% 8.33% 242.86% -77.42% 63.16% -
  Horiz. % 1,563.16% 489.47% 136.84% 126.32% 36.84% 163.16% 100.00%
EPS 0.61 0.64 -0.46 -1.48 -0.36 -0.67 -0.34 -
  YoY % -4.69% 239.13% 68.92% -311.11% 46.27% -97.06% -
  Horiz. % -179.41% -188.24% 135.29% 435.29% 105.88% 197.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1213 0.1719 0.0270 0.0328 0.0326 0.0379 0.0546 13.05%
  YoY % -29.44% 536.67% -17.68% 0.61% -13.98% -30.59% -
  Horiz. % 222.16% 314.84% 49.45% 60.07% 59.71% 69.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.50 0.09 0.01 0.01 0.00 0.01 0.01 82.39%
  YoY % 455.56% 800.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 5,000.00% 900.00% 100.00% 100.00% 0.00% 100.00% 100.00%
EPS 0.10 0.06 -0.02 -0.05 -0.02 -0.02 -0.01 -
  YoY % 66.67% 400.00% 60.00% -150.00% 0.00% -100.00% -
  Horiz. % -1,000.00% -600.00% 200.00% 500.00% 200.00% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0202 0.0171 0.0011 0.0012 0.0019 0.0012 0.0017 46.26%
  YoY % 18.13% 1,454.55% -8.33% -36.84% 58.33% -29.41% -
  Horiz. % 1,188.24% 1,005.88% 64.71% 70.59% 111.76% 70.59% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/12/17 30/12/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.6050 0.3000 0.3200 0.1600 0.1000 0.1000 0.0850 -
P/RPS 20.38 32.31 125.37 66.75 151.96 32.18 44.72 -11.37%
  YoY % -36.92% -74.23% 87.82% -56.07% 372.22% -28.04% -
  Horiz. % 45.57% 72.25% 280.34% 149.26% 339.80% 71.96% 100.00%
P/EPS 99.36 47.15 -69.57 -10.81 -27.78 -14.93 -25.83 -
  YoY % 110.73% 167.77% -543.57% 61.09% -86.07% 42.20% -
  Horiz. % -384.67% -182.54% 269.34% 41.85% 107.55% 57.80% 100.00%
EY 1.01 2.12 -1.44 -9.25 -3.60 -6.70 -3.87 -
  YoY % -52.36% 247.22% 84.43% -156.94% 46.27% -73.13% -
  Horiz. % -26.10% -54.78% 37.21% 239.02% 93.02% 173.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.99 1.75 11.85 4.88 3.07 2.64 1.56 19.56%
  YoY % 185.14% -85.23% 142.83% 58.96% 16.29% 69.23% -
  Horiz. % 319.87% 112.18% 759.62% 312.82% 196.79% 169.23% 100.00%
Price Multiplier on Announcement Date
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 27/02/18 28/02/17 28/08/15 29/08/14 11/10/13 30/08/12 26/08/11 -
Price 0.6200 0.3650 0.2600 0.1650 0.1000 0.1000 0.0900 -
P/RPS 20.88 39.31 101.86 68.84 151.96 32.18 47.36 -11.82%
  YoY % -46.88% -61.41% 47.97% -54.70% 372.22% -32.05% -
  Horiz. % 44.09% 83.00% 215.08% 145.35% 320.86% 67.95% 100.00%
P/EPS 101.83 57.36 -56.52 -11.15 -27.78 -14.93 -27.35 -
  YoY % 77.53% 201.49% -406.91% 59.86% -86.07% 45.41% -
  Horiz. % -372.32% -209.73% 206.65% 40.77% 101.57% 54.59% 100.00%
EY 0.98 1.74 -1.77 -8.97 -3.60 -6.70 -3.66 -
  YoY % -43.68% 198.31% 80.27% -149.17% 46.27% -83.06% -
  Horiz. % -26.78% -47.54% 48.36% 245.08% 98.36% 183.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.11 2.12 9.63 5.03 3.07 2.64 1.65 18.96%
  YoY % 141.04% -77.99% 91.45% 63.84% 16.29% 60.00% -
  Horiz. % 309.70% 128.48% 583.64% 304.85% 186.06% 160.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

222  563  626  1060 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.88-0.01 
 KNM 0.20-0.005 
 SERBADK 0.65-0.03 
 BJCORP 0.295-0.04 
 ITRONIC 0.23+0.02 
 BJCORP-WB 0.035-0.02 
 PICORP 0.200.00 
 ARMADA 0.495+0.005 
 ZELAN 0.14+0.005 
 VC 0.100.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS