Highlights

[LAMBO] YoY Quarter Result on 2017-06-30 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     25.94%    YoY -     146.49%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Revenue 0 29,539 21,129 25,874 118 3,452 364 -
  YoY % 0.00% 39.80% -18.34% 21,827.12% -96.58% 848.35% -
  Horiz. % 0.00% 8,115.11% 5,804.67% 7,108.24% 32.42% 948.35% 100.00%
PBT 0 6,210 5,827 6,853 -157 -9,087 -119 -
  YoY % 0.00% 6.57% -14.97% 4,464.97% 98.27% -7,536.13% -
  Horiz. % -0.00% -5,218.49% -4,896.64% -5,758.82% 131.93% 7,636.13% 100.00%
Tax 0 -1,808 -1,540 -1,779 0 -1,828 0 -
  YoY % 0.00% -17.40% 13.43% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 98.91% 84.25% 97.32% -0.00% 100.00% -
NP 0 4,402 4,287 5,074 -157 -10,915 -119 -
  YoY % 0.00% 2.68% -15.51% 3,331.85% 98.56% -9,072.27% -
  Horiz. % -0.00% -3,699.16% -3,602.52% -4,263.87% 131.93% 9,172.27% 100.00%
NP to SH 0 4,408 4,303 5,074 -157 -10,915 -119 -
  YoY % 0.00% 2.44% -15.20% 3,331.85% 98.56% -9,072.27% -
  Horiz. % -0.00% -3,704.20% -3,615.97% -4,263.87% 131.93% 9,172.27% 100.00%
Tax Rate - % 29.11 % 26.43 % 25.96 % - % - % - % -
  YoY % 0.00% 10.14% 1.81% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 112.13% 101.81% 100.00% - - -
Total Cost 0 25,137 16,842 20,800 275 14,367 483 -
  YoY % 0.00% 49.25% -19.03% 7,463.64% -98.09% 2,874.53% -
  Horiz. % 0.00% 5,204.35% 3,486.96% 4,306.42% 56.94% 2,974.53% 100.00%
Net Worth - 124,144 107,777 92,746 6,257 49,394 5,355 -
  YoY % 0.00% 15.19% 16.21% 1,382.14% -87.33% 822.40% -
  Horiz. % 0.00% 2,318.30% 2,012.66% 1,731.95% 116.85% 922.40% 100.00%
Dividend
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Net Worth - 124,144 107,777 92,746 6,257 49,394 5,355 -
  YoY % 0.00% 15.19% 16.21% 1,382.14% -87.33% 822.40% -
  Horiz. % 0.00% 2,318.30% 2,012.66% 1,731.95% 116.85% 922.40% 100.00%
NOSH 2,101,103 2,100,587 1,645,464 831,803 224,285 395,471 169,999 66.74%
  YoY % 0.02% 27.66% 97.82% 270.87% -43.29% 132.63% -
  Horiz. % 1,235.94% 1,235.64% 967.92% 489.30% 131.93% 232.63% 100.00%
Ratio Analysis
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
NP Margin - % 14.90 % 20.29 % 19.61 % -133.05 % -316.19 % -32.69 % -
  YoY % 0.00% -26.56% 3.47% 114.74% 57.92% -867.24% -
  Horiz. % 0.00% -45.58% -62.07% -59.99% 407.01% 967.24% 100.00%
ROE - % 3.55 % 3.99 % 5.47 % -2.51 % -22.10 % -2.22 % -
  YoY % 0.00% -11.03% -27.06% 317.93% 88.64% -895.50% -
  Horiz. % 0.00% -159.91% -179.73% -246.40% 113.06% 995.50% 100.00%
Per Share
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
RPS - 1.41 1.28 3.11 0.05 0.87 0.21 -
  YoY % 0.00% 10.16% -58.84% 6,120.00% -94.25% 314.29% -
  Horiz. % 0.00% 671.43% 609.52% 1,480.95% 23.81% 414.29% 100.00%
EPS 0.00 0.21 0.26 0.61 -0.07 -2.76 -0.07 -
  YoY % 0.00% -19.23% -57.38% 971.43% 97.46% -3,842.86% -
  Horiz. % -0.00% -300.00% -371.43% -871.43% 100.00% 3,942.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0591 0.0655 0.1115 0.0279 0.1249 0.0315 -
  YoY % 0.00% -9.77% -41.26% 299.64% -77.66% 296.51% -
  Horiz. % 0.00% 187.62% 207.94% 353.97% 88.57% 396.51% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
RPS - 0.59 0.42 0.52 0.00 0.07 0.01 -
  YoY % 0.00% 40.48% -19.23% 0.00% 0.00% 600.00% -
  Horiz. % 0.00% 5,900.00% 4,200.00% 5,200.00% 0.00% 700.00% 100.00%
EPS 0.00 0.09 0.09 0.10 0.00 -0.22 0.00 -
  YoY % 0.00% 0.00% -10.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -40.91% -40.91% -45.45% -0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0249 0.0216 0.0186 0.0013 0.0099 0.0011 -
  YoY % 0.00% 15.28% 16.13% 1,330.77% -86.87% 800.00% -
  Horiz. % 0.00% 2,263.64% 1,963.64% 1,690.91% 118.18% 900.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Date 29/11/19 28/06/19 29/06/18 30/06/17 31/12/15 30/06/16 31/12/14 -
Price 0.0350 0.0650 0.1450 0.8200 0.1800 0.1800 0.1300 -
P/RPS 0.00 4.62 11.29 26.36 342.13 20.62 60.71 -
  YoY % 0.00% -59.08% -57.17% -92.30% 1,559.21% -66.04% -
  Horiz. % 0.00% 7.61% 18.60% 43.42% 563.55% 33.96% 100.00%
P/EPS 0.00 30.98 55.45 134.43 -257.14 -6.52 -185.71 -
  YoY % 0.00% -44.13% -58.75% 152.28% -3,843.87% 96.49% -
  Horiz. % -0.00% -16.68% -29.86% -72.39% 138.46% 3.51% 100.00%
EY 0.00 3.23 1.80 0.74 -0.39 -15.33 -0.54 -
  YoY % 0.00% 79.44% 143.24% 289.74% 97.46% -2,738.89% -
  Horiz. % -0.00% -598.15% -333.33% -137.04% 72.22% 2,838.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.10 2.21 7.35 6.45 1.44 4.13 -
  YoY % 0.00% -50.23% -69.93% 13.95% 347.92% -65.13% -
  Horiz. % 0.00% 26.63% 53.51% 177.97% 156.17% 34.87% 100.00%
Price Multiplier on Announcement Date
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Date - 29/08/19 28/08/18 30/08/17 26/02/16 30/08/16 27/02/15 -
Price 0.0000 0.0500 0.1400 0.8350 0.2150 0.2300 0.1400 -
P/RPS 0.00 3.56 10.90 26.84 408.66 26.35 65.38 -
  YoY % 0.00% -67.34% -59.39% -93.43% 1,450.89% -59.70% -
  Horiz. % 0.00% 5.45% 16.67% 41.05% 625.05% 40.30% 100.00%
P/EPS 0.00 23.83 53.54 136.89 -307.14 -8.33 -200.00 -
  YoY % 0.00% -55.49% -60.89% 144.57% -3,587.16% 95.83% -
  Horiz. % -0.00% -11.91% -26.77% -68.44% 153.57% 4.16% 100.00%
EY 0.00 4.20 1.87 0.73 -0.33 -12.00 -0.50 -
  YoY % 0.00% 124.60% 156.16% 321.21% 97.25% -2,300.00% -
  Horiz. % -0.00% -840.00% -374.00% -146.00% 66.00% 2,400.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.85 2.14 7.49 7.71 1.84 4.44 -
  YoY % 0.00% -60.28% -71.43% -2.85% 319.02% -58.56% -
  Horiz. % 0.00% 19.14% 48.20% 168.69% 173.65% 41.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

377  560  553 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.245-0.01 
 FOCUS-PA 0.020.00 
 LKL 0.40+0.025 
 HIAPTEK 0.50-0.01 
 BORNOIL 0.05+0.005 
 PERMAJU 0.19-0.02 
 SAPNRG 0.140.00 
 FOCUS 0.46-0.04 
 PA 0.535+0.025 
 DAYA 0.02+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS