Highlights

[LAMBO] YoY Quarter Result on 2012-09-30 [#1]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-Nov-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2013
Quarter 30-Sep-2012  [#1]
Profit Trend QoQ -     61.26%    YoY -     2.40%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 4,128 527 328 75 417 638 2,537 7.77%
  YoY % 683.30% 60.67% 337.33% -82.01% -34.64% -74.85% -
  Horiz. % 162.71% 20.77% 12.93% 2.96% 16.44% 25.15% 100.00%
PBT 2,846 -13 -24 -407 -329 -251 -941 -
  YoY % 21,992.31% 45.83% 94.10% -23.71% -31.08% 73.33% -
  Horiz. % -302.44% 1.38% 2.55% 43.25% 34.96% 26.67% 100.00%
Tax 0 0 0 0 -149 -7 -6 -
  YoY % 0.00% 0.00% 0.00% 0.00% -2,028.57% -16.67% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 2,483.33% 116.67% 100.00%
NP 2,846 -13 -24 -407 -478 -258 -947 -
  YoY % 21,992.31% 45.83% 94.10% 14.85% -85.27% 72.76% -
  Horiz. % -300.53% 1.37% 2.53% 42.98% 50.48% 27.24% 100.00%
NP to SH 2,846 -13 -24 -406 -416 -258 -897 -
  YoY % 21,992.31% 45.83% 94.09% 2.40% -61.24% 71.24% -
  Horiz. % -317.28% 1.45% 2.68% 45.26% 46.38% 28.76% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,282 540 352 482 895 896 3,484 -14.25%
  YoY % 137.41% 53.41% -26.97% -46.15% -0.11% -74.28% -
  Horiz. % 36.80% 15.50% 10.10% 13.83% 25.69% 25.72% 100.00%
Net Worth 47,944 4,238 7,560 5,621 7,719 7,251 8,608 30.22%
  YoY % 1,031.29% -43.94% 34.48% -27.17% 6.45% -15.77% -
  Horiz. % 556.94% 49.23% 87.82% 65.30% 89.67% 84.23% 100.00%
Dividend
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 47,944 4,238 7,560 5,621 7,719 7,251 8,608 30.22%
  YoY % 1,031.29% -43.94% 34.48% -27.17% 6.45% -15.77% -
  Horiz. % 556.94% 49.23% 87.82% 65.30% 89.67% 84.23% 100.00%
NOSH 312,747 130,000 240,000 156,153 154,074 135,789 133,880 13.93%
  YoY % 140.57% -45.83% 53.69% 1.35% 13.47% 1.43% -
  Horiz. % 233.60% 97.10% 179.26% 116.64% 115.08% 101.43% 100.00%
Ratio Analysis
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 68.94 % -2.47 % -7.32 % -542.67 % -114.63 % -40.44 % -37.33 % -
  YoY % 2,891.09% 66.26% 98.65% -373.41% -183.46% -8.33% -
  Horiz. % -184.68% 6.62% 19.61% 1,453.71% 307.07% 108.33% 100.00%
ROE 5.94 % -0.31 % -0.32 % -7.22 % -5.39 % -3.56 % -10.42 % -
  YoY % 2,016.13% 3.12% 95.57% -33.95% -51.40% 65.83% -
  Horiz. % -57.01% 2.98% 3.07% 69.29% 51.73% 34.17% 100.00%
Per Share
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.32 0.41 0.14 0.05 0.27 0.47 1.89 -5.37%
  YoY % 221.95% 192.86% 180.00% -81.48% -42.55% -75.13% -
  Horiz. % 69.84% 21.69% 7.41% 2.65% 14.29% 24.87% 100.00%
EPS 0.91 -0.01 -0.01 -0.26 -0.27 -0.19 -0.67 -
  YoY % 9,200.00% 0.00% 96.15% 3.70% -42.11% 71.64% -
  Horiz. % -135.82% 1.49% 1.49% 38.81% 40.30% 28.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1533 0.0326 0.0315 0.0360 0.0501 0.0534 0.0643 14.29%
  YoY % 370.25% 3.49% -12.50% -28.14% -6.18% -16.95% -
  Horiz. % 238.41% 50.70% 48.99% 55.99% 77.92% 83.05% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.08 0.01 0.01 0.00 0.01 0.01 0.05 7.49%
  YoY % 700.00% 0.00% 0.00% 0.00% 0.00% -80.00% -
  Horiz. % 160.00% 20.00% 20.00% 0.00% 20.00% 20.00% 100.00%
EPS 0.06 0.00 0.00 -0.01 -0.01 -0.01 -0.02 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% -
  Horiz. % -300.00% -0.00% -0.00% 50.00% 50.00% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0096 0.0008 0.0015 0.0011 0.0015 0.0015 0.0017 30.49%
  YoY % 1,100.00% -46.67% 36.36% -26.67% 0.00% -11.76% -
  Horiz. % 564.71% 47.06% 88.24% 64.71% 88.24% 88.24% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/16 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.2000 0.1950 0.1000 0.0900 0.0600 0.0600 0.1200 -
P/RPS 15.15 48.10 73.17 187.38 22.17 12.77 6.33 14.36%
  YoY % -68.50% -34.26% -60.95% 745.20% 73.61% 101.74% -
  Horiz. % 239.34% 759.87% 1,155.92% 2,960.19% 350.24% 201.74% 100.00%
P/EPS 21.98 -1,950.00 -1,000.00 -34.62 -22.22 -31.58 -17.91 -
  YoY % 101.13% -95.00% -2,788.50% -55.81% 29.64% -76.33% -
  Horiz. % -122.72% 10,887.77% 5,583.47% 193.30% 124.06% 176.33% 100.00%
EY 4.55 -0.05 -0.10 -2.89 -4.50 -3.17 -5.58 -
  YoY % 9,200.00% 50.00% 96.54% 35.78% -41.96% 43.19% -
  Horiz. % -81.54% 0.90% 1.79% 51.79% 80.65% 56.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.30 5.98 3.17 2.50 1.20 1.12 1.87 -5.44%
  YoY % -78.26% 88.64% 26.80% 108.33% 7.14% -40.11% -
  Horiz. % 69.52% 319.79% 169.52% 133.69% 64.17% 59.89% 100.00%
Price Multiplier on Announcement Date
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/05/16 27/11/14 29/11/13 30/11/12 30/11/11 24/11/10 26/11/09 -
Price 0.2000 0.1650 0.0950 0.0900 0.0700 0.0800 0.1400 -
P/RPS 15.15 40.70 69.51 187.38 25.86 17.03 7.39 11.67%
  YoY % -62.78% -41.45% -62.90% 624.59% 51.85% 130.45% -
  Horiz. % 205.01% 550.74% 940.60% 2,535.59% 349.93% 230.45% 100.00%
P/EPS 21.98 -1,650.00 -950.00 -34.62 -25.93 -42.11 -20.90 -
  YoY % 101.33% -73.68% -2,644.08% -33.51% 38.42% -101.48% -
  Horiz. % -105.17% 7,894.74% 4,545.45% 165.65% 124.07% 201.48% 100.00%
EY 4.55 -0.06 -0.11 -2.89 -3.86 -2.38 -4.79 -
  YoY % 7,683.33% 45.45% 96.19% 25.13% -62.18% 50.31% -
  Horiz. % -94.99% 1.25% 2.30% 60.33% 80.58% 49.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.30 5.06 3.02 2.50 1.40 1.50 2.18 -7.64%
  YoY % -74.31% 67.55% 20.80% 78.57% -6.67% -31.19% -
  Horiz. % 59.63% 232.11% 138.53% 114.68% 64.22% 68.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

283  424  622  1142 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.2050.00 
 DNEX 0.88-0.01 
 BJCORP 0.305-0.03 
 SERBADK 0.665-0.015 
 ITRONIC 0.235+0.025 
 BJCORP-WB 0.04-0.015 
 ZELAN 0.145+0.01 
 VC 0.105+0.005 
 PICORP 0.205+0.005 
 ARMADA 0.495+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS