Highlights

[LAMBO] YoY Quarter Result on 2014-09-30 [#1]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 27-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 30-Sep-2014  [#1]
Profit Trend QoQ -     99.51%    YoY -     45.83%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 22,009 12,117 4,128 527 328 75 417 84.00%
  YoY % 81.64% 193.53% 683.30% 60.67% 337.33% -82.01% -
  Horiz. % 5,277.94% 2,905.76% 989.93% 126.38% 78.66% 17.99% 100.00%
PBT 5,761 5,315 2,846 -13 -24 -407 -329 -
  YoY % 8.39% 86.75% 21,992.31% 45.83% 94.10% -23.71% -
  Horiz. % -1,751.06% -1,615.50% -865.05% 3.95% 7.29% 123.71% 100.00%
Tax -1,544 -1,286 0 0 0 0 -149 43.26%
  YoY % -20.06% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,036.24% 863.09% -0.00% -0.00% -0.00% -0.00% 100.00%
NP 4,217 4,029 2,846 -13 -24 -407 -478 -
  YoY % 4.67% 41.57% 21,992.31% 45.83% 94.10% 14.85% -
  Horiz. % -882.22% -842.89% -595.40% 2.72% 5.02% 85.15% 100.00%
NP to SH 4,217 4,029 2,846 -13 -24 -406 -416 -
  YoY % 4.67% 41.57% 21,992.31% 45.83% 94.09% 2.40% -
  Horiz. % -1,013.70% -968.51% -684.13% 3.12% 5.77% 97.60% 100.00%
Tax Rate 26.80 % 24.20 % - % - % - % - % - % -
  YoY % 10.74% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.74% 100.00% - - - - -
Total Cost 17,792 8,088 1,282 540 352 482 895 58.35%
  YoY % 119.98% 530.89% 137.41% 53.41% -26.97% -46.15% -
  Horiz. % 1,987.93% 903.69% 143.24% 60.34% 39.33% 53.85% 100.00%
Net Worth 104,436 88,506 47,944 4,238 7,560 5,621 7,719 49.26%
  YoY % 18.00% 84.60% 1,031.29% -43.94% 34.48% -27.17% -
  Horiz. % 1,352.97% 1,146.59% 621.11% 54.90% 97.94% 72.83% 100.00%
Dividend
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 104,436 88,506 47,944 4,238 7,560 5,621 7,719 49.26%
  YoY % 18.00% 84.60% 1,031.29% -43.94% 34.48% -27.17% -
  Horiz. % 1,352.97% 1,146.59% 621.11% 54.90% 97.94% 72.83% 100.00%
NOSH 1,196,298 832,608 312,747 130,000 240,000 156,153 154,074 37.04%
  YoY % 43.68% 166.22% 140.57% -45.83% 53.69% 1.35% -
  Horiz. % 776.44% 540.40% 202.99% 84.38% 155.77% 101.35% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 19.16 % 33.25 % 68.94 % -2.47 % -7.32 % -542.67 % -114.63 % -
  YoY % -42.38% -51.77% 2,891.09% 66.26% 98.65% -373.41% -
  Horiz. % -16.71% -29.01% -60.14% 2.15% 6.39% 473.41% 100.00%
ROE 4.04 % 4.55 % 5.94 % -0.31 % -0.32 % -7.22 % -5.39 % -
  YoY % -11.21% -23.40% 2,016.13% 3.12% 95.57% -33.95% -
  Horiz. % -74.95% -84.42% -110.20% 5.75% 5.94% 133.95% 100.00%
Per Share
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 1.84 1.46 1.32 0.41 0.14 0.05 0.27 34.32%
  YoY % 26.03% 10.61% 221.95% 192.86% 180.00% -81.48% -
  Horiz. % 681.48% 540.74% 488.89% 151.85% 51.85% 18.52% 100.00%
EPS 0.35 0.48 0.91 -0.01 -0.01 -0.26 -0.27 -
  YoY % -27.08% -47.25% 9,200.00% 0.00% 96.15% 3.70% -
  Horiz. % -129.63% -177.78% -337.04% 3.70% 3.70% 96.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0873 0.1063 0.1533 0.0326 0.0315 0.0360 0.0501 8.91%
  YoY % -17.87% -30.66% 370.25% 3.49% -12.50% -28.14% -
  Horiz. % 174.25% 212.18% 305.99% 65.07% 62.87% 71.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 199,515
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 11.03 6.07 2.07 0.26 0.16 0.04 0.21 83.87%
  YoY % 81.71% 193.24% 696.15% 62.50% 300.00% -80.95% -
  Horiz. % 5,252.38% 2,890.48% 985.71% 123.81% 76.19% 19.05% 100.00%
EPS 2.11 2.02 1.43 -0.01 -0.01 -0.20 -0.21 -
  YoY % 4.46% 41.26% 14,400.00% 0.00% 95.00% 4.76% -
  Horiz. % -1,004.76% -961.90% -680.95% 4.76% 4.76% 95.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5235 0.4436 0.2403 0.0212 0.0379 0.0282 0.0387 49.25%
  YoY % 18.01% 84.60% 1,033.49% -44.06% 34.40% -27.13% -
  Horiz. % 1,352.71% 1,146.25% 620.93% 54.78% 97.93% 72.87% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/03/18 31/03/17 31/03/16 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.1650 0.3150 0.2000 0.1950 0.1000 0.0900 0.0600 -
P/RPS 8.97 21.64 15.15 48.10 73.17 187.38 22.17 -12.99%
  YoY % -58.55% 42.84% -68.50% -34.26% -60.95% 745.20% -
  Horiz. % 40.46% 97.61% 68.34% 216.96% 330.04% 845.20% 100.00%
P/EPS 46.81 65.10 21.98 -1,950.00 -1,000.00 -34.62 -22.22 -
  YoY % -28.10% 196.18% 101.13% -95.00% -2,788.50% -55.81% -
  Horiz. % -210.67% -292.98% -98.92% 8,775.88% 4,500.45% 155.81% 100.00%
EY 2.14 1.54 4.55 -0.05 -0.10 -2.89 -4.50 -
  YoY % 38.96% -66.15% 9,200.00% 50.00% 96.54% 35.78% -
  Horiz. % -47.56% -34.22% -101.11% 1.11% 2.22% 64.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.89 2.96 1.30 5.98 3.17 2.50 1.20 7.23%
  YoY % -36.15% 127.69% -78.26% 88.64% 26.80% 108.33% -
  Horiz. % 157.50% 246.67% 108.33% 498.33% 264.17% 208.33% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/05/18 26/05/17 30/05/16 27/11/14 29/11/13 30/11/12 30/11/11 -
Price 0.1450 0.5150 0.2000 0.1650 0.0950 0.0900 0.0700 -
P/RPS 7.88 35.39 15.15 40.70 69.51 187.38 25.86 -16.70%
  YoY % -77.73% 133.60% -62.78% -41.45% -62.90% 624.59% -
  Horiz. % 30.47% 136.85% 58.58% 157.39% 268.79% 724.59% 100.00%
P/EPS 41.13 106.43 21.98 -1,650.00 -950.00 -34.62 -25.93 -
  YoY % -61.35% 384.21% 101.33% -73.68% -2,644.08% -33.51% -
  Horiz. % -158.62% -410.45% -84.77% 6,363.29% 3,663.71% 133.51% 100.00%
EY 2.43 0.94 4.55 -0.06 -0.11 -2.89 -3.86 -
  YoY % 158.51% -79.34% 7,683.33% 45.45% 96.19% 25.13% -
  Horiz. % -62.95% -24.35% -117.88% 1.55% 2.85% 74.87% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.66 4.84 1.30 5.06 3.02 2.50 1.40 2.65%
  YoY % -65.70% 272.31% -74.31% 67.55% 20.80% 78.57% -
  Horiz. % 118.57% 345.71% 92.86% 361.43% 215.71% 178.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

321  510  541 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.0650.00 
 SERSOL 0.55+0.07 
 AT 0.060.00 
 GOCEAN 0.035+0.005 
 APPASIA-WB 0.07+0.015 
 TANCO 0.210.00 
 APPASIA 0.15-0.005 
 PERMAJU 0.095-0.015 
 SERBADK 0.395-0.015 
 DGB 0.05-0.005 
PARTNERS & BROKERS