Highlights

[LAMBO] YoY Quarter Result on 2017-09-30 [#3]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 29-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     -1.16%    YoY -     41.63%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Revenue 0 5,843 24,730 22,011 4,937 313 139 -
  YoY % 0.00% -76.37% 12.35% 345.84% 1,477.32% 125.18% -
  Horiz. % 0.00% 4,203.60% 17,791.37% 15,835.25% 3,551.80% 225.18% 100.00%
PBT 0 1,944 6,135 6,711 4,724 -152 -573 -
  YoY % 0.00% -68.31% -8.58% 42.06% 3,207.90% 73.47% -
  Horiz. % -0.00% -339.27% -1,070.68% -1,171.20% -824.43% 26.53% 100.00%
Tax 0 -758 -1,656 -1,696 -1,183 0 0 -
  YoY % 0.00% 54.23% 2.36% -43.36% 0.00% 0.00% -
  Horiz. % -0.00% 64.07% 139.98% 143.36% 100.00% - -
NP 0 1,186 4,479 5,015 3,541 -152 -573 -
  YoY % 0.00% -73.52% -10.69% 41.63% 2,429.61% 73.47% -
  Horiz. % -0.00% -206.98% -781.68% -875.22% -617.98% 26.53% 100.00%
NP to SH 0 1,192 4,497 5,015 3,541 -152 -573 -
  YoY % 0.00% -73.49% -10.33% 41.63% 2,429.61% 73.47% -
  Horiz. % -0.00% -208.03% -784.82% -875.22% -617.98% 26.53% 100.00%
Tax Rate - % 38.99 % 26.99 % 25.27 % 25.04 % - % - % -
  YoY % 0.00% 44.46% 6.81% 0.92% 0.00% 0.00% -
  Horiz. % 0.00% 155.71% 107.79% 100.92% 100.00% - -
Total Cost 0 4,657 20,251 16,996 1,396 465 712 -
  YoY % 0.00% -77.00% 19.15% 1,117.48% 200.22% -34.69% -
  Horiz. % 0.00% 654.07% 2,844.24% 2,387.08% 196.07% 65.31% 100.00%
Net Worth - 122,494 110,761 97,669 53,778 6,687 3,995 -
  YoY % 0.00% 10.59% 13.40% 81.61% 704.11% 67.39% -
  Horiz. % 0.00% 3,065.80% 2,772.16% 2,444.49% 1,345.98% 167.39% 100.00%
Dividend
28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Net Worth - 122,494 110,761 97,669 53,778 6,687 3,995 -
  YoY % 0.00% 10.59% 13.40% 81.61% 704.11% 67.39% -
  Horiz. % 0.00% 3,065.80% 2,772.16% 2,444.49% 1,345.98% 167.39% 100.00%
NOSH 2,101,358 2,101,103 1,795,167 832,649 442,624 217,142 154,864 55.37%
  YoY % 0.01% 17.04% 115.60% 88.12% 103.84% 40.21% -
  Horiz. % 1,356.90% 1,356.73% 1,159.18% 537.66% 285.81% 140.21% 100.00%
Ratio Analysis
28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
NP Margin - % 20.30 % 18.11 % 22.78 % 71.72 % -48.56 % -412.23 % -
  YoY % 0.00% 12.09% -20.50% -68.24% 247.69% 88.22% -
  Horiz. % 0.00% -4.92% -4.39% -5.53% -17.40% 11.78% 100.00%
ROE - % 0.97 % 4.06 % 5.13 % 6.58 % -2.27 % -14.34 % -
  YoY % 0.00% -76.11% -20.86% -22.04% 389.87% 84.17% -
  Horiz. % 0.00% -6.76% -28.31% -35.77% -45.89% 15.83% 100.00%
Per Share
28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
RPS - 0.28 1.38 2.64 1.12 0.14 0.09 -
  YoY % 0.00% -79.71% -47.73% 135.71% 700.00% 55.56% -
  Horiz. % 0.00% 311.11% 1,533.33% 2,933.33% 1,244.44% 155.56% 100.00%
EPS 0.00 0.06 0.25 0.60 0.80 -0.07 -0.37 -
  YoY % 0.00% -76.00% -58.33% -25.00% 1,242.86% 81.08% -
  Horiz. % -0.00% -16.22% -67.57% -162.16% -216.22% 18.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0583 0.0617 0.1173 0.1215 0.0308 0.0258 -
  YoY % 0.00% -5.51% -47.40% -3.46% 294.48% 19.38% -
  Horiz. % 0.00% 225.97% 239.15% 454.65% 470.93% 119.38% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
RPS - 0.12 0.50 0.44 0.10 0.01 0.00 -
  YoY % 0.00% -76.00% 13.64% 340.00% 900.00% 0.00% -
  Horiz. % 0.00% 1,200.00% 5,000.00% 4,400.00% 1,000.00% 100.00% -
EPS 0.00 0.02 0.09 0.10 0.07 0.00 -0.01 -
  YoY % 0.00% -77.78% -10.00% 42.86% 0.00% 0.00% -
  Horiz. % -0.00% -200.00% -900.00% -1,000.00% -700.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0246 0.0222 0.0196 0.0108 0.0013 0.0008 -
  YoY % 0.00% 10.81% 13.27% 81.48% 730.77% 62.50% -
  Horiz. % 0.00% 3,075.00% 2,775.00% 2,450.00% 1,350.00% 162.50% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Date 28/02/20 30/09/19 28/09/18 29/09/17 30/09/16 31/03/15 31/03/14 -
Price 0.0300 0.0500 0.1500 0.6850 0.1900 0.1600 0.1500 -
P/RPS 0.00 17.98 10.89 25.91 17.03 111.00 167.12 -
  YoY % 0.00% 65.11% -57.97% 52.14% -84.66% -33.58% -
  Horiz. % 0.00% 10.76% 6.52% 15.50% 10.19% 66.42% 100.00%
P/EPS 0.00 88.13 59.88 113.73 23.75 -228.57 -40.54 -
  YoY % 0.00% 47.18% -47.35% 378.86% 110.39% -463.81% -
  Horiz. % -0.00% -217.39% -147.71% -280.54% -58.58% 563.81% 100.00%
EY 0.00 1.13 1.67 0.88 4.21 -0.44 -2.47 -
  YoY % 0.00% -32.34% 89.77% -79.10% 1,056.82% 82.19% -
  Horiz. % -0.00% -45.75% -67.61% -35.63% -170.45% 17.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.86 2.43 5.84 1.56 5.19 5.81 -
  YoY % 0.00% -64.61% -58.39% 274.36% -69.94% -10.67% -
  Horiz. % 0.00% 14.80% 41.82% 100.52% 26.85% 89.33% 100.00%
Price Multiplier on Announcement Date
28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 CAGR
Date - 29/11/19 29/11/18 29/11/17 22/11/16 01/06/15 30/05/14 -
Price 0.0000 0.0350 0.1450 0.6000 0.2800 0.1800 0.1600 -
P/RPS 0.00 12.59 10.53 22.70 25.10 124.87 178.26 -
  YoY % 0.00% 19.56% -53.61% -9.56% -79.90% -29.95% -
  Horiz. % 0.00% 7.06% 5.91% 12.73% 14.08% 70.05% 100.00%
P/EPS 0.00 61.69 57.88 99.62 35.00 -257.14 -43.24 -
  YoY % 0.00% 6.58% -41.90% 184.63% 113.61% -494.68% -
  Horiz. % -0.00% -142.67% -133.86% -230.39% -80.94% 594.68% 100.00%
EY 0.00 1.62 1.73 1.00 2.86 -0.39 -2.31 -
  YoY % 0.00% -6.36% 73.00% -65.03% 833.33% 83.12% -
  Horiz. % -0.00% -70.13% -74.89% -43.29% -123.81% 16.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.60 2.35 5.12 2.30 5.84 6.20 -
  YoY % 0.00% -74.47% -54.10% 122.61% -60.62% -5.81% -
  Horiz. % 0.00% 9.68% 37.90% 82.58% 37.10% 94.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

426  422  575  1049 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.735+0.13 
 SERBADK-WA 0.13+0.045 
 KNM 0.205+0.025 
 TANCO 0.150.00 
 PWORTH 0.015-0.005 
 DNEX 0.860.00 
 EDEN-WB 0.020.00 
 FOCUS 0.040.00 
 KPOWER 1.15+0.11 
 SEDANIA 0.825-0.15 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS