Highlights

[LAMBO] YoY Quarter Result on 2020-08-31 [#1]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-Oct-2020
Admission Sponsor -
Sponsor -
Financial Year 31-May-2021
Quarter 31-Aug-2020  [#1]
Profit Trend QoQ -     828.64%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/08/20 31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
Revenue 887 0 22,009 12,117 4,128 527 328 15.45%
  YoY % 0.00% 0.00% 81.64% 193.53% 683.30% 60.67% -
  Horiz. % 270.43% 0.00% 6,710.06% 3,694.21% 1,258.54% 160.67% 100.00%
PBT 25,195 0 5,761 5,315 2,846 -13 -24 -
  YoY % 0.00% 0.00% 8.39% 86.75% 21,992.31% 45.83% -
  Horiz. % -104,979.16% -0.00% -24,004.17% -22,145.83% -11,858.33% 54.17% 100.00%
Tax -164 0 -1,544 -1,286 0 0 0 -
  YoY % 0.00% 0.00% -20.06% 0.00% 0.00% 0.00% -
  Horiz. % 12.75% -0.00% 120.06% 100.00% - - -
NP 25,031 0 4,217 4,029 2,846 -13 -24 -
  YoY % 0.00% 0.00% 4.67% 41.57% 21,992.31% 45.83% -
  Horiz. % -104,295.84% -0.00% -17,570.83% -16,787.50% -11,858.33% 54.17% 100.00%
NP to SH 25,036 0 4,217 4,029 2,846 -13 -24 -
  YoY % 0.00% 0.00% 4.67% 41.57% 21,992.31% 45.83% -
  Horiz. % -104,316.66% -0.00% -17,570.83% -16,787.50% -11,858.33% 54.17% 100.00%
Tax Rate 0.65 % - % 26.80 % 24.20 % - % - % - % -
  YoY % 0.00% 0.00% 10.74% 0.00% 0.00% 0.00% -
  Horiz. % 2.69% 0.00% 110.74% 100.00% - - -
Total Cost -24,144 0 17,792 8,088 1,282 540 352 -
  YoY % 0.00% 0.00% 119.98% 530.89% 137.41% 53.41% -
  Horiz. % -6,859.09% 0.00% 5,054.55% 2,297.73% 364.20% 153.41% 100.00%
Net Worth 175,508 - 104,436 88,506 47,944 4,238 7,560 57.50%
  YoY % 0.00% 0.00% 18.00% 84.60% 1,031.29% -43.94% -
  Horiz. % 2,321.54% 0.00% 1,381.44% 1,170.72% 634.18% 56.06% 100.00%
Dividend
31/08/20 31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/20 31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
Net Worth 175,508 - 104,436 88,506 47,944 4,238 7,560 57.50%
  YoY % 0.00% 0.00% 18.00% 84.60% 1,031.29% -43.94% -
  Horiz. % 2,321.54% 0.00% 1,381.44% 1,170.72% 634.18% 56.06% 100.00%
NOSH 2,667,302 2,100,587 1,196,298 832,608 312,747 130,000 240,000 41.60%
  YoY % 26.98% 75.59% 43.68% 166.22% 140.57% -45.83% -
  Horiz. % 1,111.38% 875.24% 498.46% 346.92% 130.31% 54.17% 100.00%
Ratio Analysis
31/08/20 31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
NP Margin 2,821.98 % - % 19.16 % 33.25 % 68.94 % -2.47 % -7.32 % -
  YoY % 0.00% 0.00% -42.38% -51.77% 2,891.09% 66.26% -
  Horiz. % -38,551.64% 0.00% -261.75% -454.23% -941.80% 33.74% 100.00%
ROE 14.26 % - % 4.04 % 4.55 % 5.94 % -0.31 % -0.32 % -
  YoY % 0.00% 0.00% -11.21% -23.40% 2,016.13% 3.12% -
  Horiz. % -4,456.25% 0.00% -1,262.50% -1,421.88% -1,856.25% 96.88% 100.00%
Per Share
31/08/20 31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
RPS 0.03 - 1.84 1.46 1.32 0.41 0.14 -19.95%
  YoY % 0.00% 0.00% 26.03% 10.61% 221.95% 192.86% -
  Horiz. % 21.43% 0.00% 1,314.29% 1,042.86% 942.86% 292.86% 100.00%
EPS 0.94 0.00 0.35 0.48 0.91 -0.01 -0.01 -
  YoY % 0.00% 0.00% -27.08% -47.25% 9,200.00% 0.00% -
  Horiz. % -9,400.00% -0.00% -3,500.00% -4,800.00% -9,100.00% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0658 - 0.0873 0.1063 0.1533 0.0326 0.0315 11.23%
  YoY % 0.00% 0.00% -17.87% -30.66% 370.25% 3.49% -
  Horiz. % 208.89% 0.00% 277.14% 337.46% 486.67% 103.49% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,075,316
31/08/20 31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
RPS 0.02 - 0.54 0.30 0.10 0.01 0.01 10.53%
  YoY % 0.00% 0.00% 80.00% 200.00% 900.00% 0.00% -
  Horiz. % 200.00% 0.00% 5,400.00% 3,000.00% 1,000.00% 100.00% 100.00%
EPS 0.61 0.00 0.10 0.10 0.07 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 42.86% 0.00% 0.00% -
  Horiz. % 871.43% 0.00% 142.86% 142.86% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0431 - 0.0256 0.0217 0.0118 0.0010 0.0019 56.97%
  YoY % 0.00% 0.00% 17.97% 83.90% 1,080.00% -47.37% -
  Horiz. % 2,268.42% 0.00% 1,347.37% 1,142.11% 621.05% 52.63% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
Date 28/08/20 30/08/19 30/03/18 31/03/17 31/03/16 30/09/14 30/09/13 -
Price 0.0550 0.0550 0.1650 0.3150 0.2000 0.1950 0.1000 -
P/RPS 165.39 0.00 8.97 21.64 15.15 48.10 73.17 12.50%
  YoY % 0.00% 0.00% -58.55% 42.84% -68.50% -34.26% -
  Horiz. % 226.04% 0.00% 12.26% 29.57% 20.71% 65.74% 100.00%
P/EPS 5.86 0.00 46.81 65.10 21.98 -1,950.00 -1,000.00 -
  YoY % 0.00% 0.00% -28.10% 196.18% 101.13% -95.00% -
  Horiz. % -0.59% -0.00% -4.68% -6.51% -2.20% 195.00% 100.00%
EY 17.07 0.00 2.14 1.54 4.55 -0.05 -0.10 -
  YoY % 0.00% 0.00% 38.96% -66.15% 9,200.00% 50.00% -
  Horiz. % -17,070.00% -0.00% -2,140.00% -1,540.00% -4,550.00% 50.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.00 1.89 2.96 1.30 5.98 3.17 -17.46%
  YoY % 0.00% 0.00% -36.15% 127.69% -78.26% 88.64% -
  Horiz. % 26.50% 0.00% 59.62% 93.38% 41.01% 188.64% 100.00%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 CAGR
Date 30/10/20 - 30/05/18 26/05/17 30/05/16 27/11/14 29/11/13 -
Price 0.0300 0.0000 0.1450 0.5150 0.2000 0.1650 0.0950 -
P/RPS 90.21 0.00 7.88 35.39 15.15 40.70 69.51 3.84%
  YoY % 0.00% 0.00% -77.73% 133.60% -62.78% -41.45% -
  Horiz. % 129.78% 0.00% 11.34% 50.91% 21.80% 58.55% 100.00%
P/EPS 3.20 0.00 41.13 106.43 21.98 -1,650.00 -950.00 -
  YoY % 0.00% 0.00% -61.35% 384.21% 101.33% -73.68% -
  Horiz. % -0.34% -0.00% -4.33% -11.20% -2.31% 173.68% 100.00%
EY 31.29 0.00 2.43 0.94 4.55 -0.06 -0.11 -
  YoY % 0.00% 0.00% 158.51% -79.34% 7,683.33% 45.45% -
  Horiz. % -28,445.46% -0.00% -2,209.09% -854.55% -4,136.36% 54.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.00 1.66 4.84 1.30 5.06 3.02 -23.80%
  YoY % 0.00% 0.00% -65.70% 272.31% -74.31% 67.55% -
  Horiz. % 15.23% 0.00% 54.97% 160.26% 43.05% 167.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  576  569  492 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 SAMAIDEN 1.72+0.04 
 PNEPCB 0.34-0.04 
 PA 0.1750.00 
 CYPARK 1.38+0.04 
 ARBB 0.29+0.015 
 KTG 0.265-0.005 
 QES 0.335-0.02 
 CONNECT 0.2250.00 
 SUNZEN 0.235+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS