Highlights

[LAMBO] YoY Quarter Result on 2013-12-31 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 27-Feb-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 31-Dec-2013  [#2]
Profit Trend QoQ -     -1,700.00%    YoY -     -87.01%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 3,452 118 364 363 407 332 659 35.12%
  YoY % 2,825.42% -67.58% 0.28% -10.81% 22.59% -49.62% -
  Horiz. % 523.82% 17.91% 55.24% 55.08% 61.76% 50.38% 100.00%
PBT -9,087 -157 -119 -432 -233 -490 -167 106.78%
  YoY % -5,687.90% -31.93% 72.45% -85.41% 52.45% -193.41% -
  Horiz. % 5,441.32% 94.01% 71.26% 258.68% 139.52% 293.41% 100.00%
Tax -1,828 0 0 0 0 0 -7 174.99%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 26,114.29% -0.00% -0.00% -0.00% -0.00% -0.00% 100.00%
NP -10,915 -157 -119 -432 -233 -490 -174 112.19%
  YoY % -6,852.23% -31.93% 72.45% -85.41% 52.45% -181.61% -
  Horiz. % 6,272.99% 90.23% 68.39% 248.28% 133.91% 281.61% 100.00%
NP to SH -10,915 -157 -119 -432 -231 -487 -149 118.26%
  YoY % -6,852.23% -31.93% 72.45% -87.01% 52.57% -226.85% -
  Horiz. % 7,325.50% 105.37% 79.87% 289.93% 155.03% 326.85% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 14,367 275 483 795 640 822 833 67.80%
  YoY % 5,124.36% -43.06% -39.25% 24.22% -22.14% -1.32% -
  Horiz. % 1,724.73% 33.01% 57.98% 95.44% 76.83% 98.68% 100.00%
Net Worth 49,394 6,257 5,355 5,238 5,774 744 7,124 42.18%
  YoY % 689.35% 16.85% 2.23% -9.30% 675.54% -89.55% -
  Horiz. % 693.26% 87.83% 75.16% 73.52% 81.05% 10.45% 100.00%
Dividend
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 49,394 6,257 5,355 5,238 5,774 744 7,124 42.18%
  YoY % 689.35% 16.85% 2.23% -9.30% 675.54% -89.55% -
  Horiz. % 693.26% 87.83% 75.16% 73.52% 81.05% 10.45% 100.00%
NOSH 395,471 224,285 169,999 180,000 164,999 15,709 135,454 21.50%
  YoY % 76.32% 31.93% -5.56% 9.09% 950.31% -88.40% -
  Horiz. % 291.96% 165.58% 125.50% 132.89% 121.81% 11.60% 100.00%
Ratio Analysis
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -316.19 % -133.05 % -32.69 % -119.01 % -57.25 % -147.59 % -26.40 % 57.04%
  YoY % -137.65% -307.01% 72.53% -107.88% 61.21% -459.05% -
  Horiz. % 1,197.69% 503.98% 123.83% 450.80% 216.86% 559.05% 100.00%
ROE -22.10 % -2.51 % -2.22 % -8.25 % -4.00 % -65.40 % -2.09 % 53.53%
  YoY % -780.48% -13.06% 73.09% -106.25% 93.88% -3,029.19% -
  Horiz. % 1,057.42% 120.10% 106.22% 394.74% 191.39% 3,129.19% 100.00%
Per Share
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.87 0.05 0.21 0.20 0.25 2.11 0.49 11.00%
  YoY % 1,640.00% -76.19% 5.00% -20.00% -88.15% 330.61% -
  Horiz. % 177.55% 10.20% 42.86% 40.82% 51.02% 430.61% 100.00%
EPS -2.76 -0.07 -0.07 -0.24 -0.14 -3.10 -0.11 79.64%
  YoY % -3,842.86% 0.00% 70.83% -71.43% 95.48% -2,718.18% -
  Horiz. % 2,509.09% 63.64% 63.64% 218.18% 127.27% 2,818.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1249 0.0279 0.0315 0.0291 0.0350 0.0474 0.0526 17.02%
  YoY % 347.67% -11.43% 8.25% -16.86% -26.16% -9.89% -
  Horiz. % 237.45% 53.04% 59.89% 55.32% 66.54% 90.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.07 0.00 0.01 0.01 0.01 0.01 0.01 42.43%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 700.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EPS -0.22 0.00 0.00 -0.01 0.00 -0.01 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2,200.00% -0.00% -0.00% 100.00% -0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0099 0.0013 0.0011 0.0011 0.0012 0.0001 0.0014 42.70%
  YoY % 661.54% 18.18% 0.00% -8.33% 1,100.00% -92.86% -
  Horiz. % 707.14% 92.86% 78.57% 78.57% 85.71% 7.14% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.1800 0.1800 0.1300 0.1050 0.0900 0.0800 0.1200 -
P/RPS 20.62 342.13 60.71 52.07 36.49 3.79 24.67 -3.21%
  YoY % -93.97% 463.55% 16.59% 42.70% 862.80% -84.64% -
  Horiz. % 83.58% 1,386.83% 246.09% 211.07% 147.91% 15.36% 100.00%
P/EPS -6.52 -257.14 -185.71 -43.75 -64.29 -2.58 -109.09 -40.08%
  YoY % 97.46% -38.46% -324.48% 31.95% -2,391.86% 97.63% -
  Horiz. % 5.98% 235.71% 170.24% 40.10% 58.93% 2.37% 100.00%
EY -15.33 -0.39 -0.54 -2.29 -1.56 -38.75 -0.92 66.76%
  YoY % -3,830.77% 27.78% 76.42% -46.79% 95.97% -4,111.96% -
  Horiz. % 1,666.30% 42.39% 58.70% 248.91% 169.57% 4,211.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.44 6.45 4.13 3.61 2.57 1.69 2.28 -8.01%
  YoY % -77.67% 56.17% 14.40% 40.47% 52.07% -25.88% -
  Horiz. % 63.16% 282.89% 181.14% 158.33% 112.72% 74.12% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/08/16 26/02/16 27/02/15 27/02/14 27/02/13 27/02/12 23/02/11 -
Price 0.2300 0.2150 0.1400 0.1200 0.0900 0.1000 0.1200 -
P/RPS 26.35 408.66 65.38 59.50 36.49 4.73 24.67 1.20%
  YoY % -93.55% 525.05% 9.88% 63.06% 671.46% -80.83% -
  Horiz. % 106.81% 1,656.51% 265.02% 241.18% 147.91% 19.17% 100.00%
P/EPS -8.33 -307.14 -200.00 -50.00 -64.29 -3.23 -109.09 -37.35%
  YoY % 97.29% -53.57% -300.00% 22.23% -1,890.40% 97.04% -
  Horiz. % 7.64% 281.55% 183.33% 45.83% 58.93% 2.96% 100.00%
EY -12.00 -0.33 -0.50 -2.00 -1.56 -31.00 -0.92 59.50%
  YoY % -3,536.36% 34.00% 75.00% -28.21% 94.97% -3,269.57% -
  Horiz. % 1,304.35% 35.87% 54.35% 217.39% 169.57% 3,369.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.84 7.71 4.44 4.12 2.57 2.11 2.28 -3.82%
  YoY % -76.13% 73.65% 7.77% 60.31% 21.80% -7.46% -
  Horiz. % 80.70% 338.16% 194.74% 180.70% 112.72% 92.54% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

1521 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.870.00 
 UCREST 0.2550.00 
 PUC 0.1050.00 
 WILLOW 0.530.00 
 IRIS 0.350.00 
 YINSON-C11 0.0750.00 
 BTECH 0.540.00 
 3A 0.7950.00 
 M3TECH 0.0450.00 
 LAMBO 0.0250.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
2. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
3. AWC(7579) - king of Facility Management The Huat Project
4. A hidden gem with huge upside This stock is going to the moon! >300% return
5. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
6. DPIH coverage by the edge malaysia Great Penny Picks in Bursa Malaysia 1
7. ARANK 7214- 在铝铝上涨的牛市里,ARANK 能否铝战铝胜? 风起云涌 股霸天下
8. EV.CAR material stocks on KLSE, the best business in the entire world BUY WHAT MR MARKET WANTS TO PLAY UP
PARTNERS & BROKERS