Highlights

[LAMBO] YoY Quarter Result on 2015-12-31 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 26-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Dec-2015  [#2]
Profit Trend QoQ -     -5,333.33%    YoY -     -31.93%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 29,539 21,129 25,874 118 364 363 407 93.35%
  YoY % 39.80% -18.34% 21,827.12% -67.58% 0.28% -10.81% -
  Horiz. % 7,257.74% 5,191.40% 6,357.25% 28.99% 89.43% 89.19% 100.00%
PBT 6,210 5,827 6,853 -157 -119 -432 -233 -
  YoY % 6.57% -14.97% 4,464.97% -31.93% 72.45% -85.41% -
  Horiz. % -2,665.24% -2,500.86% -2,941.20% 67.38% 51.07% 185.41% 100.00%
Tax -1,808 -1,540 -1,779 0 0 0 0 -
  YoY % -17.40% 13.43% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 101.63% 86.57% 100.00% - - - -
NP 4,402 4,287 5,074 -157 -119 -432 -233 -
  YoY % 2.68% -15.51% 3,331.85% -31.93% 72.45% -85.41% -
  Horiz. % -1,889.27% -1,839.91% -2,177.68% 67.38% 51.07% 185.41% 100.00%
NP to SH 4,408 4,303 5,074 -157 -119 -432 -231 -
  YoY % 2.44% -15.20% 3,331.85% -31.93% 72.45% -87.01% -
  Horiz. % -1,908.23% -1,862.77% -2,196.54% 67.97% 51.52% 187.01% 100.00%
Tax Rate 29.11 % 26.43 % 25.96 % - % - % - % - % -
  YoY % 10.14% 1.81% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 112.13% 101.81% 100.00% - - - -
Total Cost 25,137 16,842 20,800 275 483 795 640 75.92%
  YoY % 49.25% -19.03% 7,463.64% -43.06% -39.25% 24.22% -
  Horiz. % 3,927.66% 2,631.56% 3,250.00% 42.97% 75.47% 124.22% 100.00%
Net Worth 124,144 107,777 92,746 6,257 5,355 5,238 5,774 60.33%
  YoY % 15.19% 16.21% 1,382.14% 16.85% 2.23% -9.30% -
  Horiz. % 2,149.69% 1,866.28% 1,605.99% 108.36% 92.73% 90.70% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 124,144 107,777 92,746 6,257 5,355 5,238 5,774 60.33%
  YoY % 15.19% 16.21% 1,382.14% 16.85% 2.23% -9.30% -
  Horiz. % 2,149.69% 1,866.28% 1,605.99% 108.36% 92.73% 90.70% 100.00%
NOSH 2,100,587 1,645,464 831,803 224,285 169,999 180,000 164,999 47.92%
  YoY % 27.66% 97.82% 270.87% 31.93% -5.56% 9.09% -
  Horiz. % 1,273.08% 997.25% 504.12% 135.93% 103.03% 109.09% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 14.90 % 20.29 % 19.61 % -133.05 % -32.69 % -119.01 % -57.25 % -
  YoY % -26.56% 3.47% 114.74% -307.01% 72.53% -107.88% -
  Horiz. % -26.03% -35.44% -34.25% 232.40% 57.10% 207.88% 100.00%
ROE 3.55 % 3.99 % 5.47 % -2.51 % -2.22 % -8.25 % -4.00 % -
  YoY % -11.03% -27.06% 317.93% -13.06% 73.09% -106.25% -
  Horiz. % -88.75% -99.75% -136.75% 62.75% 55.50% 206.25% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 1.41 1.28 3.11 0.05 0.21 0.20 0.25 30.50%
  YoY % 10.16% -58.84% 6,120.00% -76.19% 5.00% -20.00% -
  Horiz. % 564.00% 512.00% 1,244.00% 20.00% 84.00% 80.00% 100.00%
EPS 0.21 0.26 0.61 -0.07 -0.07 -0.24 -0.14 -
  YoY % -19.23% -57.38% 971.43% 0.00% 70.83% -71.43% -
  Horiz. % -150.00% -185.71% -435.71% 50.00% 50.00% 171.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0591 0.0655 0.1115 0.0279 0.0315 0.0291 0.0350 8.40%
  YoY % -9.77% -41.26% 299.64% -11.43% 8.25% -16.86% -
  Horiz. % 168.86% 187.14% 318.57% 79.71% 90.00% 83.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.59 0.42 0.52 0.00 0.01 0.01 0.01 87.28%
  YoY % 40.48% -19.23% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 5,900.00% 4,200.00% 5,200.00% 0.00% 100.00% 100.00% 100.00%
EPS 0.09 0.09 0.10 0.00 0.00 -0.01 0.00 -
  YoY % 0.00% -10.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -900.00% -900.00% -1,000.00% -0.00% -0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0249 0.0216 0.0186 0.0013 0.0011 0.0011 0.0012 59.46%
  YoY % 15.28% 16.13% 1,330.77% 18.18% 0.00% -8.33% -
  Horiz. % 2,075.00% 1,800.00% 1,550.00% 108.33% 91.67% 91.67% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/06/19 29/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.0650 0.1450 0.8200 0.1800 0.1300 0.1050 0.0900 -
P/RPS 4.62 11.29 26.36 342.13 60.71 52.07 36.49 -27.24%
  YoY % -59.08% -57.17% -92.30% 463.55% 16.59% 42.70% -
  Horiz. % 12.66% 30.94% 72.24% 937.60% 166.37% 142.70% 100.00%
P/EPS 30.98 55.45 134.43 -257.14 -185.71 -43.75 -64.29 -
  YoY % -44.13% -58.75% 152.28% -38.46% -324.48% 31.95% -
  Horiz. % -48.19% -86.25% -209.10% 399.97% 288.86% 68.05% 100.00%
EY 3.23 1.80 0.74 -0.39 -0.54 -2.29 -1.56 -
  YoY % 79.44% 143.24% 289.74% 27.78% 76.42% -46.79% -
  Horiz. % -207.05% -115.38% -47.44% 25.00% 34.62% 146.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.10 2.21 7.35 6.45 4.13 3.61 2.57 -12.24%
  YoY % -50.23% -69.93% 13.95% 56.17% 14.40% 40.47% -
  Horiz. % 42.80% 85.99% 285.99% 250.97% 160.70% 140.47% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 29/08/19 28/08/18 30/08/17 26/02/16 27/02/15 27/02/14 27/02/13 -
Price 0.0500 0.1400 0.8350 0.2150 0.1400 0.1200 0.0900 -
P/RPS 3.56 10.90 26.84 408.66 65.38 59.50 36.49 -30.10%
  YoY % -67.34% -59.39% -93.43% 525.05% 9.88% 63.06% -
  Horiz. % 9.76% 29.87% 73.55% 1,119.92% 179.17% 163.06% 100.00%
P/EPS 23.83 53.54 136.89 -307.14 -200.00 -50.00 -64.29 -
  YoY % -55.49% -60.89% 144.57% -53.57% -300.00% 22.23% -
  Horiz. % -37.07% -83.28% -212.93% 477.74% 311.09% 77.77% 100.00%
EY 4.20 1.87 0.73 -0.33 -0.50 -2.00 -1.56 -
  YoY % 124.60% 156.16% 321.21% 34.00% 75.00% -28.21% -
  Horiz. % -269.23% -119.87% -46.79% 21.15% 32.05% 128.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 2.14 7.49 7.71 4.44 4.12 2.57 -15.66%
  YoY % -60.28% -71.43% -2.85% 73.65% 7.77% 60.31% -
  Horiz. % 33.07% 83.27% 291.44% 300.00% 172.76% 160.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

377  560  553 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.245-0.01 
 FOCUS-PA 0.020.00 
 LKL 0.40+0.025 
 HIAPTEK 0.50-0.01 
 BORNOIL 0.05+0.005 
 PERMAJU 0.19-0.02 
 SAPNRG 0.140.00 
 FOCUS 0.46-0.04 
 PA 0.535+0.025 
 DAYA 0.02+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS