Highlights

[LAMBO] YoY Quarter Result on 2016-12-31 [#4]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -10.99%    YoY -     2,107.64%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 24,723 4,599 541 430 187 486 298 97.14%
  YoY % 437.57% 750.09% 25.81% 129.95% -61.52% 63.09% -
  Horiz. % 8,296.31% 1,543.29% 181.54% 144.30% 62.75% 163.09% 100.00%
PBT 6,737 4,220 -963 -2,655 -1,023 -1,054 -718 -
  YoY % 59.64% 538.21% 63.73% -159.53% 2.94% -46.80% -
  Horiz. % -938.30% -587.74% 134.12% 369.78% 142.48% 146.80% 100.00%
Tax -1,667 -1,068 0 0 0 -18 211 -
  YoY % -56.09% 0.00% 0.00% 0.00% 0.00% -108.53% -
  Horiz. % -790.05% -506.16% 0.00% 0.00% 0.00% -8.53% 100.00%
NP 5,070 3,152 -963 -2,655 -1,023 -1,072 -507 -
  YoY % 60.85% 427.31% 63.73% -159.53% 4.57% -111.44% -
  Horiz. % -1,000.00% -621.70% 189.94% 523.67% 201.78% 211.44% 100.00%
NP to SH 5,070 3,152 -975 -2,655 -1,023 -1,048 -516 -
  YoY % 60.85% 423.28% 63.28% -159.53% 2.39% -103.10% -
  Horiz. % -982.56% -610.85% 188.95% 514.53% 198.26% 203.10% 100.00%
Tax Rate 24.74 % 25.31 % - % - % - % - % - % -
  YoY % -2.25% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.75% 100.00% - - - - -
Total Cost 19,653 1,447 1,504 3,085 1,210 1,558 805 63.37%
  YoY % 1,258.19% -3.79% -51.25% 154.96% -22.34% 93.54% -
  Horiz. % 2,441.37% 179.75% 186.83% 383.23% 150.31% 193.54% 100.00%
Net Worth 101,004 85,149 5,722 5,884 9,263 5,928 8,561 46.10%
  YoY % 18.62% 1,387.89% -2.74% -36.48% 56.27% -30.76% -
  Horiz. % 1,179.78% 994.59% 66.85% 68.73% 108.21% 69.24% 100.00%
Dividend
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 101,004 85,149 5,722 5,884 9,263 5,928 8,561 46.10%
  YoY % 18.62% 1,387.89% -2.74% -36.48% 56.27% -30.76% -
  Horiz. % 1,179.78% 994.59% 66.85% 68.73% 108.21% 69.24% 100.00%
NOSH 832,682 495,342 211,956 179,391 284,166 156,417 156,800 29.24%
  YoY % 68.10% 133.70% 18.15% -36.87% 81.67% -0.24% -
  Horiz. % 531.05% 315.91% 135.18% 114.41% 181.23% 99.76% 100.00%
Ratio Analysis
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 20.51 % 68.54 % -178.00 % -617.44 % -547.06 % -220.58 % -170.13 % -
  YoY % -70.08% 138.51% 71.17% -12.87% -148.01% -29.65% -
  Horiz. % -12.06% -40.29% 104.63% 362.92% 321.55% 129.65% 100.00%
ROE 5.02 % 3.70 % -17.04 % -45.12 % -11.04 % -17.68 % -6.03 % -
  YoY % 35.68% 121.71% 62.23% -308.70% 37.56% -193.20% -
  Horiz. % -83.25% -61.36% 282.59% 748.26% 183.08% 293.20% 100.00%
Per Share
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.97 0.93 0.26 0.24 0.07 0.31 0.19 52.55%
  YoY % 219.35% 257.69% 8.33% 242.86% -77.42% 63.16% -
  Horiz. % 1,563.16% 489.47% 136.84% 126.32% 36.84% 163.16% 100.00%
EPS 0.61 0.64 -0.46 -1.48 -0.36 -0.67 -0.34 -
  YoY % -4.69% 239.13% 68.92% -311.11% 46.27% -97.06% -
  Horiz. % -179.41% -188.24% 135.29% 435.29% 105.88% 197.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1213 0.1719 0.0270 0.0328 0.0326 0.0379 0.0546 13.05%
  YoY % -29.44% 536.67% -17.68% 0.61% -13.98% -30.59% -
  Horiz. % 222.16% 314.84% 49.45% 60.07% 59.71% 69.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,275,316
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.58 0.11 0.01 0.01 0.00 0.01 0.01 86.59%
  YoY % 427.27% 1,000.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 5,800.00% 1,100.00% 100.00% 100.00% 0.00% 100.00% 100.00%
EPS 0.12 0.07 -0.02 -0.06 -0.02 -0.02 -0.01 -
  YoY % 71.43% 450.00% 66.67% -200.00% 0.00% -100.00% -
  Horiz. % -1,200.00% -700.00% 200.00% 600.00% 200.00% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0236 0.0199 0.0013 0.0014 0.0022 0.0014 0.0020 46.10%
  YoY % 18.59% 1,430.77% -7.14% -36.36% 57.14% -30.00% -
  Horiz. % 1,180.00% 995.00% 65.00% 70.00% 110.00% 70.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/12/17 30/12/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.6050 0.3000 0.3200 0.1600 0.1000 0.1000 0.0850 -
P/RPS 20.38 32.31 125.37 66.75 151.96 32.18 44.72 -11.37%
  YoY % -36.92% -74.23% 87.82% -56.07% 372.22% -28.04% -
  Horiz. % 45.57% 72.25% 280.34% 149.26% 339.80% 71.96% 100.00%
P/EPS 99.36 47.15 -69.57 -10.81 -27.78 -14.93 -25.83 -
  YoY % 110.73% 167.77% -543.57% 61.09% -86.07% 42.20% -
  Horiz. % -384.67% -182.54% 269.34% 41.85% 107.55% 57.80% 100.00%
EY 1.01 2.12 -1.44 -9.25 -3.60 -6.70 -3.87 -
  YoY % -52.36% 247.22% 84.43% -156.94% 46.27% -73.13% -
  Horiz. % -26.10% -54.78% 37.21% 239.02% 93.02% 173.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.99 1.75 11.85 4.88 3.07 2.64 1.56 19.56%
  YoY % 185.14% -85.23% 142.83% 58.96% 16.29% 69.23% -
  Horiz. % 319.87% 112.18% 759.62% 312.82% 196.79% 169.23% 100.00%
Price Multiplier on Announcement Date
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 27/02/18 28/02/17 28/08/15 29/08/14 11/10/13 30/08/12 26/08/11 -
Price 0.6200 0.3650 0.2600 0.1650 0.1000 0.1000 0.0900 -
P/RPS 20.88 39.31 101.86 68.84 151.96 32.18 47.36 -11.82%
  YoY % -46.88% -61.41% 47.97% -54.70% 372.22% -32.05% -
  Horiz. % 44.09% 83.00% 215.08% 145.35% 320.86% 67.95% 100.00%
P/EPS 101.83 57.36 -56.52 -11.15 -27.78 -14.93 -27.35 -
  YoY % 77.53% 201.49% -406.91% 59.86% -86.07% 45.41% -
  Horiz. % -372.32% -209.73% 206.65% 40.77% 101.57% 54.59% 100.00%
EY 0.98 1.74 -1.77 -8.97 -3.60 -6.70 -3.66 -
  YoY % -43.68% 198.31% 80.27% -149.17% 46.27% -83.06% -
  Horiz. % -26.78% -47.54% 48.36% 245.08% 98.36% 183.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.11 2.12 9.63 5.03 3.07 2.64 1.65 18.96%
  YoY % 141.04% -77.99% 91.45% 63.84% 16.29% 60.00% -
  Horiz. % 309.70% 128.48% 583.64% 304.85% 186.06% 160.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Supermax record profit must prevail - Koon Yew Yin Koon Yew Yin's Blog
2. Biden Presidency Spells Good Times for Malaysian Gloves Trying to Make Sense Bursa Investments
3. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
4. A BEARISH outlook for Covid-19. GENERAL
5. BREAKING [Complete Economic Shutdown]: (Actual) Eurocham Letter to Members (dated 23 Jan 2021) following meeting with MITI on 22 Jan 2021 A blog to publish and share information
6. KLCI waves 42 - Two Possible KLCI Waves Outcome and 2 BEST Glove Waves (HARTA & TOPGLOVE) KLCI waves
7. [转贴] [Video:浅谈DAGANG NEXCHANGE BHD, DNEX, 4456] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Think-tank: Total lockdown would bring Malaysia to brink of economic collapse save malaysia!
PARTNERS & BROKERS