Highlights

[LAMBO] YoY Quarter Result on 2012-03-31 [#3]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 29-May-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 31-Mar-2012  [#3]
Profit Trend QoQ -     0.00%    YoY -     -16.79%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 313 139 283 140 536 1,429 1,964 -26.36%
  YoY % 125.18% -50.88% 102.14% -73.88% -62.49% -27.24% -
  Horiz. % 15.94% 7.08% 14.41% 7.13% 27.29% 72.76% 100.00%
PBT -152 -573 -629 -496 -450 -255 -1,211 -29.23%
  YoY % 73.47% 8.90% -26.81% -10.22% -76.47% 78.94% -
  Horiz. % 12.55% 47.32% 51.94% 40.96% 37.16% 21.06% 100.00%
Tax 0 0 0 4 16 -8 -6 -
  YoY % 0.00% 0.00% 0.00% -75.00% 300.00% -33.33% -
  Horiz. % -0.00% -0.00% -0.00% -66.67% -266.67% 133.33% 100.00%
NP -152 -573 -629 -492 -434 -263 -1,217 -29.29%
  YoY % 73.47% 8.90% -27.85% -13.36% -65.02% 78.39% -
  Horiz. % 12.49% 47.08% 51.68% 40.43% 35.66% 21.61% 100.00%
NP to SH -152 -573 -628 -487 -417 -236 -1,210 -29.22%
  YoY % 73.47% 8.76% -28.95% -16.79% -76.69% 80.50% -
  Horiz. % 12.56% 47.36% 51.90% 40.25% 34.46% 19.50% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 465 712 912 632 970 1,692 3,181 -27.41%
  YoY % -34.69% -21.93% 44.30% -34.85% -42.67% -46.81% -
  Horiz. % 14.62% 22.38% 28.67% 19.87% 30.49% 53.19% 100.00%
Net Worth 6,687 3,995 6,803 6,975 8,664 993 8,748 -4.38%
  YoY % 67.39% -41.27% -2.46% -19.50% 772.27% -88.65% -
  Horiz. % 76.45% 45.67% 77.77% 79.73% 99.04% 11.35% 100.00%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 6,687 3,995 6,803 6,975 8,664 993 8,748 -4.38%
  YoY % 67.39% -41.27% -2.46% -19.50% 772.27% -88.65% -
  Horiz. % 76.45% 45.67% 77.77% 79.73% 99.04% 11.35% 100.00%
NOSH 217,142 154,864 174,444 157,096 154,444 17,611 121,000 10.23%
  YoY % 40.21% -11.22% 11.04% 1.72% 776.93% -85.44% -
  Horiz. % 179.46% 127.99% 144.17% 129.83% 127.64% 14.56% 100.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -48.56 % -412.23 % -222.26 % -351.43 % -80.97 % -18.40 % -61.97 % -3.98%
  YoY % 88.22% -85.47% 36.76% -334.02% -340.05% 70.31% -
  Horiz. % 78.36% 665.21% 358.66% 567.10% 130.66% 29.69% 100.00%
ROE -2.27 % -14.34 % -9.23 % -6.98 % -4.81 % -23.76 % -13.83 % -26.00%
  YoY % 84.17% -55.36% -32.23% -45.11% 79.76% -71.80% -
  Horiz. % 16.41% 103.69% 66.74% 50.47% 34.78% 171.80% 100.00%
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.14 0.09 0.16 0.09 0.35 8.11 1.62 -33.50%
  YoY % 55.56% -43.75% 77.78% -74.29% -95.68% 400.62% -
  Horiz. % 8.64% 5.56% 9.88% 5.56% 21.60% 500.62% 100.00%
EPS -0.07 -0.37 -0.36 -0.31 -0.27 -1.34 -1.00 -35.79%
  YoY % 81.08% -2.78% -16.13% -14.81% 79.85% -34.00% -
  Horiz. % 7.00% 37.00% 36.00% 31.00% 27.00% 134.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0308 0.0258 0.0390 0.0444 0.0561 0.0564 0.0723 -13.25%
  YoY % 19.38% -33.85% -12.16% -20.86% -0.53% -21.99% -
  Horiz. % 42.60% 35.68% 53.94% 61.41% 77.59% 78.01% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,275,316
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.01 0.00 0.01 0.00 0.01 0.03 0.05 -23.52%
  YoY % 0.00% 0.00% 0.00% 0.00% -66.67% -40.00% -
  Horiz. % 20.00% 0.00% 20.00% 0.00% 20.00% 60.00% 100.00%
EPS 0.00 -0.01 -0.01 -0.01 -0.01 -0.01 -0.03 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 66.67% -
  Horiz. % -0.00% 33.33% 33.33% 33.33% 33.33% 33.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0016 0.0009 0.0016 0.0016 0.0020 0.0002 0.0020 -3.65%
  YoY % 77.78% -43.75% 0.00% -20.00% 900.00% -90.00% -
  Horiz. % 80.00% 45.00% 80.00% 80.00% 100.00% 10.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.1600 0.1500 0.1000 0.1000 0.0900 0.1900 0.0800 -
P/RPS 111.00 167.12 61.64 112.21 25.93 2.34 4.93 68.00%
  YoY % -33.58% 171.12% -45.07% 332.74% 1,008.12% -52.54% -
  Horiz. % 2,251.52% 3,389.86% 1,250.30% 2,276.06% 525.96% 47.46% 100.00%
P/EPS -228.57 -40.54 -27.78 -32.26 -33.33 -14.18 -8.00 74.80%
  YoY % -463.81% -45.93% 13.89% 3.21% -135.05% -77.25% -
  Horiz. % 2,857.12% 506.75% 347.25% 403.25% 416.63% 177.25% 100.00%
EY -0.44 -2.47 -3.60 -3.10 -3.00 -7.05 -12.50 -42.74%
  YoY % 82.19% 31.39% -16.13% -3.33% 57.45% 43.60% -
  Horiz. % 3.52% 19.76% 28.80% 24.80% 24.00% 56.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.19 5.81 2.56 2.25 1.60 3.37 1.11 29.30%
  YoY % -10.67% 126.95% 13.78% 40.62% -52.52% 203.60% -
  Horiz. % 467.57% 523.42% 230.63% 202.70% 144.14% 303.60% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 01/06/15 30/05/14 28/05/13 29/05/12 31/05/11 27/05/10 28/05/09 -
Price 0.1800 0.1600 0.0900 0.0900 0.0900 0.1000 0.1000 -
P/RPS 124.87 178.26 55.48 100.99 25.93 1.23 6.16 65.09%
  YoY % -29.95% 221.30% -45.06% 289.47% 2,008.13% -80.03% -
  Horiz. % 2,027.11% 2,893.83% 900.65% 1,639.45% 420.94% 19.97% 100.00%
P/EPS -257.14 -43.24 -25.00 -29.03 -33.33 -7.46 -10.00 71.76%
  YoY % -494.68% -72.96% 13.88% 12.90% -346.78% 25.40% -
  Horiz. % 2,571.40% 432.40% 250.00% 290.30% 333.30% 74.60% 100.00%
EY -0.39 -2.31 -4.00 -3.44 -3.00 -13.40 -10.00 -41.75%
  YoY % 83.12% 42.25% -16.28% -14.67% 77.61% -34.00% -
  Horiz. % 3.90% 23.10% 40.00% 34.40% 30.00% 134.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.84 6.20 2.31 2.03 1.60 1.77 1.38 27.17%
  YoY % -5.81% 168.40% 13.79% 26.87% -9.60% 28.26% -
  Horiz. % 423.19% 449.28% 167.39% 147.10% 115.94% 128.26% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS