Highlights

[LAMBO] YoY Quarter Result on 2013-03-31 [#3]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 28-May-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2013
Quarter 31-Mar-2013  [#3]
Profit Trend QoQ -     -171.86%    YoY -     -28.95%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 4,937 313 139 283 140 536 1,429 20.99%
  YoY % 1,477.32% 125.18% -50.88% 102.14% -73.88% -62.49% -
  Horiz. % 345.49% 21.90% 9.73% 19.80% 9.80% 37.51% 100.00%
PBT 4,724 -152 -573 -629 -496 -450 -255 -
  YoY % 3,207.90% 73.47% 8.90% -26.81% -10.22% -76.47% -
  Horiz. % -1,852.55% 59.61% 224.71% 246.67% 194.51% 176.47% 100.00%
Tax -1,183 0 0 0 4 16 -8 115.52%
  YoY % 0.00% 0.00% 0.00% 0.00% -75.00% 300.00% -
  Horiz. % 14,787.50% -0.00% -0.00% -0.00% -50.00% -200.00% 100.00%
NP 3,541 -152 -573 -629 -492 -434 -263 -
  YoY % 2,429.61% 73.47% 8.90% -27.85% -13.36% -65.02% -
  Horiz. % -1,346.39% 57.79% 217.87% 239.16% 187.07% 165.02% 100.00%
NP to SH 3,541 -152 -573 -628 -487 -417 -236 -
  YoY % 2,429.61% 73.47% 8.76% -28.95% -16.79% -76.69% -
  Horiz. % -1,500.42% 64.41% 242.80% 266.10% 206.36% 176.69% 100.00%
Tax Rate 25.04 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 1,396 465 712 912 632 970 1,692 -2.91%
  YoY % 200.22% -34.69% -21.93% 44.30% -34.85% -42.67% -
  Horiz. % 82.51% 27.48% 42.08% 53.90% 37.35% 57.33% 100.00%
Net Worth 53,778 6,687 3,995 6,803 6,975 8,664 993 84.68%
  YoY % 704.11% 67.39% -41.27% -2.46% -19.50% 772.27% -
  Horiz. % 5,414.10% 673.30% 402.24% 684.91% 702.21% 872.27% 100.00%
Dividend
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 53,778 6,687 3,995 6,803 6,975 8,664 993 84.68%
  YoY % 704.11% 67.39% -41.27% -2.46% -19.50% 772.27% -
  Horiz. % 5,414.10% 673.30% 402.24% 684.91% 702.21% 872.27% 100.00%
NOSH 442,624 217,142 154,864 174,444 157,096 154,444 17,611 64.13%
  YoY % 103.84% 40.21% -11.22% 11.04% 1.72% 776.93% -
  Horiz. % 2,513.21% 1,232.93% 879.32% 990.49% 891.99% 876.93% 100.00%
Ratio Analysis
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 71.72 % -48.56 % -412.23 % -222.26 % -351.43 % -80.97 % -18.40 % -
  YoY % 247.69% 88.22% -85.47% 36.76% -334.02% -340.05% -
  Horiz. % -389.78% 263.91% 2,240.38% 1,207.93% 1,909.95% 440.05% 100.00%
ROE 6.58 % -2.27 % -14.34 % -9.23 % -6.98 % -4.81 % -23.76 % -
  YoY % 389.87% 84.17% -55.36% -32.23% -45.11% 79.76% -
  Horiz. % -27.69% 9.55% 60.35% 38.85% 29.38% 20.24% 100.00%
Per Share
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.12 0.14 0.09 0.16 0.09 0.35 8.11 -26.23%
  YoY % 700.00% 55.56% -43.75% 77.78% -74.29% -95.68% -
  Horiz. % 13.81% 1.73% 1.11% 1.97% 1.11% 4.32% 100.00%
EPS 0.80 -0.07 -0.37 -0.36 -0.31 -0.27 -1.34 -
  YoY % 1,242.86% 81.08% -2.78% -16.13% -14.81% 79.85% -
  Horiz. % -59.70% 5.22% 27.61% 26.87% 23.13% 20.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1215 0.0308 0.0258 0.0390 0.0444 0.0561 0.0564 12.52%
  YoY % 294.48% 19.38% -33.85% -12.16% -20.86% -0.53% -
  Horiz. % 215.43% 54.61% 45.74% 69.15% 78.72% 99.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.10 0.01 0.00 0.01 0.00 0.01 0.03 20.33%
  YoY % 900.00% 0.00% 0.00% 0.00% 0.00% -66.67% -
  Horiz. % 333.33% 33.33% 0.00% 33.33% 0.00% 33.33% 100.00%
EPS 0.07 0.00 -0.01 -0.01 -0.01 -0.01 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -700.00% -0.00% 100.00% 100.00% 100.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0108 0.0013 0.0008 0.0014 0.0014 0.0017 0.0002 84.60%
  YoY % 730.77% 62.50% -42.86% 0.00% -17.65% 750.00% -
  Horiz. % 5,400.00% 650.00% 400.00% 700.00% 700.00% 850.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/09/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.1900 0.1600 0.1500 0.1000 0.1000 0.0900 0.1900 -
P/RPS 17.03 111.00 167.12 61.64 112.21 25.93 2.34 35.67%
  YoY % -84.66% -33.58% 171.12% -45.07% 332.74% 1,008.12% -
  Horiz. % 727.78% 4,743.59% 7,141.88% 2,634.19% 4,795.30% 1,108.12% 100.00%
P/EPS 23.75 -228.57 -40.54 -27.78 -32.26 -33.33 -14.18 -
  YoY % 110.39% -463.81% -45.93% 13.89% 3.21% -135.05% -
  Horiz. % -167.49% 1,611.92% 285.90% 195.91% 227.50% 235.05% 100.00%
EY 4.21 -0.44 -2.47 -3.60 -3.10 -3.00 -7.05 -
  YoY % 1,056.82% 82.19% 31.39% -16.13% -3.33% 57.45% -
  Horiz. % -59.72% 6.24% 35.04% 51.06% 43.97% 42.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.56 5.19 5.81 2.56 2.25 1.60 3.37 -11.16%
  YoY % -69.94% -10.67% 126.95% 13.78% 40.62% -52.52% -
  Horiz. % 46.29% 154.01% 172.40% 75.96% 66.77% 47.48% 100.00%
Price Multiplier on Announcement Date
30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 22/11/16 01/06/15 30/05/14 28/05/13 29/05/12 31/05/11 27/05/10 -
Price 0.2800 0.1800 0.1600 0.0900 0.0900 0.0900 0.1000 -
P/RPS 25.10 124.87 178.26 55.48 100.99 25.93 1.23 58.96%
  YoY % -79.90% -29.95% 221.30% -45.06% 289.47% 2,008.13% -
  Horiz. % 2,040.65% 10,152.03% 14,492.68% 4,510.57% 8,210.57% 2,108.13% 100.00%
P/EPS 35.00 -257.14 -43.24 -25.00 -29.03 -33.33 -7.46 -
  YoY % 113.61% -494.68% -72.96% 13.88% 12.90% -346.78% -
  Horiz. % -469.17% 3,446.92% 579.62% 335.12% 389.14% 446.78% 100.00%
EY 2.86 -0.39 -2.31 -4.00 -3.44 -3.00 -13.40 -
  YoY % 833.33% 83.12% 42.25% -16.28% -14.67% 77.61% -
  Horiz. % -21.34% 2.91% 17.24% 29.85% 25.67% 22.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.30 5.84 6.20 2.31 2.03 1.60 1.77 4.11%
  YoY % -60.62% -5.81% 168.40% 13.79% 26.87% -9.60% -
  Horiz. % 129.94% 329.94% 350.28% 130.51% 114.69% 90.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

429  420  576  1047 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.74+0.135 
 SERBADK-WA 0.125+0.04 
 KNM 0.205+0.025 
 TANCO 0.150.00 
 PWORTH 0.015-0.005 
 DNEX 0.860.00 
 VIZIONE 0.20+0.005 
 EDEN-WB 0.025+0.005 
 FOCUS 0.040.00 
 SCIB 0.87+0.085 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS