Highlights

[LAMBO] YoY Quarter Result on 2015-03-31 [#3]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 01-Jun-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 31-Mar-2015  [#3]
Profit Trend QoQ -     -27.73%    YoY -     73.47%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 24,730 22,011 4,937 313 139 283 140 121.56%
  YoY % 12.35% 345.84% 1,477.32% 125.18% -50.88% 102.14% -
  Horiz. % 17,664.29% 15,722.14% 3,526.43% 223.57% 99.29% 202.14% 100.00%
PBT 6,135 6,711 4,724 -152 -573 -629 -496 -
  YoY % -8.58% 42.06% 3,207.90% 73.47% 8.90% -26.81% -
  Horiz. % -1,236.90% -1,353.02% -952.42% 30.65% 115.52% 126.81% 100.00%
Tax -1,656 -1,696 -1,183 0 0 0 4 -
  YoY % 2.36% -43.36% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -41,400.00% -42,400.00% -29,575.00% 0.00% 0.00% 0.00% 100.00%
NP 4,479 5,015 3,541 -152 -573 -629 -492 -
  YoY % -10.69% 41.63% 2,429.61% 73.47% 8.90% -27.85% -
  Horiz. % -910.37% -1,019.31% -719.72% 30.89% 116.46% 127.85% 100.00%
NP to SH 4,497 5,015 3,541 -152 -573 -628 -487 -
  YoY % -10.33% 41.63% 2,429.61% 73.47% 8.76% -28.95% -
  Horiz. % -923.41% -1,029.77% -727.10% 31.21% 117.66% 128.95% 100.00%
Tax Rate 26.99 % 25.27 % 25.04 % - % - % - % - % -
  YoY % 6.81% 0.92% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 107.79% 100.92% 100.00% - - - -
Total Cost 20,251 16,996 1,396 465 712 912 632 70.41%
  YoY % 19.15% 1,117.48% 200.22% -34.69% -21.93% 44.30% -
  Horiz. % 3,204.27% 2,689.24% 220.89% 73.58% 112.66% 144.30% 100.00%
Net Worth 110,761 97,669 53,778 6,687 3,995 6,803 6,975 52.98%
  YoY % 13.40% 81.61% 704.11% 67.39% -41.27% -2.46% -
  Horiz. % 1,587.96% 1,400.26% 771.01% 95.88% 57.28% 97.54% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 110,761 97,669 53,778 6,687 3,995 6,803 6,975 52.98%
  YoY % 13.40% 81.61% 704.11% 67.39% -41.27% -2.46% -
  Horiz. % 1,587.96% 1,400.26% 771.01% 95.88% 57.28% 97.54% 100.00%
NOSH 1,795,167 832,649 442,624 217,142 154,864 174,444 157,096 45.43%
  YoY % 115.60% 88.12% 103.84% 40.21% -11.22% 11.04% -
  Horiz. % 1,142.71% 530.02% 281.75% 138.22% 98.58% 111.04% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 18.11 % 22.78 % 71.72 % -48.56 % -412.23 % -222.26 % -351.43 % -
  YoY % -20.50% -68.24% 247.69% 88.22% -85.47% 36.76% -
  Horiz. % -5.15% -6.48% -20.41% 13.82% 117.30% 63.24% 100.00%
ROE 4.06 % 5.13 % 6.58 % -2.27 % -14.34 % -9.23 % -6.98 % -
  YoY % -20.86% -22.04% 389.87% 84.17% -55.36% -32.23% -
  Horiz. % -58.17% -73.50% -94.27% 32.52% 205.44% 132.23% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 1.38 2.64 1.12 0.14 0.09 0.16 0.09 52.16%
  YoY % -47.73% 135.71% 700.00% 55.56% -43.75% 77.78% -
  Horiz. % 1,533.33% 2,933.33% 1,244.44% 155.56% 100.00% 177.78% 100.00%
EPS 0.25 0.60 0.80 -0.07 -0.37 -0.36 -0.31 -
  YoY % -58.33% -25.00% 1,242.86% 81.08% -2.78% -16.13% -
  Horiz. % -80.65% -193.55% -258.06% 22.58% 119.35% 116.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0617 0.1173 0.1215 0.0308 0.0258 0.0390 0.0444 5.19%
  YoY % -47.40% -3.46% 294.48% 19.38% -33.85% -12.16% -
  Horiz. % 138.96% 264.19% 273.65% 69.37% 58.11% 87.84% 100.00%
Adjusted Per Share Value based on latest NOSH - 199,515
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 12.40 11.03 2.47 0.16 0.07 0.14 0.07 121.65%
  YoY % 12.42% 346.56% 1,443.75% 128.57% -50.00% 100.00% -
  Horiz. % 17,714.29% 15,757.14% 3,528.57% 228.57% 100.00% 200.00% 100.00%
EPS 2.25 2.51 1.77 -0.08 -0.29 -0.31 -0.24 -
  YoY % -10.36% 41.81% 2,312.50% 72.41% 6.45% -29.17% -
  Horiz. % -937.50% -1,045.83% -737.50% 33.33% 120.83% 129.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5552 0.4895 0.2695 0.0335 0.0200 0.0341 0.0350 52.95%
  YoY % 13.42% 81.63% 704.48% 67.50% -41.35% -2.57% -
  Horiz. % 1,586.29% 1,398.57% 770.00% 95.71% 57.14% 97.43% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 30/09/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.1500 0.6850 0.1900 0.1600 0.1500 0.1000 0.1000 -
P/RPS 10.89 25.91 17.03 111.00 167.12 61.64 112.21 -30.14%
  YoY % -57.97% 52.14% -84.66% -33.58% 171.12% -45.07% -
  Horiz. % 9.71% 23.09% 15.18% 98.92% 148.94% 54.93% 100.00%
P/EPS 59.88 113.73 23.75 -228.57 -40.54 -27.78 -32.26 -
  YoY % -47.35% 378.86% 110.39% -463.81% -45.93% 13.89% -
  Horiz. % -185.62% -352.54% -73.62% 708.52% 125.67% 86.11% 100.00%
EY 1.67 0.88 4.21 -0.44 -2.47 -3.60 -3.10 -
  YoY % 89.77% -79.10% 1,056.82% 82.19% 31.39% -16.13% -
  Horiz. % -53.87% -28.39% -135.81% 14.19% 79.68% 116.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.43 5.84 1.56 5.19 5.81 2.56 2.25 1.19%
  YoY % -58.39% 274.36% -69.94% -10.67% 126.95% 13.78% -
  Horiz. % 108.00% 259.56% 69.33% 230.67% 258.22% 113.78% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 29/11/18 29/11/17 22/11/16 01/06/15 30/05/14 28/05/13 29/05/12 -
Price 0.1450 0.6000 0.2800 0.1800 0.1600 0.0900 0.0900 -
P/RPS 10.53 22.70 25.10 124.87 178.26 55.48 100.99 -29.36%
  YoY % -53.61% -9.56% -79.90% -29.95% 221.30% -45.06% -
  Horiz. % 10.43% 22.48% 24.85% 123.65% 176.51% 54.94% 100.00%
P/EPS 57.88 99.62 35.00 -257.14 -43.24 -25.00 -29.03 -
  YoY % -41.90% 184.63% 113.61% -494.68% -72.96% 13.88% -
  Horiz. % -199.38% -343.16% -120.56% 885.77% 148.95% 86.12% 100.00%
EY 1.73 1.00 2.86 -0.39 -2.31 -4.00 -3.44 -
  YoY % 73.00% -65.03% 833.33% 83.12% 42.25% -16.28% -
  Horiz. % -50.29% -29.07% -83.14% 11.34% 67.15% 116.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.35 5.12 2.30 5.84 6.20 2.31 2.03 2.28%
  YoY % -54.10% 122.61% -60.62% -5.81% 168.40% 13.79% -
  Horiz. % 115.76% 252.22% 113.30% 287.68% 305.42% 113.79% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

287  575  565 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BCMALL-OR 0.005-0.115 
 KANGER 0.070.00 
 SERBADK 0.420.00 
 BCMALL 0.145-0.01 
 SERSOL-WA 0.30+0.105 
 AT 0.0650.00 
 SERSOL 0.49-0.015 
 PUC 0.18+0.005 
 DNEX 0.755+0.025 
 CTOS 1.54+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS