Highlights

[LAMBO] YoY Quarter Result on 2019-03-31 [#0]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
31-Mar-2019
Profit Trend QoQ -     0.50%    YoY -     -9.51%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/05/20 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Revenue 712 813 2,240 25,639 0 24,608 342 17.00%
  YoY % -12.42% -63.71% -91.26% 0.00% 0.00% 7,095.32% -
  Horiz. % 208.19% 237.72% 654.97% 7,496.78% 0.00% 7,195.32% 100.00%
PBT -3,615 -212 1,241 5,420 0 5,316 3 -
  YoY % -1,605.19% -117.08% -77.10% 0.00% 0.00% 177,100.00% -
  Horiz. % -120,500.00% -7,066.67% 41,366.66% 180,666.66% 0.00% 177,200.00% 100.00%
Tax 175 -257 -571 -1,607 0 -1,536 0 -
  YoY % 168.09% 54.99% 64.47% 0.00% 0.00% 0.00% -
  Horiz. % -11.39% 16.73% 37.17% 104.62% -0.00% 100.00% -
NP -3,440 -469 670 3,813 0 3,780 3 -
  YoY % -633.48% -170.00% -82.43% 0.00% 0.00% 125,900.00% -
  Horiz. % -114,666.66% -15,633.33% 22,333.33% 127,100.00% 0.00% 126,000.00% 100.00%
NP to SH -3,436 -467 677 3,816 0 3,797 3 -
  YoY % -635.76% -168.98% -82.26% 0.00% 0.00% 126,466.66% -
  Horiz. % -114,533.34% -15,566.67% 22,566.67% 127,200.00% 0.00% 126,566.66% 100.00%
Tax Rate - % - % 46.01 % 29.65 % - % 28.89 % - % -
  YoY % 0.00% 0.00% 55.18% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 159.26% 102.63% 0.00% 100.00% -
Total Cost 4,152 1,282 1,570 21,826 0 20,828 339 70.97%
  YoY % 223.87% -18.34% -92.81% 0.00% 0.00% 6,043.95% -
  Horiz. % 1,224.78% 378.17% 463.13% 6,438.35% 0.00% 6,143.95% 100.00%
Net Worth 129,043 126,721 122,929 120,694 115,237 114,594 6,316 90.76%
  YoY % 1.83% 3.08% 1.85% 4.74% 0.56% 1,714.27% -
  Horiz. % 2,043.02% 2,006.25% 1,946.23% 1,910.84% 1,824.44% 1,814.27% 100.00%
Dividend
31/05/20 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/05/20 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Net Worth 129,043 126,721 122,929 120,694 115,237 114,594 6,316 90.76%
  YoY % 1.83% 3.08% 1.85% 4.74% 0.56% 1,714.27% -
  Horiz. % 2,043.02% 2,006.25% 1,946.23% 1,910.84% 1,824.44% 1,814.27% 100.00%
NOSH 2,108,549 2,101,510 2,101,358 2,099,039 2,099,039 1,869,404 211,956 63.53%
  YoY % 0.33% 0.01% 0.11% 0.00% 12.28% 781.98% -
  Horiz. % 994.80% 991.48% 991.41% 990.32% 990.32% 881.98% 100.00%
Ratio Analysis
31/05/20 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
NP Margin -483.15 % -57.69 % 29.91 % 14.87 % - % 15.36 % 0.88 % -
  YoY % -737.49% -292.88% 101.14% 0.00% 0.00% 1,645.45% -
  Horiz. % -54,903.41% -6,555.68% 3,398.86% 1,689.77% 0.00% 1,745.45% 100.00%
ROE -2.66 % -0.37 % 0.55 % 3.16 % - % 3.31 % 0.05 % -
  YoY % -618.92% -167.27% -82.59% 0.00% 0.00% 6,520.00% -
  Horiz. % -5,320.00% -740.00% 1,100.00% 6,320.00% 0.00% 6,620.00% 100.00%
Per Share
31/05/20 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
RPS 0.03 0.04 0.11 1.22 - 1.32 0.16 -30.12%
  YoY % -25.00% -63.64% -90.98% 0.00% 0.00% 725.00% -
  Horiz. % 18.75% 25.00% 68.75% 762.50% 0.00% 825.00% 100.00%
EPS -0.16 -0.02 0.03 0.18 0.00 0.20 0.00 -
  YoY % -700.00% -166.67% -83.33% 0.00% 0.00% 0.00% -
  Horiz. % -80.00% -10.00% 15.00% 90.00% 0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0612 0.0603 0.0585 0.0575 0.0549 0.0613 0.0298 16.66%
  YoY % 1.49% 3.08% 1.74% 4.74% -10.44% 105.70% -
  Horiz. % 205.37% 202.35% 196.31% 192.95% 184.23% 205.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/05/20 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
RPS 0.01 0.02 0.04 0.51 - 0.49 0.01 -
  YoY % -50.00% -50.00% -92.16% 0.00% 0.00% 4,800.00% -
  Horiz. % 100.00% 200.00% 400.00% 5,100.00% 0.00% 4,900.00% 100.00%
EPS -0.07 -0.01 0.01 0.08 0.00 0.08 0.00 -
  YoY % -600.00% -200.00% -87.50% 0.00% 0.00% 0.00% -
  Horiz. % -87.50% -12.50% 12.50% 100.00% 0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0259 0.0254 0.0246 0.0242 0.0231 0.0230 0.0013 89.74%
  YoY % 1.97% 3.25% 1.65% 4.76% 0.43% 1,669.23% -
  Horiz. % 1,992.31% 1,953.85% 1,892.31% 1,861.54% 1,776.92% 1,769.23% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/20 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Date 29/05/20 31/03/20 31/12/19 29/03/19 31/05/19 31/12/18 30/09/15 -
Price 0.0250 0.0100 0.0400 0.1500 0.0600 0.1200 0.2200 -
P/RPS 74.04 25.85 37.52 12.28 0.00 9.12 136.35 -12.25%
  YoY % 186.42% -31.10% 205.54% 0.00% 0.00% -93.31% -
  Horiz. % 54.30% 18.96% 27.52% 9.01% 0.00% 6.69% 100.00%
P/EPS -15.34 -45.00 124.16 82.51 0.00 59.08 15,543.48 -
  YoY % 65.91% -136.24% 50.48% 0.00% 0.00% -99.62% -
  Horiz. % -0.10% -0.29% 0.80% 0.53% 0.00% 0.38% 100.00%
EY -6.52 -2.22 0.81 1.21 0.00 1.69 0.01 -
  YoY % -193.69% -374.07% -33.06% 0.00% 0.00% 16,800.00% -
  Horiz. % -65,200.00% -22,200.00% 8,100.00% 12,100.00% 0.00% 16,900.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.17 0.68 2.61 1.09 1.96 7.38 -46.14%
  YoY % 141.18% -75.00% -73.95% 139.45% -44.39% -73.44% -
  Horiz. % 5.56% 2.30% 9.21% 35.37% 14.77% 26.56% 100.00%
Price Multiplier on Announcement Date
31/05/20 31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Date 30/07/20 26/06/20 28/02/20 30/05/19 - 28/02/19 20/11/15 -
Price 0.0500 0.0200 0.0300 0.0600 0.0000 0.1350 0.5200 -
P/RPS 148.07 51.70 28.14 4.91 0.00 10.26 322.27 -15.34%
  YoY % 186.40% 83.72% 473.12% 0.00% 0.00% -96.82% -
  Horiz. % 45.95% 16.04% 8.73% 1.52% 0.00% 3.18% 100.00%
P/EPS -30.68 -90.00 93.12 33.00 0.00 66.47 36,739.13 -
  YoY % 65.91% -196.65% 182.18% 0.00% 0.00% -99.82% -
  Horiz. % -0.08% -0.24% 0.25% 0.09% 0.00% 0.18% 100.00%
EY -3.26 -1.11 1.07 3.03 0.00 1.50 0.00 -
  YoY % -193.69% -203.74% -64.69% 0.00% 0.00% 0.00% -
  Horiz. % -217.33% -74.00% 71.33% 202.00% 0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.33 0.51 1.04 0.00 2.20 17.45 -48.04%
  YoY % 148.48% -35.29% -50.96% 0.00% 0.00% -87.39% -
  Horiz. % 4.70% 1.89% 2.92% 5.96% 0.00% 12.61% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

488  382  566 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.745+0.14 
 SERBADK-WA 0.125+0.04 
 KNM 0.205+0.025 
 TANCO 0.150.00 
 VIZIONE 0.20+0.005 
 MTOUCHE 0.0850.00 
 DNEX 0.865+0.005 
 PWORTH 0.015-0.005 
 SCIB 0.88+0.095 
 KPOWER 1.18+0.14 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS