Highlights

[JAG] YoY Quarter Result on 2011-03-31 [#1]

Stock [JAG]: JAG BHD
Announcement Date 24-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Mar-2011  [#1]
Profit Trend QoQ -     125.25%    YoY -     -53.42%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 35,977 171 183 305 497 824 532 101.78%
  YoY % 20,939.18% -6.56% -40.00% -38.63% -39.68% 54.89% -
  Horiz. % 6,762.59% 32.14% 34.40% 57.33% 93.42% 154.89% 100.00%
PBT 1,875 -117 93 102 219 470 -139 -
  YoY % 1,702.56% -225.81% -8.82% -53.42% -53.40% 438.13% -
  Horiz. % -1,348.92% 84.17% -66.91% -73.38% -157.55% -338.13% 100.00%
Tax -500 0 -18 0 0 0 -4 123.52%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 12,500.00% -0.00% 450.00% -0.00% -0.00% -0.00% 100.00%
NP 1,375 -117 75 102 219 470 -143 -
  YoY % 1,275.21% -256.00% -26.47% -53.42% -53.40% 428.67% -
  Horiz. % -961.54% 81.82% -52.45% -71.33% -153.15% -328.67% 100.00%
NP to SH 1,375 -117 93 102 219 470 -143 -
  YoY % 1,275.21% -225.81% -8.82% -53.42% -53.40% 428.67% -
  Horiz. % -961.54% 81.82% -65.03% -71.33% -153.15% -328.67% 100.00%
Tax Rate 26.67 % - % 19.35 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 137.83% 0.00% 100.00% - - - -
Total Cost 34,602 288 108 203 278 354 675 92.68%
  YoY % 11,914.58% 166.67% -46.80% -26.98% -21.47% -47.56% -
  Horiz. % 5,126.22% 42.67% 16.00% 30.07% 41.19% 52.44% 100.00%
Net Worth 99,589 329,939 2,439 2,688 2,455 2,912 3,200 77.31%
  YoY % -69.82% 13,425.12% -9.26% 9.49% -15.70% -8.98% -
  Horiz. % 3,112.17% 10,310.62% 76.23% 84.01% 76.73% 91.02% 100.00%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 99,589 329,939 2,439 2,688 2,455 2,912 3,200 77.31%
  YoY % -69.82% 13,425.12% -9.26% 9.49% -15.70% -8.98% -
  Horiz. % 3,112.17% 10,310.62% 76.23% 84.01% 76.73% 91.02% 100.00%
NOSH 654,761 77,999 71,538 72,857 66,363 66,197 66,666 46.31%
  YoY % 739.44% 9.03% -1.81% 9.78% 0.25% -0.70% -
  Horiz. % 982.14% 117.00% 107.31% 109.29% 99.55% 99.30% 100.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 3.82 % -68.42 % 40.98 % 33.44 % 44.06 % 57.04 % -26.88 % -
  YoY % 105.58% -266.96% 22.55% -24.10% -22.76% 312.20% -
  Horiz. % -14.21% 254.54% -152.46% -124.40% -163.91% -212.20% 100.00%
ROE 1.38 % -0.04 % 3.81 % 3.79 % 8.92 % 16.14 % -4.47 % -
  YoY % 3,550.00% -101.05% 0.53% -57.51% -44.73% 461.07% -
  Horiz. % -30.87% 0.89% -85.23% -84.79% -199.55% -361.07% 100.00%
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 5.49 0.22 0.26 0.42 0.75 1.24 0.80 37.83%
  YoY % 2,395.45% -15.38% -38.10% -44.00% -39.52% 55.00% -
  Horiz. % 686.25% 27.50% 32.50% 52.50% 93.75% 155.00% 100.00%
EPS 0.21 -0.15 0.13 0.14 0.33 0.71 -0.22 -
  YoY % 240.00% -215.38% -7.14% -57.58% -53.52% 422.73% -
  Horiz. % -95.45% 68.18% -59.09% -63.64% -150.00% -322.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1521 4.2300 0.0341 0.0369 0.0370 0.0440 0.0480 21.18%
  YoY % -96.40% 12,304.69% -7.59% -0.27% -15.91% -8.33% -
  Horiz. % 316.87% 8,812.50% 71.04% 76.87% 77.08% 91.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,515,731
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 2.37 0.01 0.01 0.02 0.03 0.05 0.04 97.38%
  YoY % 23,600.00% 0.00% -50.00% -33.33% -40.00% 25.00% -
  Horiz. % 5,925.00% 25.00% 25.00% 50.00% 75.00% 125.00% 100.00%
EPS 0.09 -0.01 0.01 0.01 0.01 0.03 -0.01 -
  YoY % 1,000.00% -200.00% 0.00% 0.00% -66.67% 400.00% -
  Horiz. % -900.00% 100.00% -100.00% -100.00% -100.00% -300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0657 0.2177 0.0016 0.0018 0.0016 0.0019 0.0021 77.46%
  YoY % -69.82% 13,506.25% -11.11% 12.50% -15.79% -9.52% -
  Horiz. % 3,128.57% 10,366.67% 76.19% 85.71% 76.19% 90.48% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.3000 0.2300 0.2300 0.1500 0.0900 0.0500 0.0800 -
P/RPS 5.46 0.00 89.91 35.83 12.02 4.02 10.03 -9.63%
  YoY % 0.00% 0.00% 150.93% 198.09% 199.00% -59.92% -
  Horiz. % 54.44% 0.00% 896.41% 357.23% 119.84% 40.08% 100.00%
P/EPS 142.86 0.00 176.92 107.14 27.27 7.04 -37.30 -
  YoY % 0.00% 0.00% 65.13% 292.89% 287.36% 118.87% -
  Horiz. % -383.00% -0.00% -474.32% -287.24% -73.11% -18.87% 100.00%
EY 0.70 0.00 0.57 0.93 3.67 14.20 -2.68 -
  YoY % 0.00% 0.00% -38.71% -74.66% -74.15% 629.85% -
  Horiz. % -26.12% -0.00% -21.27% -34.70% -136.94% -529.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.97 0.06 6.74 4.07 2.43 1.14 1.67 2.79%
  YoY % 3,183.33% -99.11% 65.60% 67.49% 113.16% -31.74% -
  Horiz. % 117.96% 3.59% 403.59% 243.71% 145.51% 68.26% 100.00%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 28/05/14 21/05/13 29/05/12 24/05/11 26/04/10 29/04/09 14/05/08 -
Price 0.3150 0.2300 0.1800 0.2000 0.0900 0.0500 0.2000 -
P/RPS 5.73 0.00 70.37 47.78 12.02 4.02 25.06 -21.79%
  YoY % 0.00% 0.00% 47.28% 297.50% 199.00% -83.96% -
  Horiz. % 22.87% 0.00% 280.81% 190.66% 47.96% 16.04% 100.00%
P/EPS 150.00 0.00 138.46 142.86 27.27 7.04 -93.24 -
  YoY % 0.00% 0.00% -3.08% 423.87% 287.36% 107.55% -
  Horiz. % -160.88% -0.00% -148.50% -153.22% -29.25% -7.55% 100.00%
EY 0.67 0.00 0.72 0.70 3.67 14.20 -1.07 -
  YoY % 0.00% 0.00% 2.86% -80.93% -74.15% 1,427.10% -
  Horiz. % -62.62% -0.00% -67.29% -65.42% -342.99% -1,327.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.07 0.06 5.28 5.42 2.43 1.14 4.17 -11.01%
  YoY % 3,350.00% -98.86% -2.58% 123.05% 113.16% -72.66% -
  Horiz. % 49.64% 1.44% 126.62% 129.98% 58.27% 27.34% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

350  355  471  1093 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.02+0.005 
 JAKS 1.27-0.03 
 SANICHI 0.045-0.005 
 TDM 0.31+0.005 
 FPGROUP 0.685+0.045 
 ARMADA 0.485+0.025 
 DGB-WB 0.01-0.005 
 SAPNRG 0.2650.00 
 DGB 0.145+0.005 
 VELESTO 0.3650.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers