Highlights

[DIGISTA] YoY Quarter Result on 2018-09-30 [#4]

Stock [DIGISTA]: DIGISTAR CORPORATION BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2018
Quarter 30-Sep-2018  [#4]
Profit Trend QoQ -     -901.30%    YoY -     -714.48%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 14,506 20,340 34,970 42,855 60,480 233 12,809 2.09%
  YoY % -28.68% -41.84% -18.40% -29.14% 25,857.08% -98.18% -
  Horiz. % 113.25% 158.79% 273.01% 334.57% 472.17% 1.82% 100.00%
PBT -10,203 5,190 312 -31,361 -15,585 -18,275 -518 64.30%
  YoY % -296.59% 1,563.46% 100.99% -101.23% 14.72% -3,427.99% -
  Horiz. % 1,969.69% -1,001.93% -60.23% 6,054.25% 3,008.69% 3,527.99% 100.00%
Tax -3,900 -2,774 -1,244 1,967 -403 1,567 -752 31.55%
  YoY % -40.59% -122.99% -163.24% 588.09% -125.72% 308.38% -
  Horiz. % 518.62% 368.88% 165.43% -261.57% 53.59% -208.38% 100.00%
NP -14,103 2,416 -932 -29,394 -15,988 -16,708 -1,270 49.34%
  YoY % -683.73% 359.23% 96.83% -83.85% 4.31% -1,215.59% -
  Horiz. % 1,110.47% -190.24% 73.39% 2,314.49% 1,258.90% 1,315.59% 100.00%
NP to SH -17,783 2,894 -694 -19,765 -7,885 -16,124 -1,281 55.00%
  YoY % -714.48% 517.00% 96.49% -150.67% 51.10% -1,158.70% -
  Horiz. % 1,388.21% -225.92% 54.18% 1,542.94% 615.53% 1,258.70% 100.00%
Tax Rate - % 53.45 % 398.72 % - % - % - % - % -
  YoY % 0.00% -86.59% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 13.41% 100.00% - - - -
Total Cost 28,609 17,924 35,902 72,249 76,468 16,941 14,079 12.54%
  YoY % 59.61% -50.08% -50.31% -5.52% 351.38% 20.33% -
  Horiz. % 203.20% 127.31% 255.00% 513.17% 543.14% 120.33% 100.00%
Net Worth 7,834,235 95,915 94,269 67,349 74,886 83,563 52,955 129.89%
  YoY % 8,067.86% 1.75% 39.97% -10.06% -10.38% 57.80% -
  Horiz. % 14,793.96% 181.12% 178.02% 127.18% 141.41% 157.80% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 7,834,235 95,915 94,269 67,349 74,886 83,563 52,955 129.89%
  YoY % 8,067.86% 1.75% 39.97% -10.06% -10.38% 57.80% -
  Horiz. % 14,793.96% 181.12% 178.02% 127.18% 141.41% 157.80% 100.00%
NOSH 658,339 590,612 550,000 462,880 421,657 439,346 228,749 19.26%
  YoY % 11.47% 7.38% 18.82% 9.78% -4.03% 92.06% -
  Horiz. % 287.80% 258.19% 240.44% 202.35% 184.33% 192.06% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -97.22 % 11.88 % -2.67 % -68.59 % -26.44 % -7,170.82 % -9.91 % 46.29%
  YoY % -918.35% 544.94% 96.11% -159.42% 99.63% -72,259.43% -
  Horiz. % 981.03% -119.88% 26.94% 692.13% 266.80% 72,359.44% 100.00%
ROE -0.23 % 3.02 % -0.74 % -29.35 % -10.53 % -19.30 % -2.42 % -32.43%
  YoY % -107.62% 508.11% 97.48% -178.73% 45.44% -697.52% -
  Horiz. % 9.50% -124.79% 30.58% 1,212.81% 435.12% 797.52% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.20 3.44 6.36 9.26 14.34 0.05 5.60 -14.41%
  YoY % -36.05% -45.91% -31.32% -35.43% 28,580.00% -99.11% -
  Horiz. % 39.29% 61.43% 113.57% 165.36% 256.07% 0.89% 100.00%
EPS -2.70 0.49 -0.14 -4.27 -1.87 -3.67 -0.56 29.96%
  YoY % -651.02% 450.00% 96.72% -128.34% 49.05% -555.36% -
  Horiz. % 482.14% -87.50% 25.00% 762.50% 333.93% 655.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 11.9000 0.1624 0.1714 0.1455 0.1776 0.1902 0.2315 92.77%
  YoY % 7,227.59% -5.25% 17.80% -18.07% -6.62% -17.84% -
  Horiz. % 5,140.39% 70.15% 74.04% 62.85% 76.72% 82.16% 100.00%
Adjusted Per Share Value based on latest NOSH - 658,339
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.20 3.09 5.31 6.51 9.19 0.04 1.95 2.03%
  YoY % -28.80% -41.81% -18.43% -29.16% 22,875.00% -97.95% -
  Horiz. % 112.82% 158.46% 272.31% 333.85% 471.28% 2.05% 100.00%
EPS -2.70 0.44 -0.11 -3.00 -1.20 -2.45 -0.19 55.60%
  YoY % -713.64% 500.00% 96.33% -150.00% 51.02% -1,189.47% -
  Horiz. % 1,421.05% -231.58% 57.89% 1,578.95% 631.58% 1,289.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 11.9000 0.1457 0.1432 0.1023 0.1138 0.1269 0.0804 129.91%
  YoY % 8,067.47% 1.75% 39.98% -10.11% -10.32% 57.84% -
  Horiz. % 14,801.00% 181.22% 178.11% 127.24% 141.54% 157.84% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.0800 0.1450 0.1600 0.2000 0.3000 0.2900 0.3800 -
P/RPS 3.63 4.21 2.52 2.16 2.09 546.83 6.79 -9.91%
  YoY % -13.78% 67.06% 16.67% 3.35% -99.62% 7,953.46% -
  Horiz. % 53.46% 62.00% 37.11% 31.81% 30.78% 8,053.46% 100.00%
P/EPS -2.96 29.59 -126.80 -4.68 -16.04 -7.90 -67.86 -40.66%
  YoY % -110.00% 123.34% -2,609.40% 70.82% -103.04% 88.36% -
  Horiz. % 4.36% -43.60% 186.86% 6.90% 23.64% 11.64% 100.00%
EY -33.76 3.38 -0.79 -21.35 -6.23 -12.66 -1.47 68.56%
  YoY % -1,098.82% 527.85% 96.30% -242.70% 50.79% -761.22% -
  Horiz. % 2,296.60% -229.93% 53.74% 1,452.38% 423.81% 861.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.89 0.93 1.37 1.69 1.52 1.64 -57.24%
  YoY % -98.88% -4.30% -32.12% -18.93% 11.18% -7.32% -
  Horiz. % 0.61% 54.27% 56.71% 83.54% 103.05% 92.68% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/11/18 28/11/17 28/11/16 30/11/15 01/12/14 25/11/13 29/11/12 -
Price 0.0550 0.1300 0.1850 0.2000 0.2250 0.2650 0.3500 -
P/RPS 2.50 3.77 2.91 2.16 1.57 499.69 6.25 -14.16%
  YoY % -33.69% 29.55% 34.72% 37.58% -99.69% 7,895.04% -
  Horiz. % 40.00% 60.32% 46.56% 34.56% 25.12% 7,995.04% 100.00%
P/EPS -2.04 26.53 -146.61 -4.68 -12.03 -7.22 -62.50 -43.45%
  YoY % -107.69% 118.10% -3,032.69% 61.10% -66.62% 88.45% -
  Horiz. % 3.26% -42.45% 234.58% 7.49% 19.25% 11.55% 100.00%
EY -49.11 3.77 -0.68 -21.35 -8.31 -13.85 -1.60 76.90%
  YoY % -1,402.65% 654.41% 96.81% -156.92% 40.00% -765.62% -
  Horiz. % 3,069.38% -235.62% 42.50% 1,334.38% 519.38% 865.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.80 1.08 1.37 1.27 1.39 1.51 -
  YoY % 0.00% -25.93% -21.17% 7.87% -8.63% -7.95% -
  Horiz. % 0.00% 52.98% 71.52% 90.73% 84.11% 92.05% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers