Highlights

[DIGISTA] YoY Quarter Result on 2021-03-31 [#2]

Stock [DIGISTA]: DIGISTAR CORPORATION BHD
Announcement Date 08-Jun-2021
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2021
Quarter 31-Mar-2021  [#2]
Profit Trend QoQ -     65.24%    YoY -     -412.97%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 8,276 15,514 14,607 13,217 15,070 41,669 52,634 -26.51%
  YoY % -46.65% 6.21% 10.52% -12.30% -63.83% -20.83% -
  Horiz. % 15.72% 29.48% 27.75% 25.11% 28.63% 79.17% 100.00%
PBT -866 580 503 -1,073 2,096 1,427 7,924 -
  YoY % -249.31% 15.31% 146.88% -151.19% 46.88% -81.99% -
  Horiz. % -10.93% 7.32% 6.35% -13.54% 26.45% 18.01% 100.00%
Tax 0 -74 -17 -9 -216 -302 -732 -
  YoY % 0.00% -335.29% -88.89% 95.83% 28.48% 58.74% -
  Horiz. % -0.00% 10.11% 2.32% 1.23% 29.51% 41.26% 100.00%
NP -866 506 486 -1,082 1,880 1,125 7,192 -
  YoY % -271.15% 4.12% 144.92% -157.55% 67.11% -84.36% -
  Horiz. % -12.04% 7.04% 6.76% -15.04% 26.14% 15.64% 100.00%
NP to SH -1,503 -293 -352 -571 -11 4,520 6,481 -
  YoY % -412.97% 16.76% 38.35% -5,090.91% -100.24% -30.26% -
  Horiz. % -23.19% -4.52% -5.43% -8.81% -0.17% 69.74% 100.00%
Tax Rate - % 12.76 % 3.38 % - % 10.31 % 21.16 % 9.24 % -
  YoY % 0.00% 277.51% 0.00% 0.00% -51.28% 129.00% -
  Horiz. % 0.00% 138.10% 36.58% 0.00% 111.58% 229.00% 100.00%
Total Cost 9,142 15,008 14,121 14,299 13,190 40,544 45,442 -23.43%
  YoY % -39.09% 6.28% -1.24% 8.41% -67.47% -10.78% -
  Horiz. % 20.12% 33.03% 31.07% 31.47% 29.03% 89.22% 100.00%
Net Worth 55,197 59,250 6,247,638 99,930 94,409 73,380 86,197 -7.15%
  YoY % -6.84% -99.05% 6,152.01% 5.85% 28.66% -14.87% -
  Horiz. % 64.04% 68.74% 7,248.07% 115.93% 109.53% 85.13% 100.00%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 55,197 59,250 6,247,638 99,930 94,409 73,380 86,197 -7.15%
  YoY % -6.84% -99.05% 6,152.01% 5.85% 28.66% -14.87% -
  Horiz. % 64.04% 68.74% 7,248.07% 115.93% 109.53% 85.13% 100.00%
NOSH 788,532 658,339 658,339 631,668 563,301 461,224 462,928 9.27%
  YoY % 19.78% 0.00% 4.22% 12.14% 22.13% -0.37% -
  Horiz. % 170.34% 142.21% 142.21% 136.45% 121.68% 99.63% 100.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -10.46 % 3.26 % 3.33 % -8.19 % 12.48 % 2.70 % 13.66 % -
  YoY % -420.86% -2.10% 140.66% -165.62% 362.22% -80.23% -
  Horiz. % -76.57% 23.87% 24.38% -59.96% 91.36% 19.77% 100.00%
ROE -2.72 % -0.49 % -0.01 % -0.57 % -0.01 % 6.16 % 7.52 % -
  YoY % -455.10% -4,800.00% 98.25% -5,600.00% -100.16% -18.09% -
  Horiz. % -36.17% -6.52% -0.13% -7.58% -0.13% 81.91% 100.00%
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.05 2.36 2.22 2.09 2.68 9.03 11.37 -32.74%
  YoY % -55.51% 6.31% 6.22% -22.01% -70.32% -20.58% -
  Horiz. % 9.23% 20.76% 19.53% 18.38% 23.57% 79.42% 100.00%
EPS -0.19 -0.04 -0.05 -0.09 0.00 0.98 1.40 -
  YoY % -375.00% 20.00% 44.44% 0.00% 0.00% -30.00% -
  Horiz. % -13.57% -2.86% -3.57% -6.43% 0.00% 70.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0700 0.0900 9.4900 0.1582 0.1676 0.1591 0.1862 -15.03%
  YoY % -22.22% -99.05% 5,898.74% -5.61% 5.34% -14.55% -
  Horiz. % 37.59% 48.34% 5,096.67% 84.96% 90.01% 85.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,048,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.79 1.48 1.39 1.26 1.44 3.98 5.02 -26.50%
  YoY % -46.62% 6.47% 10.32% -12.50% -63.82% -20.72% -
  Horiz. % 15.74% 29.48% 27.69% 25.10% 28.69% 79.28% 100.00%
EPS -0.14 -0.03 -0.03 -0.05 0.00 0.43 0.62 -
  YoY % -366.67% 0.00% 40.00% 0.00% 0.00% -30.65% -
  Horiz. % -22.58% -4.84% -4.84% -8.06% 0.00% 69.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0527 0.0565 5.9615 0.0954 0.0901 0.0700 0.0822 -7.13%
  YoY % -6.73% -99.05% 6,148.95% 5.88% 28.71% -14.84% -
  Horiz. % 64.11% 68.73% 7,252.43% 116.06% 109.61% 85.16% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.0750 0.0200 0.0450 0.1050 0.2050 0.1700 0.2200 -
P/RPS 7.15 0.85 2.03 5.02 7.66 1.88 1.93 24.37%
  YoY % 741.18% -58.13% -59.56% -34.46% 307.45% -2.59% -
  Horiz. % 370.47% 44.04% 105.18% 260.10% 396.89% 97.41% 100.00%
P/EPS -39.35 -44.94 -84.16 -116.16 -10,497.89 17.35 15.71 -
  YoY % 12.44% 46.60% 27.55% 98.89% -60,606.57% 10.44% -
  Horiz. % -250.48% -286.06% -535.71% -739.40% -66,822.98% 110.44% 100.00%
EY -2.54 -2.23 -1.19 -0.86 -0.01 5.76 6.36 -
  YoY % -13.90% -87.39% -38.37% -8,500.00% -100.17% -9.43% -
  Horiz. % -39.94% -35.06% -18.71% -13.52% -0.16% 90.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.07 0.22 0.00 0.66 1.22 1.07 1.18 -1.62%
  YoY % 386.36% 0.00% 0.00% -45.90% 14.02% -9.32% -
  Horiz. % 90.68% 18.64% 0.00% 55.93% 103.39% 90.68% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date - 24/06/20 30/05/19 30/05/18 22/05/17 27/05/16 02/06/15 -
Price 0.0650 0.0650 0.0450 0.0900 0.2000 0.1800 0.2250 -
P/RPS 6.19 2.76 2.03 4.30 7.48 1.99 1.98 20.90%
  YoY % 124.28% 35.96% -52.79% -42.51% 275.88% 0.51% -
  Horiz. % 312.63% 139.39% 102.53% 217.17% 377.78% 100.51% 100.00%
P/EPS -34.10 -146.05 -84.16 -99.56 -10,241.85 18.37 16.07 -
  YoY % 76.65% -73.54% 15.47% 99.03% -55,853.12% 14.31% -
  Horiz. % -212.20% -908.84% -523.71% -619.54% -63,732.73% 114.31% 100.00%
EY -2.93 -0.68 -1.19 -1.00 -0.01 5.44 6.22 -
  YoY % -330.88% 42.86% -19.00% -9,900.00% -100.18% -12.54% -
  Horiz. % -47.11% -10.93% -19.13% -16.08% -0.16% 87.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.72 0.00 0.57 1.19 1.13 1.21 -4.29%
  YoY % 29.17% 0.00% 0.00% -52.10% 5.31% -6.61% -
  Horiz. % 76.86% 59.50% 0.00% 47.11% 98.35% 93.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

1436 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.600.00 
 UCREST 0.3550.00 
 PUC 0.1550.00 
 WILLOW 0.440.00 
 IRIS 0.2850.00 
 BTECH 0.4950.00 
 3A 0.9150.00 
 M3TECH 0.070.00 
 LAMBO 0.0150.00 
 NETX 0.0950.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS