Highlights

[REDTONE] YoY Quarter Result on 2019-04-30 [#0]

Stock [REDTONE]: REDTONE INTERNATIONAL BHD
Announcement Date 25-Jun-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
30-Apr-2019
Profit Trend QoQ -     - %    YoY -     53.31%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/19 30/06/18 30/04/18 29/02/04  -   -   -  CAGR
Revenue 73,383 0 31,608 27,451  -   -   -  6.69%
  YoY % 0.00% 0.00% 15.14% - - - -
  Horiz. % 267.32% 0.00% 115.14% 100.00% - - -
PBT 9,861 0 3,693 3,015  -   -   -  8.12%
  YoY % 0.00% 0.00% 22.49% - - - -
  Horiz. % 327.06% 0.00% 122.49% 100.00% - - -
Tax -4,422 0 -1,182 38  -   -   -  -
  YoY % 0.00% 0.00% -3,210.53% - - - -
  Horiz. % -11,636.84% 0.00% -3,110.53% 100.00% - - -
NP 5,439 0 2,511 3,053  -   -   -  3.88%
  YoY % 0.00% 0.00% -17.75% - - - -
  Horiz. % 178.15% 0.00% 82.25% 100.00% - - -
NP to SH 4,800 0 3,131 3,053  -   -   -  3.03%
  YoY % 0.00% 0.00% 2.55% - - - -
  Horiz. % 157.22% 0.00% 102.55% 100.00% - - -
Tax Rate 44.84 % - % 32.01 % -1.26 %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 2,640.48% - - - -
  Horiz. % -3,558.73% 0.00% -2,540.48% 100.00% - - -
Total Cost 67,944 0 29,097 24,398  -   -   -  6.98%
  YoY % 0.00% 0.00% 19.26% - - - -
  Horiz. % 278.48% 0.00% 119.26% 100.00% - - -
Net Worth 159,150 143,305 143,537 16,902  -   -   -  15.92%
  YoY % 11.06% -0.16% 749.23% - - - -
  Horiz. % 941.60% 847.85% 849.23% 100.00% - - -
Dividend
30/04/19 30/06/18 30/04/18 29/02/04  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
30/04/19 30/06/18 30/04/18 29/02/04  -   -   -  CAGR
Net Worth 159,150 143,305 143,537 16,902  -   -   -  15.92%
  YoY % 11.06% -0.16% 749.23% - - - -
  Horiz. % 941.60% 847.85% 849.23% 100.00% - - -
NOSH 772,952 772,952 772,952 110,615  -   -   -  13.67%
  YoY % 0.00% 0.00% 598.77% - - - -
  Horiz. % 698.77% 698.77% 698.77% 100.00% - - -
Ratio Analysis
30/04/19 30/06/18 30/04/18 29/02/04  -   -   -  CAGR
NP Margin 7.41 % - % 7.94 % 11.12 %  -  %  -  %  -  % -2.64%
  YoY % 0.00% 0.00% -28.60% - - - -
  Horiz. % 66.64% 0.00% 71.40% 100.00% - - -
ROE 3.02 % - % 2.18 % 18.06 %  -  %  -  %  -  % -11.12%
  YoY % 0.00% 0.00% -87.93% - - - -
  Horiz. % 16.72% 0.00% 12.07% 100.00% - - -
Per Share
30/04/19 30/06/18 30/04/18 29/02/04  -   -   -  CAGR
RPS 9.49 - 4.09 24.82  -   -   -  -6.14%
  YoY % 0.00% 0.00% -83.52% - - - -
  Horiz. % 38.24% 0.00% 16.48% 100.00% - - -
EPS 0.63 0.00 0.41 2.76  -   -   -  -9.28%
  YoY % 0.00% 0.00% -85.14% - - - -
  Horiz. % 22.83% 0.00% 14.86% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.2059 0.1854 0.1857 0.1528  -   -   -  1.98%
  YoY % 11.06% -0.16% 21.53% - - - -
  Horiz. % 134.75% 121.34% 121.53% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 782,453
30/04/19 30/06/18 30/04/18 29/02/04  -   -   -  CAGR
RPS 9.38 - 4.04 3.51  -   -   -  6.69%
  YoY % 0.00% 0.00% 15.10% - - - -
  Horiz. % 267.24% 0.00% 115.10% 100.00% - - -
EPS 0.61 0.00 0.40 0.39  -   -   -  2.99%
  YoY % 0.00% 0.00% 2.56% - - - -
  Horiz. % 156.41% 0.00% 102.56% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.2034 0.1831 0.1834 0.0216  -   -   -  15.92%
  YoY % 11.09% -0.16% 749.07% - - - -
  Horiz. % 941.67% 847.69% 849.07% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/04/19 30/06/18 30/04/18 29/02/04  -   -   -  CAGR
Date 30/04/19 29/06/18 30/04/18 27/02/04  -   -   -  -
Price 0.3250 0.2450 0.2400 1.6600  -   -   -  -
P/RPS 3.42 0.00 5.87 6.69  -   -   -  -4.33%
  YoY % 0.00% 0.00% -12.26% - - - -
  Horiz. % 51.12% 0.00% 87.74% 100.00% - - -
P/EPS 52.34 0.00 59.25 60.14  -   -   -  -0.91%
  YoY % 0.00% 0.00% -1.48% - - - -
  Horiz. % 87.03% 0.00% 98.52% 100.00% - - -
EY 1.91 0.00 1.69 1.66  -   -   -  0.93%
  YoY % 0.00% 0.00% 1.81% - - - -
  Horiz. % 115.06% 0.00% 101.81% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.58 1.32 1.29 10.86  -   -   -  -11.93%
  YoY % 19.70% 2.33% -88.12% - - - -
  Horiz. % 14.55% 12.15% 11.88% 100.00% - - -
Price Multiplier on Announcement Date
30/04/19 30/06/18 30/04/18 29/02/04  -   -   -  CAGR
Date 25/06/19 - 25/06/18 22/04/04  -   -   -  -
Price 0.3050 0.0000 0.2450 2.0300  -   -   -  -
P/RPS 3.21 0.00 5.99 8.18  -   -   -  -5.98%
  YoY % 0.00% 0.00% -26.77% - - - -
  Horiz. % 39.24% 0.00% 73.23% 100.00% - - -
P/EPS 49.11 0.00 60.48 73.55  -   -   -  -2.63%
  YoY % 0.00% 0.00% -17.77% - - - -
  Horiz. % 66.77% 0.00% 82.23% 100.00% - - -
EY 2.04 0.00 1.65 1.36  -   -   -  2.71%
  YoY % 0.00% 0.00% 21.32% - - - -
  Horiz. % 150.00% 0.00% 121.32% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.48 0.00 1.32 13.29  -   -   -  -13.47%
  YoY % 0.00% 0.00% -90.07% - - - -
  Horiz. % 11.14% 0.00% 9.93% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

302  460  490  1015 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB-WB 0.020.00 
 SAPNRG 0.100.00 
 XOX 0.27+0.01 
 FINTEC 0.125-0.005 
 XDL 0.07+0.005 
 BORNOIL 0.050.00 
 NICE 0.16+0.045 
 BIOHLDG 0.35+0.01 
 PHB 0.035+0.005 
 NOTION 1.84+0.40 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers