Highlights

[REDTONE] YoY Quarter Result on 2019-04-30 [#0]

Stock [REDTONE]: REDTONE INTERNATIONAL BHD
Announcement Date 25-Jun-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
30-Apr-2019
Profit Trend QoQ -     -10.66%    YoY -     53.31%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/19 30/04/18 29/02/04  -   -   -   -  CAGR
Revenue 73,383 31,608 27,451  -   -   -   -  6.69%
  YoY % 132.17% 15.14% - - - - -
  Horiz. % 267.32% 115.14% 100.00% - - - -
PBT 9,861 3,693 3,015  -   -   -   -  8.12%
  YoY % 167.02% 22.49% - - - - -
  Horiz. % 327.06% 122.49% 100.00% - - - -
Tax -4,422 -1,182 38  -   -   -   -  -
  YoY % -274.11% -3,210.53% - - - - -
  Horiz. % -11,636.84% -3,110.53% 100.00% - - - -
NP 5,439 2,511 3,053  -   -   -   -  3.88%
  YoY % 116.61% -17.75% - - - - -
  Horiz. % 178.15% 82.25% 100.00% - - - -
NP to SH 4,800 3,131 3,053  -   -   -   -  3.03%
  YoY % 53.31% 2.55% - - - - -
  Horiz. % 157.22% 102.55% 100.00% - - - -
Tax Rate 44.84 % 32.01 % -1.26 %  -  %  -  %  -  %  -  % -
  YoY % 40.08% 2,640.48% - - - - -
  Horiz. % -3,558.73% -2,540.48% 100.00% - - - -
Total Cost 67,944 29,097 24,398  -   -   -   -  6.98%
  YoY % 133.51% 19.26% - - - - -
  Horiz. % 278.48% 119.26% 100.00% - - - -
Net Worth 159,150 143,537 16,902  -   -   -   -  15.92%
  YoY % 10.88% 749.23% - - - - -
  Horiz. % 941.60% 849.23% 100.00% - - - -
Dividend
30/04/19 30/04/18 29/02/04  -   -   -   -  CAGR
Div - - -  -   -   -   -  -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - %  -  %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % - - - - - - -
Equity
30/04/19 30/04/18 29/02/04  -   -   -   -  CAGR
Net Worth 159,150 143,537 16,902  -   -   -   -  15.92%
  YoY % 10.88% 749.23% - - - - -
  Horiz. % 941.60% 849.23% 100.00% - - - -
NOSH 772,952 772,952 110,615  -   -   -   -  13.67%
  YoY % 0.00% 598.77% - - - - -
  Horiz. % 698.77% 698.77% 100.00% - - - -
Ratio Analysis
30/04/19 30/04/18 29/02/04  -   -   -   -  CAGR
NP Margin 7.41 % 7.94 % 11.12 %  -  %  -  %  -  %  -  % -2.64%
  YoY % -6.68% -28.60% - - - - -
  Horiz. % 66.64% 71.40% 100.00% - - - -
ROE 3.02 % 2.18 % 18.06 %  -  %  -  %  -  %  -  % -11.12%
  YoY % 38.53% -87.93% - - - - -
  Horiz. % 16.72% 12.07% 100.00% - - - -
Per Share
30/04/19 30/04/18 29/02/04  -   -   -   -  CAGR
RPS 9.49 4.09 24.82  -   -   -   -  -6.14%
  YoY % 132.03% -83.52% - - - - -
  Horiz. % 38.24% 16.48% 100.00% - - - -
EPS 0.63 0.41 2.76  -   -   -   -  -9.28%
  YoY % 53.66% -85.14% - - - - -
  Horiz. % 22.83% 14.86% 100.00% - - - -
DPS 0.00 0.00 0.00  -   -   -   -  -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % - - - - - - -
NAPS 0.2059 0.1857 0.1528  -   -   -   -  1.98%
  YoY % 10.88% 21.53% - - - - -
  Horiz. % 134.75% 121.53% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 758,585
30/04/19 30/04/18 29/02/04  -   -   -   -  CAGR
RPS 9.67 4.17 3.62  -   -   -   -  6.69%
  YoY % 131.89% 15.19% - - - - -
  Horiz. % 267.13% 115.19% 100.00% - - - -
EPS 0.63 0.41 0.40  -   -   -   -  3.04%
  YoY % 53.66% 2.50% - - - - -
  Horiz. % 157.50% 102.50% 100.00% - - - -
DPS 0.00 0.00 0.00  -   -   -   -  -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % - - - - - - -
NAPS 0.2098 0.1892 0.0223  -   -   -   -  15.92%
  YoY % 10.89% 748.43% - - - - -
  Horiz. % 940.81% 848.43% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 29/02/04  -   -   -   -  CAGR
Date 30/04/19 30/04/18 27/02/04  -   -   -   -  -
Price 0.3250 0.2400 1.6600  -   -   -   -  -
P/RPS 3.42 5.87 6.69  -   -   -   -  -4.33%
  YoY % -41.74% -12.26% - - - - -
  Horiz. % 51.12% 87.74% 100.00% - - - -
P/EPS 52.34 59.25 60.14  -   -   -   -  -0.91%
  YoY % -11.66% -1.48% - - - - -
  Horiz. % 87.03% 98.52% 100.00% - - - -
EY 1.91 1.69 1.66  -   -   -   -  0.93%
  YoY % 13.02% 1.81% - - - - -
  Horiz. % 115.06% 101.81% 100.00% - - - -
DY 0.00 0.00 0.00  -   -   -   -  -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % - - - - - - -
P/NAPS 1.58 1.29 10.86  -   -   -   -  -11.93%
  YoY % 22.48% -88.12% - - - - -
  Horiz. % 14.55% 11.88% 100.00% - - - -
Price Multiplier on Announcement Date
30/04/19 30/04/18 29/02/04  -   -   -   -  CAGR
Date 25/06/19 25/06/18 22/04/04  -   -   -   -  -
Price 0.3050 0.2450 2.0300  -   -   -   -  -
P/RPS 3.21 5.99 8.18  -   -   -   -  -5.98%
  YoY % -46.41% -26.77% - - - - -
  Horiz. % 39.24% 73.23% 100.00% - - - -
P/EPS 49.11 60.48 73.55  -   -   -   -  -2.63%
  YoY % -18.80% -17.77% - - - - -
  Horiz. % 66.77% 82.23% 100.00% - - - -
EY 2.04 1.65 1.36  -   -   -   -  2.71%
  YoY % 23.64% 21.32% - - - - -
  Horiz. % 150.00% 121.32% 100.00% - - - -
DY 0.00 0.00 0.00  -   -   -   -  -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % - - - - - - -
P/NAPS 1.48 1.32 13.29  -   -   -   -  -13.47%
  YoY % 12.12% -90.07% - - - - -
  Horiz. % 11.14% 9.93% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

181  198  557  1246 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.125+0.005 
 ISTONE 0.22-0.025 
 NETX 0.0150.00 
 KNM 0.38-0.01 
 ARMADA 0.235-0.005 
 HSI-H6R 0.38+0.015 
 HOMERIZ-WB 0.285-0.02 
 GPACKET 0.43+0.025 
 IMPIANA 0.0250.00 
 HSI-C5J 0.155-0.025 
Partners & Brokers