Highlights

[HONGSENG] YoY Quarter Result on 2015-06-30 [#2]

Stock [HONGSENG]: HONG SENG CONSOLIDATED BERHAD
Announcement Date 25-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     2,144.19%    YoY -     22.15%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 2,723 5,048 7,700 9,496 8,739 7,636 11,649 -20.74%
  YoY % -46.06% -34.44% -18.91% 8.66% 14.44% -34.45% -
  Horiz. % 23.38% 43.33% 66.10% 81.52% 75.02% 65.55% 100.00%
PBT 250 -3,831 100 817 730 1,313 2,907 -32.45%
  YoY % 106.53% -3,931.00% -87.76% 11.92% -44.40% -54.83% -
  Horiz. % 8.60% -131.79% 3.44% 28.10% 25.11% 45.17% 100.00%
Tax 0 -1 17 0 -1 -8 -5 -
  YoY % 0.00% -105.88% 0.00% 0.00% 87.50% -60.00% -
  Horiz. % -0.00% 20.00% -340.00% -0.00% 20.00% 160.00% 100.00%
NP 250 -3,832 117 817 729 1,305 2,902 -32.43%
  YoY % 106.52% -3,375.21% -85.68% 12.07% -44.14% -55.03% -
  Horiz. % 8.61% -132.05% 4.03% 28.15% 25.12% 44.97% 100.00%
NP to SH 250 -3,620 158 965 790 1,375 2,810 -32.08%
  YoY % 106.91% -2,391.14% -83.63% 22.15% -42.55% -51.07% -
  Horiz. % 8.90% -128.83% 5.62% 34.34% 28.11% 48.93% 100.00%
Tax Rate - % - % -17.00 % - % 0.14 % 0.61 % 0.17 % -
  YoY % 0.00% 0.00% 0.00% 0.00% -77.05% 258.82% -
  Horiz. % 0.00% 0.00% -10,000.00% 0.00% 82.35% 358.82% 100.00%
Total Cost 2,473 8,880 7,583 8,679 8,010 6,331 8,747 -18.29%
  YoY % -72.15% 17.10% -12.63% 8.35% 26.52% -27.62% -
  Horiz. % 28.27% 101.52% 86.69% 99.22% 91.57% 72.38% 100.00%
Net Worth 31,937 53,787 54,397 63,834 69,400 75,287 66,455 -11.05%
  YoY % -40.62% -1.12% -14.78% -8.02% -7.82% 13.29% -
  Horiz. % 48.06% 80.94% 81.86% 96.06% 104.43% 113.29% 100.00%
Dividend
30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 4,824 6,004 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -19.65% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 80.35% 100.00%
Div Payout % - % - % - % - % - % 350.88 % 213.68 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 64.21% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 164.21% 100.00%
Equity
30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 31,937 53,787 54,397 63,834 69,400 75,287 66,455 -11.05%
  YoY % -40.62% -1.12% -14.78% -8.02% -7.82% 13.29% -
  Horiz. % 48.06% 80.94% 81.86% 96.06% 104.43% 113.29% 100.00%
NOSH 265,485 265,485 225,714 241,249 239,393 241,228 240,170 1.62%
  YoY % 0.00% 17.62% -6.44% 0.78% -0.76% 0.44% -
  Horiz. % 110.54% 110.54% 93.98% 100.45% 99.68% 100.44% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 9.18 % -75.91 % 1.52 % 8.60 % 8.34 % 17.09 % 24.91 % -14.75%
  YoY % 112.09% -5,094.08% -82.33% 3.12% -51.20% -31.39% -
  Horiz. % 36.85% -304.74% 6.10% 34.52% 33.48% 68.61% 100.00%
ROE 0.78 % -6.73 % 0.29 % 1.51 % 1.14 % 1.83 % 4.23 % -23.68%
  YoY % 111.59% -2,420.69% -80.79% 32.46% -37.70% -56.74% -
  Horiz. % 18.44% -159.10% 6.86% 35.70% 26.95% 43.26% 100.00%
Per Share
30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.03 1.90 3.41 3.94 3.65 3.17 4.85 -21.94%
  YoY % -45.79% -44.28% -13.45% 7.95% 15.14% -34.64% -
  Horiz. % 21.24% 39.18% 70.31% 81.24% 75.26% 65.36% 100.00%
EPS 0.09 -1.36 0.07 0.40 0.33 0.57 1.17 -33.64%
  YoY % 106.62% -2,042.86% -82.50% 21.21% -42.11% -51.28% -
  Horiz. % 7.69% -116.24% 5.98% 34.19% 28.21% 48.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.50 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -20.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 80.00% 100.00%
NAPS 0.1203 0.2026 0.2410 0.2646 0.2899 0.3121 0.2767 -12.47%
  YoY % -40.62% -15.93% -8.92% -8.73% -7.11% 12.79% -
  Horiz. % 43.48% 73.22% 87.10% 95.63% 104.77% 112.79% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,281,829
30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.12 0.22 0.34 0.42 0.38 0.33 0.51 -20.65%
  YoY % -45.45% -35.29% -19.05% 10.53% 15.15% -35.29% -
  Horiz. % 23.53% 43.14% 66.67% 82.35% 74.51% 64.71% 100.00%
EPS 0.01 -0.16 0.01 0.04 0.03 0.06 0.12 -32.79%
  YoY % 106.25% -1,700.00% -75.00% 33.33% -50.00% -50.00% -
  Horiz. % 8.33% -133.33% 8.33% 33.33% 25.00% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.21 0.26 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -19.23% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 80.77% 100.00%
NAPS 0.0140 0.0236 0.0238 0.0280 0.0304 0.0330 0.0291 -11.04%
  YoY % -40.68% -0.84% -15.00% -7.89% -7.88% 13.40% -
  Horiz. % 48.11% 81.10% 81.79% 96.22% 104.47% 113.40% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/09/18 29/09/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.2300 0.2550 0.2650 0.2950 0.3400 0.3950 0.3800 -
P/RPS 22.42 13.41 7.77 7.49 9.31 12.48 7.83 18.32%
  YoY % 67.19% 72.59% 3.74% -19.55% -25.40% 59.39% -
  Horiz. % 286.33% 171.26% 99.23% 95.66% 118.90% 159.39% 100.00%
P/EPS 244.25 -18.70 378.57 73.75 103.03 69.30 32.48 38.07%
  YoY % 1,406.15% -104.94% 413.32% -28.42% 48.67% 113.36% -
  Horiz. % 752.00% -57.57% 1,165.55% 227.06% 317.21% 213.36% 100.00%
EY 0.41 -5.35 0.26 1.36 0.97 1.44 3.08 -27.56%
  YoY % 107.66% -2,157.69% -80.88% 40.21% -32.64% -53.25% -
  Horiz. % 13.31% -173.70% 8.44% 44.16% 31.49% 46.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 5.06 6.58 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -23.10% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 76.90% 100.00%
P/NAPS 1.91 1.26 1.10 1.11 1.17 1.27 1.37 5.46%
  YoY % 51.59% 14.55% -0.90% -5.13% -7.87% -7.30% -
  Horiz. % 139.42% 91.97% 80.29% 81.02% 85.40% 92.70% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/11/18 23/11/17 26/08/16 25/08/15 27/08/14 22/08/13 28/08/12 -
Price 0.2400 0.2500 0.2600 0.2950 0.3550 0.3500 0.3500 -
P/RPS 23.40 13.15 7.62 7.49 9.72 11.06 7.22 20.68%
  YoY % 77.95% 72.57% 1.74% -22.94% -12.12% 53.19% -
  Horiz. % 324.10% 182.13% 105.54% 103.74% 134.63% 153.19% 100.00%
P/EPS 254.87 -18.33 371.43 73.75 107.58 61.40 29.91 40.85%
  YoY % 1,490.45% -104.93% 403.63% -31.45% 75.21% 105.28% -
  Horiz. % 852.12% -61.28% 1,241.83% 246.57% 359.68% 205.28% 100.00%
EY 0.39 -5.45 0.27 1.36 0.93 1.63 3.34 -29.06%
  YoY % 107.16% -2,118.52% -80.15% 46.24% -42.94% -51.20% -
  Horiz. % 11.68% -163.17% 8.08% 40.72% 27.84% 48.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 5.71 7.14 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -20.03% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 79.97% 100.00%
P/NAPS 2.00 1.23 1.08 1.11 1.22 1.12 1.26 7.67%
  YoY % 62.60% 13.89% -2.70% -9.02% 8.93% -11.11% -
  Horiz. % 158.73% 97.62% 85.71% 88.10% 96.83% 88.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
2. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
3. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
4. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
5. BREAKING: The Las Vegas Strip Is Back and May Be Better Than Ever [SEE INSIDE FOR TRIPLE DIGIT GAINS] A blog to publish and share information
6. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
7. Media - Attractive valuations as recovery prospects brighten AmInvest Research Reports
8. ECO WORLD DEVELOPMENT - Proven Track Record PublicInvest Research
PARTNERS & BROKERS