Highlights

[HONGSENG] YoY Quarter Result on 2017-06-30 [#1]

Stock [HONGSENG]: HONG SENG CONSOLIDATED BERHAD
Announcement Date 24-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     29.84%    YoY -     -1,548.10%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 528 2,021 2,813 6,046 5,376 5,731 4,363 -28.65%
  YoY % -73.87% -28.15% -53.47% 12.46% -6.19% 31.35% -
  Horiz. % 12.10% 46.32% 64.47% 138.57% 123.22% 131.35% 100.00%
PBT -1 412 861 -2,079 -2,565 61 -3,595 -72.99%
  YoY % -100.24% -52.15% 141.41% 18.95% -4,304.92% 101.70% -
  Horiz. % 0.03% -11.46% -23.95% 57.83% 71.35% -1.70% 100.00%
Tax 0 0 0 -125 -8 0 1 -
  YoY % 0.00% 0.00% 0.00% -1,462.50% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% -12,500.00% -800.00% 0.00% 100.00%
NP -1 412 861 -2,204 -2,573 61 -3,594 -72.99%
  YoY % -100.24% -52.15% 139.07% 14.34% -4,318.03% 101.70% -
  Horiz. % 0.03% -11.46% -23.96% 61.32% 71.59% -1.70% 100.00%
NP to SH -1 412 873 -2,288 -2,681 43 -3,514 -72.89%
  YoY % -100.24% -52.81% 138.16% 14.66% -6,334.88% 101.22% -
  Horiz. % 0.03% -11.72% -24.84% 65.11% 76.29% -1.22% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 529 1,609 1,952 8,250 7,949 5,670 7,957 -35.17%
  YoY % -67.12% -17.57% -76.34% 3.79% 40.19% -28.74% -
  Horiz. % 6.65% 20.22% 24.53% 103.68% 99.90% 71.26% 100.00%
Net Worth 61,327 17,150 32,123 57,026 58,474 56,115 69,028 -1.87%
  YoY % 257.59% -46.61% -43.67% -2.48% 4.21% -18.71% -
  Horiz. % 88.84% 24.85% 46.54% 82.61% 84.71% 81.29% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 61,327 17,150 32,123 57,026 58,474 56,115 69,028 -1.87%
  YoY % 257.59% -46.61% -43.67% -2.48% 4.21% -18.71% -
  Horiz. % 88.84% 24.85% 46.54% 82.61% 84.71% 81.29% 100.00%
NOSH 318,582 265,485 265,485 265,485 241,531 215,000 240,684 4.58%
  YoY % 20.00% 0.00% 0.00% 9.92% 12.34% -10.67% -
  Horiz. % 132.37% 110.30% 110.30% 110.30% 100.35% 89.33% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -0.19 % 20.39 % 30.61 % -36.45 % -47.86 % 1.06 % -82.37 % -62.12%
  YoY % -100.93% -33.39% 183.98% 23.84% -4,615.09% 101.29% -
  Horiz. % 0.23% -24.75% -37.16% 44.25% 58.10% -1.29% 100.00%
ROE 0.00 % 2.40 % 2.72 % -4.01 % -4.58 % 0.08 % -5.09 % -
  YoY % 0.00% -11.76% 167.83% 12.45% -5,825.00% 101.57% -
  Horiz. % -0.00% -47.15% -53.44% 78.78% 89.98% -1.57% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.17 0.76 1.06 2.28 2.23 2.67 1.81 -31.49%
  YoY % -77.63% -28.30% -53.51% 2.24% -16.48% 47.51% -
  Horiz. % 9.39% 41.99% 58.56% 125.97% 123.20% 147.51% 100.00%
EPS 0.00 0.16 0.32 -0.86 -1.11 0.02 -1.46 -
  YoY % 0.00% -50.00% 137.21% 22.52% -5,650.00% 101.37% -
  Horiz. % -0.00% -10.96% -21.92% 58.90% 76.03% -1.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1925 0.0646 0.1210 0.2148 0.2421 0.2610 0.2868 -6.18%
  YoY % 197.99% -46.61% -43.67% -11.28% -7.24% -9.00% -
  Horiz. % 67.12% 22.52% 42.19% 74.90% 84.41% 91.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,431,652
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.02 0.08 0.12 0.25 0.22 0.24 0.18 -29.62%
  YoY % -75.00% -33.33% -52.00% 13.64% -8.33% 33.33% -
  Horiz. % 11.11% 44.44% 66.67% 138.89% 122.22% 133.33% 100.00%
EPS 0.00 0.02 0.04 -0.09 -0.11 0.00 -0.14 -
  YoY % 0.00% -50.00% 144.44% 18.18% 0.00% 0.00% -
  Horiz. % -0.00% -14.29% -28.57% 64.29% 78.57% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0252 0.0071 0.0132 0.0235 0.0240 0.0231 0.0284 -1.89%
  YoY % 254.93% -46.21% -43.83% -2.08% 3.90% -18.66% -
  Horiz. % 88.73% 25.00% 46.48% 82.75% 84.51% 81.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 31/03/16 31/03/15 31/03/14 -
Price 0.1500 0.1950 0.2350 0.3000 0.2950 0.2900 0.3450 -
P/RPS 90.51 25.62 22.18 13.17 13.25 10.88 19.03 28.32%
  YoY % 253.28% 15.51% 68.41% -0.60% 21.78% -42.83% -
  Horiz. % 475.62% 134.63% 116.55% 69.21% 69.63% 57.17% 100.00%
P/EPS -47,787.43 125.65 71.47 -34.81 -26.58 1,450.00 -23.63 237.70%
  YoY % -38,132.18% 75.81% 305.31% -30.96% -101.83% 6,236.27% -
  Horiz. % 202,232.05% -531.74% -302.45% 147.31% 112.48% -6,136.27% 100.00%
EY 0.00 0.80 1.40 -2.87 -3.76 0.07 -4.23 -
  YoY % 0.00% -42.86% 148.78% 23.67% -5,471.43% 101.65% -
  Horiz. % -0.00% -18.91% -33.10% 67.85% 88.89% -1.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 3.02 1.94 1.40 1.22 1.11 1.20 -6.66%
  YoY % -74.17% 55.67% 38.57% 14.75% 9.91% -7.50% -
  Horiz. % 65.00% 251.67% 161.67% 116.67% 101.67% 92.50% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/08/20 30/08/19 29/08/18 24/08/17 26/05/16 25/05/15 22/05/14 -
Price 1.5000 0.2000 0.2150 0.2600 0.2800 0.3000 0.3550 -
P/RPS 905.06 26.27 20.29 11.42 12.58 11.25 19.58 84.58%
  YoY % 3,345.22% 29.47% 77.67% -9.22% 11.82% -42.54% -
  Horiz. % 4,622.37% 134.17% 103.63% 58.32% 64.25% 57.46% 100.00%
P/EPS -477,874.25 128.88 65.38 -30.17 -25.23 1,500.00 -24.32 385.75%
  YoY % -370,890.06% 97.12% 316.71% -19.58% -101.68% 6,267.76% -
  Horiz. % 1,964,943.50% -529.93% -268.83% 124.05% 103.74% -6,167.76% 100.00%
EY 0.00 0.78 1.53 -3.31 -3.96 0.07 -4.11 -
  YoY % 0.00% -49.02% 146.22% 16.41% -5,757.14% 101.70% -
  Horiz. % -0.00% -18.98% -37.23% 80.54% 96.35% -1.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 7.79 3.10 1.78 1.21 1.16 1.15 1.24 34.15%
  YoY % 151.29% 74.16% 47.11% 4.31% 0.87% -7.26% -
  Horiz. % 628.23% 250.00% 143.55% 97.58% 93.55% 92.74% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

172  257  485  1661 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SMTRACK 0.11+0.03 
 MAG 0.21+0.015 
 XOX-WC 0.010.00 
 PUC 0.17+0.015 
 WEGMANS-WA 0.075+0.005 
 LYC 0.35+0.035 
 NWP 0.22+0.01 
 GLOTEC-WA 0.15+0.015 
 DNEX 0.78+0.01 
 CAREPLS 2.19+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS