Highlights

[MYSCM] YoY Quarter Result on 2018-06-30 [#1]

Stock [MYSCM]: MSCM HOLDINGS BERHAD
Announcement Date 29-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Jun-2018  [#1]
Profit Trend QoQ -     104.18%    YoY -     138.16%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 2,021 2,813 6,046 5,376 5,731 4,363 4,541 -12.15%
  YoY % -28.15% -53.47% 12.46% -6.19% 31.35% -3.92% -
  Horiz. % 44.51% 61.95% 133.14% 118.39% 126.21% 96.08% 100.00%
PBT 412 861 -2,079 -2,565 61 -3,595 -1,359 -
  YoY % -52.15% 141.41% 18.95% -4,304.92% 101.70% -164.53% -
  Horiz. % -30.32% -63.36% 152.98% 188.74% -4.49% 264.53% 100.00%
Tax 0 0 -125 -8 0 1 113 -
  YoY % 0.00% 0.00% -1,462.50% 0.00% 0.00% -99.12% -
  Horiz. % 0.00% 0.00% -110.62% -7.08% 0.00% 0.88% 100.00%
NP 412 861 -2,204 -2,573 61 -3,594 -1,246 -
  YoY % -52.15% 139.07% 14.34% -4,318.03% 101.70% -188.44% -
  Horiz. % -33.07% -69.10% 176.89% 206.50% -4.90% 288.44% 100.00%
NP to SH 412 873 -2,288 -2,681 43 -3,514 -1,054 -
  YoY % -52.81% 138.16% 14.66% -6,334.88% 101.22% -233.40% -
  Horiz. % -39.09% -82.83% 217.08% 254.36% -4.08% 333.40% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,609 1,952 8,250 7,949 5,670 7,957 5,787 -18.51%
  YoY % -17.57% -76.34% 3.79% 40.19% -28.74% 37.50% -
  Horiz. % 27.80% 33.73% 142.56% 137.36% 97.98% 137.50% 100.00%
Net Worth 17,150 32,123 57,026 58,474 56,115 69,028 73,732 -20.81%
  YoY % -46.61% -43.67% -2.48% 4.21% -18.71% -6.38% -
  Horiz. % 23.26% 43.57% 77.34% 79.31% 76.11% 93.62% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 17,150 32,123 57,026 58,474 56,115 69,028 73,732 -20.81%
  YoY % -46.61% -43.67% -2.48% 4.21% -18.71% -6.38% -
  Horiz. % 23.26% 43.57% 77.34% 79.31% 76.11% 93.62% 100.00%
NOSH 265,485 265,485 265,485 241,531 215,000 240,684 239,545 1.66%
  YoY % 0.00% 0.00% 9.92% 12.34% -10.67% 0.48% -
  Horiz. % 110.83% 110.83% 110.83% 100.83% 89.75% 100.48% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 20.39 % 30.61 % -36.45 % -47.86 % 1.06 % -82.37 % -27.44 % -
  YoY % -33.39% 183.98% 23.84% -4,615.09% 101.29% -200.18% -
  Horiz. % -74.31% -111.55% 132.84% 174.42% -3.86% 300.18% 100.00%
ROE 2.40 % 2.72 % -4.01 % -4.58 % 0.08 % -5.09 % -1.43 % -
  YoY % -11.76% 167.83% 12.45% -5,825.00% 101.57% -255.94% -
  Horiz. % -167.83% -190.21% 280.42% 320.28% -5.59% 355.94% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.76 1.06 2.28 2.23 2.67 1.81 1.90 -13.63%
  YoY % -28.30% -53.51% 2.24% -16.48% 47.51% -4.74% -
  Horiz. % 40.00% 55.79% 120.00% 117.37% 140.53% 95.26% 100.00%
EPS 0.16 0.32 -0.86 -1.11 0.02 -1.46 -0.44 -
  YoY % -50.00% 137.21% 22.52% -5,650.00% 101.37% -231.82% -
  Horiz. % -36.36% -72.73% 195.45% 252.27% -4.55% 331.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0646 0.1210 0.2148 0.2421 0.2610 0.2868 0.3078 -22.10%
  YoY % -46.61% -43.67% -11.28% -7.24% -9.00% -6.82% -
  Horiz. % 20.99% 39.31% 69.79% 78.65% 84.80% 93.18% 100.00%
Adjusted Per Share Value based on latest NOSH - 318,582
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.63 0.88 1.90 1.69 1.80 1.37 1.43 -12.29%
  YoY % -28.41% -53.68% 12.43% -6.11% 31.39% -4.20% -
  Horiz. % 44.06% 61.54% 132.87% 118.18% 125.87% 95.80% 100.00%
EPS 0.13 0.27 -0.72 -0.84 0.01 -1.10 -0.33 -
  YoY % -51.85% 137.50% 14.29% -8,500.00% 100.91% -233.33% -
  Horiz. % -39.39% -81.82% 218.18% 254.55% -3.03% 333.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0538 0.1008 0.1790 0.1835 0.1761 0.2167 0.2314 -20.81%
  YoY % -46.63% -43.69% -2.45% 4.20% -18.74% -6.35% -
  Horiz. % 23.25% 43.56% 77.36% 79.30% 76.10% 93.65% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/06/19 29/06/18 30/06/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.1950 0.2350 0.3000 0.2950 0.2900 0.3450 0.4250 -
P/RPS 25.62 22.18 13.17 13.25 10.88 19.03 22.42 2.16%
  YoY % 15.51% 68.41% -0.60% 21.78% -42.83% -15.12% -
  Horiz. % 114.27% 98.93% 58.74% 59.10% 48.53% 84.88% 100.00%
P/EPS 125.65 71.47 -34.81 -26.58 1,450.00 -23.63 -96.59 -
  YoY % 75.81% 305.31% -30.96% -101.83% 6,236.27% 75.54% -
  Horiz. % -130.09% -73.99% 36.04% 27.52% -1,501.19% 24.46% 100.00%
EY 0.80 1.40 -2.87 -3.76 0.07 -4.23 -1.04 -
  YoY % -42.86% 148.78% 23.67% -5,471.43% 101.65% -306.73% -
  Horiz. % -76.92% -134.62% 275.96% 361.54% -6.73% 406.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.02 1.94 1.40 1.22 1.11 1.20 1.38 13.35%
  YoY % 55.67% 38.57% 14.75% 9.91% -7.50% -13.04% -
  Horiz. % 218.84% 140.58% 101.45% 88.41% 80.43% 86.96% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/08/19 29/08/18 24/08/17 26/05/16 25/05/15 22/05/14 28/05/13 -
Price 0.2000 0.2150 0.2600 0.2800 0.3000 0.3550 0.4200 -
P/RPS 26.27 20.29 11.42 12.58 11.25 19.58 22.16 2.76%
  YoY % 29.47% 77.67% -9.22% 11.82% -42.54% -11.64% -
  Horiz. % 118.55% 91.56% 51.53% 56.77% 50.77% 88.36% 100.00%
P/EPS 128.88 65.38 -30.17 -25.23 1,500.00 -24.32 -95.45 -
  YoY % 97.12% 316.71% -19.58% -101.68% 6,267.76% 74.52% -
  Horiz. % -135.02% -68.50% 31.61% 26.43% -1,571.50% 25.48% 100.00%
EY 0.78 1.53 -3.31 -3.96 0.07 -4.11 -1.05 -
  YoY % -49.02% 146.22% 16.41% -5,757.14% 101.70% -291.43% -
  Horiz. % -74.29% -145.71% 315.24% 377.14% -6.67% 391.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.10 1.78 1.21 1.16 1.15 1.24 1.36 14.09%
  YoY % 74.16% 47.11% 4.31% 0.87% -7.26% -8.82% -
  Horiz. % 227.94% 130.88% 88.97% 85.29% 84.56% 91.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers