Highlights

[MTRONIC] YoY Quarter Result on 2020-06-30 [#4]

Stock [MTRONIC]: METRONIC GLOBAL BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -271.92%    YoY -     -29.98%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 2,712 11,379 8,150 11,991 7,493 8,698 7,147 -13.85%
  YoY % -76.17% 39.62% -32.03% 60.03% -13.85% 21.70% -
  Horiz. % 37.95% 159.21% 114.03% 167.78% 104.84% 121.70% 100.00%
PBT -10,918 -8,768 -2,260 -7,200 2,418 793 80 -
  YoY % -24.52% -287.96% 68.61% -397.77% 204.92% 891.25% -
  Horiz. % -13,647.50% -10,960.00% -2,825.00% -9,000.00% 3,022.50% 991.25% 100.00%
Tax -1,475 -629 1,008 -4,043 1,154 -42 134 -
  YoY % -134.50% -162.40% 124.93% -450.35% 2,847.62% -131.34% -
  Horiz. % -1,100.75% -469.40% 752.24% -3,017.16% 861.19% -31.34% 100.00%
NP -12,393 -9,397 -1,252 -11,243 3,572 751 214 -
  YoY % -31.88% -650.56% 88.86% -414.75% 375.63% 250.93% -
  Horiz. % -5,791.12% -4,391.12% -585.05% -5,253.74% 1,669.16% 350.93% 100.00%
NP to SH -12,210 -9,394 -1,064 -11,236 3,484 751 -29 153.31%
  YoY % -29.98% -782.89% 90.53% -422.50% 363.91% 2,689.66% -
  Horiz. % 42,103.45% 32,393.10% 3,668.97% 38,744.83% -12,013.79% -2,589.66% 100.00%
Tax Rate - % - % - % - % -47.73 % 5.30 % -167.50 % -
  YoY % 0.00% 0.00% 0.00% 0.00% -1,000.57% 103.16% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 28.50% -3.16% 100.00%
Total Cost 15,105 20,776 9,402 23,234 3,921 7,947 6,933 12.72%
  YoY % -27.30% 120.97% -59.53% 492.55% -50.66% 14.63% -
  Horiz. % 217.87% 299.67% 135.61% 335.12% 56.56% 114.63% 100.00%
Net Worth 57,855 66,120 67,391 60,799 48,385 50,866 42,000 5.05%
  YoY % -12.50% -1.89% 10.84% 25.66% -4.88% 21.11% -
  Horiz. % 137.75% 157.43% 160.46% 144.76% 115.20% 121.11% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 57,855 66,120 67,391 60,799 48,385 50,866 42,000 5.05%
  YoY % -12.50% -1.89% 10.84% 25.66% -4.88% 21.11% -
  Horiz. % 137.75% 157.43% 160.46% 144.76% 115.20% 121.11% 100.00%
NOSH 826,504 826,504 962,737 759,999 604,814 726,666 600,000 5.05%
  YoY % 0.00% -14.15% 26.68% 25.66% -16.77% 21.11% -
  Horiz. % 137.75% 137.75% 160.46% 126.67% 100.80% 121.11% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -456.97 % -82.58 % -15.36 % -93.76 % 47.67 % 8.63 % 2.99 % -
  YoY % -453.37% -437.63% 83.62% -296.69% 452.38% 188.63% -
  Horiz. % -15,283.28% -2,761.87% -513.71% -3,135.79% 1,594.31% 288.63% 100.00%
ROE -21.10 % -14.21 % -1.58 % -18.48 % 7.20 % 1.48 % -0.07 % 140.62%
  YoY % -48.49% -799.37% 91.45% -356.67% 386.49% 2,214.29% -
  Horiz. % 30,142.86% 20,300.00% 2,257.14% 26,400.00% -10,285.71% -2,114.29% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.33 1.38 0.85 1.58 1.24 1.20 1.19 -17.90%
  YoY % -76.09% 62.35% -46.20% 27.42% 3.33% 0.84% -
  Horiz. % 27.73% 115.97% 71.43% 132.77% 104.20% 100.84% 100.00%
EPS -1.50 -1.13 -0.13 -1.46 0.38 0.11 0.00 -
  YoY % -32.74% -769.23% 91.10% -484.21% 245.45% 0.00% -
  Horiz. % -1,363.64% -1,027.27% -118.18% -1,327.27% 345.45% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0700 0.0800 0.0700 0.0800 0.0800 0.0700 0.0700 -
  YoY % -12.50% 14.29% -12.50% 0.00% 14.29% 0.00% -
  Horiz. % 100.00% 114.29% 100.00% 114.29% 114.29% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,245,765
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.22 0.91 0.65 0.96 0.60 0.70 0.57 -13.62%
  YoY % -75.82% 40.00% -32.29% 60.00% -14.29% 22.81% -
  Horiz. % 38.60% 159.65% 114.04% 168.42% 105.26% 122.81% 100.00%
EPS -0.98 -0.75 -0.09 -0.90 0.28 0.06 0.00 -
  YoY % -30.67% -733.33% 90.00% -421.43% 366.67% 0.00% -
  Horiz. % -1,633.33% -1,250.00% -150.00% -1,500.00% 466.67% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0464 0.0531 0.0541 0.0488 0.0388 0.0408 0.0337 5.04%
  YoY % -12.62% -1.85% 10.86% 25.77% -4.90% 21.07% -
  Horiz. % 137.69% 157.57% 160.53% 144.81% 115.13% 121.07% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/20 28/06/19 29/06/18 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.0450 0.0750 0.0400 0.0850 0.0750 0.0850 0.0950 -
P/RPS 13.71 5.45 4.73 5.39 6.05 7.10 7.98 8.68%
  YoY % 151.56% 15.22% -12.24% -10.91% -14.79% -11.03% -
  Horiz. % 171.80% 68.30% 59.27% 67.54% 75.81% 88.97% 100.00%
P/EPS -3.05 -6.60 -36.19 -5.75 13.02 82.25 -1,965.52 -63.02%
  YoY % 53.79% 81.76% -529.39% -144.16% -84.17% 104.18% -
  Horiz. % 0.16% 0.34% 1.84% 0.29% -0.66% -4.18% 100.00%
EY -32.83 -15.15 -2.76 -17.39 7.68 1.22 -0.05 171.23%
  YoY % -116.70% -448.91% 84.13% -326.43% 529.51% 2,540.00% -
  Horiz. % 65,660.00% 30,300.00% 5,520.00% 34,780.00% -15,360.00% -2,440.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.94 0.57 1.06 0.94 1.21 1.36 -10.95%
  YoY % -31.91% 64.91% -46.23% 12.77% -22.31% -11.03% -
  Horiz. % 47.06% 69.12% 41.91% 77.94% 69.12% 88.97% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/08/20 29/08/19 30/08/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.0650 0.0600 0.0400 0.0750 0.0750 0.0900 0.1000 -
P/RPS 19.81 4.36 4.73 4.75 6.05 7.52 8.40 14.11%
  YoY % 354.36% -7.82% -0.42% -21.49% -19.55% -10.48% -
  Horiz. % 235.83% 51.90% 56.31% 56.55% 72.02% 89.52% 100.00%
P/EPS -4.40 -5.28 -36.19 -5.07 13.02 87.08 -2,068.97 -61.19%
  YoY % 16.67% 85.41% -613.81% -138.94% -85.05% 104.21% -
  Horiz. % 0.21% 0.26% 1.75% 0.25% -0.63% -4.21% 100.00%
EY -22.73 -18.94 -2.76 -19.71 7.68 1.15 -0.05 156.32%
  YoY % -20.01% -586.23% 86.00% -356.64% 567.83% 2,400.00% -
  Horiz. % 45,460.00% 37,880.00% 5,520.00% 39,420.00% -15,360.00% -2,300.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.75 0.57 0.94 0.94 1.29 1.43 -6.40%
  YoY % 24.00% 31.58% -39.36% 0.00% -27.13% -9.79% -
  Horiz. % 65.03% 52.45% 39.86% 65.73% 65.73% 90.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS