Highlights

[GNB] YoY Quarter Result on 2019-09-30 [#1]

Stock [GNB]: G NEPTUNE BHD
Announcement Date 12-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Sep-2019  [#1]
Profit Trend QoQ -     35.08%    YoY -     46.45%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 0 0 0 907 200 24 242 -
  YoY % 0.00% 0.00% 0.00% 353.50% 733.33% -90.08% -
  Horiz. % 0.00% 0.00% 0.00% 374.79% 82.64% 9.92% 100.00%
PBT -211 -394 -156 91 -139 -702 -1,259 -24.01%
  YoY % 46.45% -152.56% -271.43% 165.47% 80.20% 44.24% -
  Horiz. % 16.76% 31.29% 12.39% -7.23% 11.04% 55.76% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -211 -394 -156 91 -139 -702 -1,259 -24.01%
  YoY % 46.45% -152.56% -271.43% 165.47% 80.20% 44.24% -
  Horiz. % 16.76% 31.29% 12.39% -7.23% 11.04% 55.76% 100.00%
NP to SH -211 -394 -156 91 -139 -621 -1,110 -22.53%
  YoY % 46.45% -152.56% -271.43% 165.47% 77.62% 44.05% -
  Horiz. % 19.01% 35.50% 14.05% -8.20% 12.52% 55.95% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 211 394 156 816 339 726 1,501 -26.04%
  YoY % -46.45% 152.56% -80.88% 140.71% -53.31% -51.63% -
  Horiz. % 14.06% 26.25% 10.39% 54.36% 22.58% 48.37% 100.00%
Net Worth 4,360 -3,522 -5,774 6,063 5,977 5,774 7,568 -8.13%
  YoY % 223.77% 39.00% -195.24% 1.45% 3.50% -23.69% -
  Horiz. % 57.61% -46.55% -76.31% 80.12% 78.98% 76.31% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 4,360 -3,522 -5,774 6,063 5,977 5,774 7,568 -8.13%
  YoY % 223.77% 39.00% -195.24% 1.45% 3.50% -23.69% -
  Horiz. % 57.61% -46.55% -76.31% 80.12% 78.98% 76.31% 100.00%
NOSH 288,750 288,750 288,750 288,750 288,750 288,750 252,272 2.10%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 14.46% -
  Horiz. % 114.46% 114.46% 114.46% 114.46% 114.46% 114.46% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.00 % 0.00 % 0.00 % 10.03 % -69.50 % -2,925.00 % -520.25 % -
  YoY % 0.00% 0.00% 0.00% 114.43% 97.62% -462.23% -
  Horiz. % -0.00% -0.00% -0.00% -1.93% 13.36% 562.23% 100.00%
ROE -4.84 % 0.00 % 0.00 % 1.50 % -2.33 % -10.75 % -14.67 % -15.67%
  YoY % 0.00% 0.00% 0.00% 164.38% 78.33% 26.72% -
  Horiz. % 32.99% -0.00% -0.00% -10.22% 15.88% 73.28% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
RPS - - - 0.31 0.07 0.01 0.10 -
  YoY % 0.00% 0.00% 0.00% 342.86% 600.00% -90.00% -
  Horiz. % 0.00% 0.00% 0.00% 310.00% 70.00% 10.00% 100.00%
EPS -0.07 -0.14 -0.05 0.03 -0.05 -0.22 -0.44 -24.62%
  YoY % 50.00% -180.00% -266.67% 160.00% 77.27% 50.00% -
  Horiz. % 15.91% 31.82% 11.36% -6.82% 11.36% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0151 -0.0122 -0.0200 0.0210 0.0207 0.0200 0.0300 -10.02%
  YoY % 223.77% 39.00% -195.24% 1.45% 3.50% -33.33% -
  Horiz. % 50.33% -40.67% -66.67% 70.00% 69.00% 66.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 288,750
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
RPS - - - 0.31 0.07 0.01 0.08 -
  YoY % 0.00% 0.00% 0.00% 342.86% 600.00% -87.50% -
  Horiz. % 0.00% 0.00% 0.00% 387.50% 87.50% 12.50% 100.00%
EPS -0.07 -0.14 -0.05 0.03 -0.05 -0.22 -0.38 -22.90%
  YoY % 50.00% -180.00% -266.67% 160.00% 77.27% 42.11% -
  Horiz. % 18.42% 36.84% 13.16% -7.89% 13.16% 57.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0151 -0.0122 -0.0200 0.0210 0.0207 0.0200 0.0262 -8.12%
  YoY % 223.77% 39.00% -195.24% 1.45% 3.50% -23.66% -
  Horiz. % 57.63% -46.56% -76.34% 80.15% 79.01% 76.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 31/03/15 31/03/14 29/03/13 -
Price 0.0650 0.0750 0.0750 0.0400 0.0600 0.0600 0.0650 -
P/RPS 0.00 0.00 0.00 0.00 86.63 721.88 67.76 -
  YoY % 0.00% 0.00% 0.00% 0.00% -88.00% 965.35% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 127.85% 1,065.35% 100.00%
P/EPS -88.95 -54.97 -138.82 0.00 -124.64 -27.90 -14.77 31.79%
  YoY % -61.82% 60.40% 0.00% 0.00% -346.74% -88.90% -
  Horiz. % 602.23% 372.17% 939.88% -0.00% 843.87% 188.90% 100.00%
EY -1.12 -1.82 -0.72 0.00 -0.80 -3.58 -6.77 -24.17%
  YoY % 38.46% -152.78% 0.00% 0.00% 77.65% 47.12% -
  Horiz. % 16.54% 26.88% 10.64% -0.00% 11.82% 52.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.30 0.00 0.00 0.00 2.90 3.00 2.17 11.09%
  YoY % 0.00% 0.00% 0.00% 0.00% -3.33% 38.25% -
  Horiz. % 198.16% 0.00% 0.00% 0.00% 133.64% 138.25% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Date 12/11/19 23/11/18 30/11/17 28/11/16 29/05/15 30/05/14 28/05/13 -
Price 0.0600 0.0750 0.0350 0.0400 0.0500 0.0500 0.0650 -
P/RPS 0.00 0.00 0.00 0.00 72.19 601.56 67.76 -
  YoY % 0.00% 0.00% 0.00% 0.00% -88.00% 787.78% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 106.54% 887.78% 100.00%
P/EPS -82.11 -54.97 -64.78 0.00 -103.87 -23.25 -14.77 30.18%
  YoY % -49.37% 15.14% 0.00% 0.00% -346.75% -57.41% -
  Horiz. % 555.92% 372.17% 438.59% -0.00% 703.25% 157.41% 100.00%
EY -1.22 -1.82 -1.54 0.00 -0.96 -4.30 -6.77 -23.16%
  YoY % 32.97% -18.18% 0.00% 0.00% 77.67% 36.48% -
  Horiz. % 18.02% 26.88% 22.75% -0.00% 14.18% 63.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.97 0.00 0.00 0.00 2.42 2.50 2.17 9.73%
  YoY % 0.00% 0.00% 0.00% 0.00% -3.20% 15.21% -
  Horiz. % 182.95% 0.00% 0.00% 0.00% 111.52% 115.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

224  124  430  1484 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 KHEESAN 0.515+0.035 
 NEXGRAM 0.010.00 
 TDM 0.265+0.02 
 KNM-WB 0.0850.00 
 HSI-C7K 0.265+0.025 
 EKOVEST 0.805+0.005 
 RSAWIT 0.295+0.02 
 SAPNRG 0.2650.00 
 DOLPHIN 0.15+0.015 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers