Highlights

[GNB] YoY Quarter Result on 2019-03-31 [#3]

Stock [GNB]: G NEPTUNE BHD
Announcement Date 23-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Mar-2019  [#3]
Profit Trend QoQ -     63.94%    YoY -     -159.52%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 0 0 40 0 104 805 1,889 -
  YoY % 0.00% 0.00% 0.00% 0.00% -87.08% -57.38% -
  Horiz. % 0.00% 0.00% 2.12% 0.00% 5.51% 42.62% 100.00%
PBT -75 126 -23 -203 -1,221 -970 389 -
  YoY % -159.52% 647.83% 88.67% 83.37% -25.88% -349.36% -
  Horiz. % -19.28% 32.39% -5.91% -52.19% -313.88% -249.36% 100.00%
Tax 0 0 0 0 0 -1 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% 100.00% -
NP -75 126 -23 -203 -1,221 -971 389 -
  YoY % -159.52% 647.83% 88.67% 83.37% -25.75% -349.61% -
  Horiz. % -19.28% 32.39% -5.91% -52.19% -313.88% -249.61% 100.00%
NP to SH -75 126 -23 -203 -1,102 -840 389 -
  YoY % -159.52% 647.83% 88.67% 81.58% -31.19% -315.94% -
  Horiz. % -19.28% 32.39% -5.91% -52.19% -283.29% -215.94% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 75 -126 63 203 1,325 1,776 1,500 -32.92%
  YoY % 159.52% -300.00% -68.97% -84.68% -25.39% 18.40% -
  Horiz. % 5.00% -8.40% 4.20% 13.53% 88.33% 118.40% 100.00%
Net Worth -3,753 2,454 7,334 2,887 5,009 9,882 7,293 -
  YoY % -252.94% -66.54% 154.00% -42.35% -49.31% 35.49% -
  Horiz. % -51.47% 33.65% 100.56% 39.59% 68.68% 135.49% 100.00%
Dividend
31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth -3,753 2,454 7,334 2,887 5,009 9,882 7,293 -
  YoY % -252.94% -66.54% 154.00% -42.35% -49.31% 35.49% -
  Horiz. % -51.47% 33.65% 100.56% 39.59% 68.68% 135.49% 100.00%
NOSH 288,750 288,750 288,750 288,750 250,454 247,058 243,125 2.32%
  YoY % 0.00% 0.00% 0.00% 15.29% 1.37% 1.62% -
  Horiz. % 118.77% 118.77% 118.77% 118.77% 103.01% 101.62% 100.00%
Ratio Analysis
31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 0.00 % 0.00 % -57.50 % 0.00 % -1,174.04 % -120.62 % 20.59 % -
  YoY % 0.00% 0.00% 0.00% 0.00% -873.34% -685.82% -
  Horiz. % 0.00% 0.00% -279.26% 0.00% -5,701.99% -585.82% 100.00%
ROE 0.00 % 5.13 % -0.31 % -7.03 % -22.00 % -8.50 % 5.33 % -
  YoY % 0.00% 1,754.84% 95.59% 68.05% -158.82% -259.47% -
  Horiz. % 0.00% 96.25% -5.82% -131.89% -412.76% -159.47% 100.00%
Per Share
31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS - - 0.01 - 0.04 0.33 0.78 -
  YoY % 0.00% 0.00% 0.00% 0.00% -87.88% -57.69% -
  Horiz. % 0.00% 0.00% 1.28% 0.00% 5.13% 42.31% 100.00%
EPS -0.03 0.04 -0.01 -0.01 -0.44 -0.34 0.16 -
  YoY % -175.00% 500.00% 0.00% 97.73% -29.41% -312.50% -
  Horiz. % -18.75% 25.00% -6.25% -6.25% -275.00% -212.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0130 0.0085 0.0254 0.0100 0.0200 0.0400 0.0300 -
  YoY % -252.94% -66.54% 154.00% -50.00% -50.00% 33.33% -
  Horiz. % -43.33% 28.33% 84.67% 33.33% 66.67% 133.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 288,750
31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS - - 0.01 - 0.04 0.28 0.65 -
  YoY % 0.00% 0.00% 0.00% 0.00% -85.71% -56.92% -
  Horiz. % 0.00% 0.00% 1.54% 0.00% 6.15% 43.08% 100.00%
EPS -0.03 0.04 -0.01 -0.01 -0.38 -0.29 0.13 -
  YoY % -175.00% 500.00% 0.00% 97.37% -31.03% -323.08% -
  Horiz. % -23.08% 30.77% -7.69% -7.69% -292.31% -223.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0130 0.0085 0.0254 0.0100 0.0173 0.0342 0.0253 -
  YoY % -252.94% -66.54% 154.00% -42.20% -49.42% 35.18% -
  Horiz. % -51.38% 33.60% 100.40% 39.53% 68.38% 135.18% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/03/19 30/03/18 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.0500 0.0350 0.0400 0.0600 0.0600 0.1000 0.1600 -
P/RPS 0.00 0.00 288.75 0.00 144.49 30.69 20.59 -
  YoY % 0.00% 0.00% 0.00% 0.00% 370.80% 49.05% -
  Horiz. % 0.00% 0.00% 1,402.38% 0.00% 701.75% 149.05% 100.00%
P/EPS -192.50 80.21 -502.17 -85.34 -13.64 -29.41 100.00 -
  YoY % -339.99% 115.97% -488.43% -525.66% 53.62% -129.41% -
  Horiz. % -192.50% 80.21% -502.17% -85.34% -13.64% -29.41% 100.00%
EY -0.52 1.25 -0.20 -1.17 -7.33 -3.40 1.00 -
  YoY % -141.60% 725.00% 82.91% 84.04% -115.59% -440.00% -
  Horiz. % -52.00% 125.00% -20.00% -117.00% -733.00% -340.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 4.12 1.57 6.00 3.00 2.50 5.33 -
  YoY % 0.00% 162.42% -73.83% 100.00% 20.00% -53.10% -
  Horiz. % 0.00% 77.30% 29.46% 112.57% 56.29% 46.90% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 23/05/19 30/05/18 27/11/15 04/12/14 02/12/13 19/11/12 23/11/11 -
Price 0.0550 0.0750 0.0450 0.0400 0.0550 0.0900 0.0900 -
P/RPS 0.00 0.00 324.84 0.00 132.45 27.62 11.58 -
  YoY % 0.00% 0.00% 0.00% 0.00% 379.54% 138.51% -
  Horiz. % 0.00% 0.00% 2,805.18% 0.00% 1,143.78% 238.51% 100.00%
P/EPS -211.75 171.88 -564.95 -56.90 -12.50 -26.47 56.25 -
  YoY % -223.20% 130.42% -892.88% -355.20% 52.78% -147.06% -
  Horiz. % -376.44% 305.56% -1,004.36% -101.16% -22.22% -47.06% 100.00%
EY -0.47 0.58 -0.18 -1.76 -8.00 -3.78 1.78 -
  YoY % -181.03% 422.22% 89.77% 78.00% -111.64% -312.36% -
  Horiz. % -26.40% 32.58% -10.11% -98.88% -449.44% -212.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 8.82 1.77 4.00 2.75 2.25 3.00 -
  YoY % 0.00% 398.31% -55.75% 45.45% 22.22% -25.00% -
  Horiz. % 0.00% 294.00% 59.00% 133.33% 91.67% 75.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

308  349  511  732 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.21+0.005 
 SAPNRG 0.31+0.005 
 HSI-H6Q 0.265-0.01 
 SCOMI 0.08+0.02 
 EKOVEST 0.845-0.01 
 PHB 0.01-0.005 
 GAMUDA 3.57-0.26 
 NICE 0.05+0.02 
 HSI-C5J 0.30-0.01 
 NICE-WB 0.02+0.01 
Partners & Brokers