Highlights

[SYSTECH] YoY Quarter Result on 2019-09-30 [#2]

Stock [SYSTECH]: SYSTECH BHD
Announcement Date 06-Dec-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Sep-2019  [#2]
Profit Trend QoQ -     8.14%    YoY -     -58.36%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 6,732 6,667 4,818 4,118 2,625 2,614 1,639 26.54%
  YoY % 0.97% 38.38% 17.00% 56.88% 0.42% 59.49% -
  Horiz. % 410.74% 406.77% 293.96% 251.25% 160.16% 159.49% 100.00%
PBT 409 681 284 846 229 1,117 551 -4.84%
  YoY % -39.94% 139.79% -66.43% 269.43% -79.50% 102.72% -
  Horiz. % 74.23% 123.59% 51.54% 153.54% 41.56% 202.72% 100.00%
Tax -26 -184 -37 -138 -24 -77 -74 -15.99%
  YoY % 85.87% -397.30% 73.19% -475.00% 68.83% -4.05% -
  Horiz. % 35.14% 248.65% 50.00% 186.49% 32.43% 104.05% 100.00%
NP 383 497 247 708 205 1,040 477 -3.59%
  YoY % -22.94% 101.21% -65.11% 245.37% -80.29% 118.03% -
  Horiz. % 80.29% 104.19% 51.78% 148.43% 42.98% 218.03% 100.00%
NP to SH 319 766 239 924 354 1,040 477 -6.48%
  YoY % -58.36% 220.50% -74.13% 161.02% -65.96% 118.03% -
  Horiz. % 66.88% 160.59% 50.10% 193.71% 74.21% 218.03% 100.00%
Tax Rate 6.36 % 27.02 % 13.03 % 16.31 % 10.48 % 6.89 % 13.43 % -11.71%
  YoY % -76.46% 107.37% -20.11% 55.63% 52.10% -48.70% -
  Horiz. % 47.36% 201.19% 97.02% 121.44% 78.03% 51.30% 100.00%
Total Cost 6,349 6,170 4,571 3,410 2,420 1,574 1,162 32.70%
  YoY % 2.90% 34.98% 34.05% 40.91% 53.75% 35.46% -
  Horiz. % 546.39% 530.98% 393.37% 293.46% 208.26% 135.46% 100.00%
Net Worth 53,060 5,358,177 5,201,709 38,489 37,395 36,399 3,472,559 -50.17%
  YoY % -99.01% 3.01% 13,414.66% 2.93% 2.73% -98.95% -
  Horiz. % 1.53% 154.30% 149.79% 1.11% 1.08% 1.05% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 53,060 5,358,177 5,201,709 38,489 37,395 36,399 3,472,559 -50.17%
  YoY % -99.01% 3.01% 13,414.66% 2.93% 2.73% -98.95% -
  Horiz. % 1.53% 154.30% 149.79% 1.11% 1.08% 1.05% 100.00%
NOSH 347,707 347,707 347,707 318,620 321,818 315,151 317,999 1.50%
  YoY % 0.00% 0.00% 9.13% -0.99% 2.12% -0.90% -
  Horiz. % 109.34% 109.34% 109.34% 100.20% 101.20% 99.10% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 5.69 % 7.45 % 5.13 % 17.19 % 7.81 % 39.79 % 29.10 % -23.81%
  YoY % -23.62% 45.22% -70.16% 120.10% -80.37% 36.74% -
  Horiz. % 19.55% 25.60% 17.63% 59.07% 26.84% 136.74% 100.00%
ROE 0.60 % 0.01 % 0.00 % 2.40 % 0.95 % 2.86 % 0.01 % 97.80%
  YoY % 5,900.00% 0.00% 0.00% 152.63% -66.78% 28,500.00% -
  Horiz. % 6,000.00% 100.00% 0.00% 24,000.00% 9,500.00% 28,600.00% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 1.94 1.92 1.39 1.29 0.82 0.83 0.52 24.52%
  YoY % 1.04% 38.13% 7.75% 57.32% -1.20% 59.62% -
  Horiz. % 373.08% 369.23% 267.31% 248.08% 157.69% 159.62% 100.00%
EPS 0.09 0.12 0.07 0.29 0.11 0.33 0.15 -8.16%
  YoY % -25.00% 71.43% -75.86% 163.64% -66.67% 120.00% -
  Horiz. % 60.00% 80.00% 46.67% 193.33% 73.33% 220.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1526 15.4100 14.9600 0.1208 0.1162 0.1155 10.9200 -50.91%
  YoY % -99.01% 3.01% 12,284.11% 3.96% 0.61% -98.94% -
  Horiz. % 1.40% 141.12% 137.00% 1.11% 1.06% 1.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 347,707
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 1.94 1.92 1.39 1.18 0.75 0.75 0.47 26.64%
  YoY % 1.04% 38.13% 17.80% 57.33% 0.00% 59.57% -
  Horiz. % 412.77% 408.51% 295.74% 251.06% 159.57% 159.57% 100.00%
EPS 0.09 0.12 0.07 0.27 0.10 0.30 0.14 -7.10%
  YoY % -25.00% 71.43% -74.07% 170.00% -66.67% 114.29% -
  Horiz. % 64.29% 85.71% 50.00% 192.86% 71.43% 214.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1526 15.4100 14.9600 0.1107 0.1075 0.1047 9.9870 -50.17%
  YoY % -99.01% 3.01% 13,414.00% 2.98% 2.67% -98.95% -
  Horiz. % 1.53% 154.30% 149.79% 1.11% 1.08% 1.05% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.1600 0.3050 0.3950 0.1600 0.2300 0.1700 0.0950 -
P/RPS 8.26 15.91 28.51 12.38 28.20 20.50 18.43 -12.51%
  YoY % -48.08% -44.20% 130.29% -56.10% 37.56% 11.23% -
  Horiz. % 44.82% 86.33% 154.69% 67.17% 153.01% 111.23% 100.00%
P/EPS 174.40 138.45 574.66 55.17 209.09 51.52 63.33 18.38%
  YoY % 25.97% -75.91% 941.62% -73.61% 305.84% -18.65% -
  Horiz. % 275.38% 218.62% 907.41% 87.12% 330.16% 81.35% 100.00%
EY 0.57 0.72 0.17 1.81 0.48 1.94 1.58 -15.62%
  YoY % -20.83% 323.53% -90.61% 277.08% -75.26% 22.78% -
  Horiz. % 36.08% 45.57% 10.76% 114.56% 30.38% 122.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.05 0.02 0.03 1.32 1.98 1.47 0.01 117.13%
  YoY % 5,150.00% -33.33% -97.73% -33.33% 34.69% 14,600.00% -
  Horiz. % 10,500.00% 200.00% 300.00% 13,200.00% 19,800.00% 14,700.00% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 06/12/19 27/11/18 16/11/17 17/11/16 19/11/15 20/11/14 14/11/13 -
Price 0.1700 0.2350 0.3400 0.2100 0.2450 0.2950 0.1100 -
P/RPS 8.78 12.26 24.54 16.25 30.04 35.57 21.34 -13.75%
  YoY % -28.38% -50.04% 51.02% -45.91% -15.55% 66.68% -
  Horiz. % 41.14% 57.45% 115.00% 76.15% 140.77% 166.68% 100.00%
P/EPS 185.30 106.67 494.65 72.41 222.73 89.39 73.33 16.70%
  YoY % 73.71% -78.44% 583.12% -67.49% 149.17% 21.90% -
  Horiz. % 252.69% 145.47% 674.55% 98.75% 303.74% 121.90% 100.00%
EY 0.54 0.94 0.20 1.38 0.45 1.12 1.36 -14.26%
  YoY % -42.55% 370.00% -85.51% 206.67% -59.82% -17.65% -
  Horiz. % 39.71% 69.12% 14.71% 101.47% 33.09% 82.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 0.02 0.02 1.74 2.11 2.55 0.01 119.14%
  YoY % 5,450.00% 0.00% -98.85% -17.54% -17.25% 25,400.00% -
  Horiz. % 11,100.00% 200.00% 200.00% 17,400.00% 21,100.00% 25,500.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

226  431  477  1134 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWORTH 0.025-0.005 
 CAREPLS 0.365+0.13 
 SUPERMX 1.83+0.22 
 ARMADA 0.415-0.05 
 XDL 0.155-0.01 
 SAPNRG 0.26-0.01 
 OCR-PA 0.025+0.005 
 BIOHLDG 0.205+0.025 
 ESCERAM 0.34+0.08 
 LKL 0.24+0.05 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers