Highlights

[CUSCAPI] YoY Quarter Result on 2019-12-31 [#0]

Stock [CUSCAPI]: CUSCAPI BHD
Announcement Date 26-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
31-Dec-2019
Profit Trend QoQ -     31.48%    YoY -     70.77%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/19 31/03/19 30/06/19 31/12/18  -   -   -  CAGR
Revenue 7,268 7,244 6,512 7,498  -   -   -  -3.07%
  YoY % 0.33% 11.24% -13.15% - - - -
  Horiz. % 96.93% 96.61% 86.85% 100.00% - - -
PBT -2,812 93 -2,106 -8,985  -   -   -  -68.70%
  YoY % -3,123.66% 104.42% 76.56% - - - -
  Horiz. % 31.30% -1.04% 23.44% 100.00% - - -
Tax 1 0 0 -627  -   -   -  -100.16%
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % -0.16% -0.00% -0.00% 100.00% - - -
NP -2,811 93 -2,106 -9,612  -   -   -  -70.76%
  YoY % -3,122.58% 104.42% 78.09% - - - -
  Horiz. % 29.24% -0.97% 21.91% 100.00% - - -
NP to SH -2,810 93 -2,106 -9,612  -   -   -  -70.77%
  YoY % -3,121.51% 104.42% 78.09% - - - -
  Horiz. % 29.23% -0.97% 21.91% 100.00% - - -
Tax Rate - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Total Cost 10,079 7,151 8,618 17,110  -   -   -  -41.09%
  YoY % 40.95% -17.02% -49.63% - - - -
  Horiz. % 58.91% 41.79% 50.37% 100.00% - - -
Net Worth 85,926 94,519 94,519 100,206  -   -   -  -14.25%
  YoY % -9.09% 0.00% -5.68% - - - -
  Horiz. % 85.75% 94.32% 94.32% 100.00% - - -
Dividend
31/12/19 31/03/19 30/06/19 31/12/18  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/12/19 31/03/19 30/06/19 31/12/18  -   -   -  CAGR
Net Worth 85,926 94,519 94,519 100,206  -   -   -  -14.25%
  YoY % -9.09% 0.00% -5.68% - - - -
  Horiz. % 85.75% 94.32% 94.32% 100.00% - - -
NOSH 859,269 859,269 859,269 835,053  -   -   -  2.90%
  YoY % 0.00% 0.00% 2.90% - - - -
  Horiz. % 102.90% 102.90% 102.90% 100.00% - - -
Ratio Analysis
31/12/19 31/03/19 30/06/19 31/12/18  -   -   -  CAGR
NP Margin -38.68 % 1.28 % -32.34 % -128.19 %  -  %  -  %  -  % -69.83%
  YoY % -3,121.88% 103.96% 74.77% - - - -
  Horiz. % 30.17% -1.00% 25.23% 100.00% - - -
ROE -3.27 % 0.10 % -2.23 % -9.59 %  -  %  -  %  -  % -65.90%
  YoY % -3,370.00% 104.48% 76.75% - - - -
  Horiz. % 34.10% -1.04% 23.25% 100.00% - - -
Per Share
31/12/19 31/03/19 30/06/19 31/12/18  -   -   -  CAGR
RPS 0.85 0.84 0.76 0.90  -   -   -  -5.56%
  YoY % 1.19% 10.53% -15.56% - - - -
  Horiz. % 94.44% 93.33% 84.44% 100.00% - - -
EPS -0.33 0.01 -0.25 -1.15  -   -   -  -71.30%
  YoY % -3,400.00% 104.00% 78.26% - - - -
  Horiz. % 28.70% -0.87% 21.74% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.1000 0.1100 0.1100 0.1200  -   -   -  -16.67%
  YoY % -9.09% 0.00% -8.33% - - - -
  Horiz. % 83.33% 91.67% 91.67% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 859,269
31/12/19 31/03/19 30/06/19 31/12/18  -   -   -  CAGR
RPS 0.85 0.84 0.76 0.87  -   -   -  -2.30%
  YoY % 1.19% 10.53% -12.64% - - - -
  Horiz. % 97.70% 96.55% 87.36% 100.00% - - -
EPS -0.33 0.01 -0.25 -1.12  -   -   -  -70.54%
  YoY % -3,400.00% 104.00% 77.68% - - - -
  Horiz. % 29.46% -0.89% 22.32% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.1000 0.1100 0.1100 0.1166  -   -   -  -14.24%
  YoY % -9.09% 0.00% -5.66% - - - -
  Horiz. % 85.76% 94.34% 94.34% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/12/19 31/03/19 30/06/19 31/12/18  -   -   -  CAGR
Date 31/12/19 29/03/19 28/06/19 31/12/18  -   -   -  -
Price 0.1800 0.2050 0.1800 0.1750  -   -   -  -
P/RPS 21.28 24.32 23.75 19.49  -   -   -  9.18%
  YoY % -12.50% 2.40% 21.86% - - - -
  Horiz. % 109.18% 124.78% 121.86% 100.00% - - -
P/EPS -55.04 1,894.09 -73.44 -15.20  -   -   -  262.11%
  YoY % -102.91% 2,679.10% -383.16% - - - -
  Horiz. % 362.11% -12,461.12% 483.16% 100.00% - - -
EY -1.82 0.05 -1.36 -6.58  -   -   -  -72.34%
  YoY % -3,740.00% 103.68% 79.33% - - - -
  Horiz. % 27.66% -0.76% 20.67% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.80 1.86 1.64 1.46  -   -   -  23.29%
  YoY % -3.23% 13.41% 12.33% - - - -
  Horiz. % 123.29% 127.40% 112.33% 100.00% - - -
Price Multiplier on Announcement Date
31/12/19 31/03/19 30/06/19 31/12/18  -   -   -  CAGR
Date 26/02/20 28/05/19 29/08/19 28/02/19  -   -   -  -
Price 0.1200 0.1600 0.1700 0.2000  -   -   -  -
P/RPS 14.19 18.98 22.43 22.27  -   -   -  -36.28%
  YoY % -25.24% -15.38% 0.72% - - - -
  Horiz. % 63.72% 85.23% 100.72% 100.00% - - -
P/EPS -36.69 1,478.31 -69.36 -17.38  -   -   -  111.10%
  YoY % -102.48% 2,231.36% -299.08% - - - -
  Horiz. % 211.10% -8,505.81% 399.08% 100.00% - - -
EY -2.73 0.07 -1.44 -5.76  -   -   -  -52.60%
  YoY % -4,000.00% 104.86% 75.00% - - - -
  Horiz. % 47.40% -1.22% 25.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.20 1.45 1.55 1.67  -   -   -  -28.14%
  YoY % -17.24% -6.45% -7.19% - - - -
  Horiz. % 71.86% 86.83% 92.81% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

385  391  612  1059 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.035+0.005 
 KGROUP-OR 0.005-0.015 
 DGSB 0.20-0.03 
 IRIS 0.285+0.02 
 KGROUP 0.065+0.005 
 AT 0.0850.00 
 MAHSING 1.130.00 
 MLAB 0.03+0.005 
 LUSTER 0.1950.00 
 DSONIC-WA 0.235+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS