Highlights

[EFFICEN] YoY Quarter Result on 2019-03-31 [#1]

Stock [EFFICEN]: EFFICIENT E-SOLUTIONS BHD
Announcement Date 23-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     41.42%    YoY -     -2.63%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 835 839 891 293 14,303 12,049 12,109 -35.95%
  YoY % -0.48% -5.84% 204.10% -97.95% 18.71% -0.50% -
  Horiz. % 6.90% 6.93% 7.36% 2.42% 118.12% 99.50% 100.00%
PBT -1,731 -1,690 -507 -1,119 3,667 2,317 1,793 -
  YoY % -2.43% -233.33% 54.69% -130.52% 58.26% 29.22% -
  Horiz. % -96.54% -94.26% -28.28% -62.41% 204.52% 129.22% 100.00%
Tax -4 -4 8 -68 -1,052 -737 -483 -55.00%
  YoY % 0.00% -150.00% 111.76% 93.54% -42.74% -52.59% -
  Horiz. % 0.83% 0.83% -1.66% 14.08% 217.81% 152.59% 100.00%
NP -1,735 -1,694 -499 -1,187 2,615 1,580 1,310 -
  YoY % -2.42% -239.48% 57.96% -145.39% 65.51% 20.61% -
  Horiz. % -132.44% -129.31% -38.09% -90.61% 199.62% 120.61% 100.00%
NP to SH -1,714 -1,670 -499 -1,187 2,615 1,580 1,310 -
  YoY % -2.63% -234.67% 57.96% -145.39% 65.51% 20.61% -
  Horiz. % -130.84% -127.48% -38.09% -90.61% 199.62% 120.61% 100.00%
Tax Rate - % - % - % - % 28.69 % 31.81 % 26.94 % -
  YoY % 0.00% 0.00% 0.00% 0.00% -9.81% 18.08% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 106.50% 118.08% 100.00%
Total Cost 2,570 2,533 1,390 1,480 11,688 10,469 10,799 -21.27%
  YoY % 1.46% 82.23% -6.08% -87.34% 11.64% -3.06% -
  Horiz. % 23.80% 23.46% 12.87% 13.70% 108.23% 96.94% 100.00%
Net Worth 128,550 141,826 148,917 156,008 127,643 120,552 120,552 1.08%
  YoY % -9.36% -4.76% -4.55% 22.22% 5.88% 0.00% -
  Horiz. % 106.63% 117.65% 123.53% 129.41% 105.88% 100.00% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - 12,055 - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 128,550 141,826 148,917 156,008 127,643 120,552 120,552 1.08%
  YoY % -9.36% -4.76% -4.55% 22.22% 5.88% 0.00% -
  Horiz. % 106.63% 117.65% 123.53% 129.41% 105.88% 100.00% 100.00%
NOSH 714,166 709,130 709,130 709,130 709,130 709,130 709,130 0.12%
  YoY % 0.71% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.71% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -207.78 % -201.91 % -56.00 % -405.12 % 18.28 % 13.11 % 10.82 % -
  YoY % -2.91% -260.55% 86.18% -2,316.19% 39.44% 21.16% -
  Horiz. % -1,920.33% -1,866.08% -517.56% -3,744.18% 168.95% 121.16% 100.00%
ROE -1.33 % -1.18 % -0.34 % -0.76 % 2.05 % 1.31 % 1.09 % -
  YoY % -12.71% -247.06% 55.26% -137.07% 56.49% 20.18% -
  Horiz. % -122.02% -108.26% -31.19% -69.72% 188.07% 120.18% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.12 0.12 0.13 0.04 2.02 1.70 1.71 -35.76%
  YoY % 0.00% -7.69% 225.00% -98.02% 18.82% -0.58% -
  Horiz. % 7.02% 7.02% 7.60% 2.34% 118.13% 99.42% 100.00%
EPS -0.24 -0.24 -0.07 -0.17 0.37 0.22 0.19 -
  YoY % 0.00% -242.86% 58.82% -145.95% 68.18% 15.79% -
  Horiz. % -126.32% -126.32% -36.84% -89.47% 194.74% 115.79% 100.00%
DPS 0.00 0.00 0.00 1.70 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.1800 0.2000 0.2100 0.2200 0.1800 0.1700 0.1700 0.96%
  YoY % -10.00% -4.76% -4.55% 22.22% 5.88% 0.00% -
  Horiz. % 105.88% 117.65% 123.53% 129.41% 105.88% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 714,166
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.12 0.12 0.12 0.04 2.00 1.69 1.70 -35.70%
  YoY % 0.00% 0.00% 200.00% -98.00% 18.34% -0.59% -
  Horiz. % 7.06% 7.06% 7.06% 2.35% 117.65% 99.41% 100.00%
EPS -0.24 -0.23 -0.07 -0.17 0.37 0.22 0.18 -
  YoY % -4.35% -228.57% 58.82% -145.95% 68.18% 22.22% -
  Horiz. % -133.33% -127.78% -38.89% -94.44% 205.56% 122.22% 100.00%
DPS 0.00 0.00 0.00 1.69 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.1800 0.1986 0.2085 0.2184 0.1787 0.1688 0.1688 1.08%
  YoY % -9.37% -4.75% -4.53% 22.22% 5.86% 0.00% -
  Horiz. % 106.64% 117.65% 123.52% 129.38% 105.86% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.1900 0.2000 0.3900 0.3250 0.3050 0.1400 0.1300 -
P/RPS 162.50 169.04 310.39 786.58 15.12 8.24 7.61 66.52%
  YoY % -3.87% -45.54% -60.54% 5,102.25% 83.50% 8.28% -
  Horiz. % 2,135.35% 2,221.29% 4,078.71% 10,336.14% 198.69% 108.28% 100.00%
P/EPS -79.17 -84.93 -554.23 -194.16 82.71 62.83 70.37 -
  YoY % 6.78% 84.68% -185.45% -334.75% 31.64% -10.71% -
  Horiz. % -112.51% -120.69% -787.59% -275.91% 117.54% 89.29% 100.00%
EY -1.26 -1.18 -0.18 -0.52 1.21 1.59 1.42 -
  YoY % -6.78% -555.56% 65.38% -142.98% -23.90% 11.97% -
  Horiz. % -88.73% -83.10% -12.68% -36.62% 85.21% 111.97% 100.00%
DY 0.00 0.00 0.00 5.23 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 1.06 1.00 1.86 1.48 1.69 0.82 0.76 5.70%
  YoY % 6.00% -46.24% 25.68% -12.43% 106.10% 7.89% -
  Horiz. % 139.47% 131.58% 244.74% 194.74% 222.37% 107.89% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 23/05/19 24/05/18 25/05/17 27/05/16 28/05/15 22/05/14 23/05/13 -
Price 0.1850 0.2150 0.3800 0.2800 0.2650 0.1400 0.1400 -
P/RPS 158.23 181.72 302.43 677.67 13.14 8.24 8.20 63.74%
  YoY % -12.93% -39.91% -55.37% 5,057.31% 59.47% 0.49% -
  Horiz. % 1,929.63% 2,216.10% 3,688.17% 8,264.27% 160.24% 100.49% 100.00%
P/EPS -77.08 -91.30 -540.02 -167.28 71.86 62.83 75.78 -
  YoY % 15.58% 83.09% -222.82% -332.79% 14.37% -17.09% -
  Horiz. % -101.72% -120.48% -712.62% -220.74% 94.83% 82.91% 100.00%
EY -1.30 -1.10 -0.19 -0.60 1.39 1.59 1.32 -
  YoY % -18.18% -478.95% 68.33% -143.17% -12.58% 20.45% -
  Horiz. % -98.48% -83.33% -14.39% -45.45% 105.30% 120.45% 100.00%
DY 0.00 0.00 0.00 6.07 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 1.03 1.08 1.81 1.27 1.47 0.82 0.82 3.87%
  YoY % -4.63% -40.33% 42.52% -13.61% 79.27% 0.00% -
  Horiz. % 125.61% 131.71% 220.73% 154.88% 179.27% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

248  297  518  1112 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MESTRON 0.175+0.015 
 HSI-H6Q 0.42-0.015 
 GREATEC 0.95+0.05 
 HSI-C5J 0.18+0.015 
 HSI-H6N 0.16-0.005 
 EKOVEST 0.825-0.01 
 LAMBO 0.060.00 
 HSI-C5P 0.265+0.015 
 HPMT 0.45+0.01 
 SAPNRG 0.305-0.005 
Partners & Brokers