Highlights

[ASDION] YoY Quarter Result on 2019-09-30 [#0]

Stock [ASDION]: ASDION BHD
Announcement Date 02-Dec-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2019
30-Sep-2019
Profit Trend QoQ -     -5.84%    YoY -     -33.17%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/06/18 30/09/18 31/03/11  -   -   -  CAGR
Revenue 3,464 3,445 3,710 1,815  -   -   -  7.89%
  YoY % 0.55% -7.14% 104.41% - - - -
  Horiz. % 190.85% 189.81% 204.41% 100.00% - - -
PBT -181 -690 -692 -231  -   -   -  -2.83%
  YoY % 73.77% 0.29% -199.57% - - - -
  Horiz. % 78.35% 298.70% 299.57% 100.00% - - -
Tax -180 0 -33 0  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 545.45% -0.00% 100.00% - - - -
NP -361 -690 -725 -231  -   -   -  5.39%
  YoY % 47.68% 4.83% -213.85% - - - -
  Horiz. % 156.28% 298.70% 313.85% 100.00% - - -
NP to SH -815 -593 -612 -196  -   -   -  18.24%
  YoY % -37.44% 3.10% -212.24% - - - -
  Horiz. % 415.82% 302.55% 312.24% 100.00% - - -
Tax Rate - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Total Cost 3,825 4,135 4,435 2,046  -   -   -  7.63%
  YoY % -7.50% -6.76% 116.76% - - - -
  Horiz. % 186.95% 202.10% 216.76% 100.00% - - -
Net Worth 8,914 9,092 8,580 13,449  -   -   -  -4.72%
  YoY % -1.96% 5.96% -36.20% - - - -
  Horiz. % 66.28% 67.60% 63.80% 100.00% - - -
Dividend
30/09/19 30/06/18 30/09/18 31/03/11  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/18 30/09/18 31/03/11  -   -   -  CAGR
Net Worth 8,914 9,092 8,580 13,449  -   -   -  -4.72%
  YoY % -1.96% 5.96% -36.20% - - - -
  Horiz. % 66.28% 67.60% 63.80% 100.00% - - -
NOSH 127,896 116,269 116,269 67,586  -   -   -  7.79%
  YoY % 10.00% 0.00% 72.03% - - - -
  Horiz. % 189.24% 172.03% 172.03% 100.00% - - -
Ratio Analysis
30/09/19 30/06/18 30/09/18 31/03/11  -   -   -  CAGR
NP Margin -10.42 % -20.03 % -19.54 % -12.73 %  -  %  -  %  -  % -2.33%
  YoY % 47.98% -2.51% -53.50% - - - -
  Horiz. % 81.85% 157.34% 153.50% 100.00% - - -
ROE -9.14 % -6.52 % -7.13 % -1.46 %  -  %  -  %  -  % 24.06%
  YoY % -40.18% 8.56% -388.36% - - - -
  Horiz. % 626.03% 446.58% 488.36% 100.00% - - -
Per Share
30/09/19 30/06/18 30/09/18 31/03/11  -   -   -  CAGR
RPS 2.71 2.96 3.19 2.69  -   -   -  0.09%
  YoY % -8.45% -7.21% 18.59% - - - -
  Horiz. % 100.74% 110.04% 118.59% 100.00% - - -
EPS -0.64 -0.51 -0.53 -0.29  -   -   -  9.75%
  YoY % -25.49% 3.77% -82.76% - - - -
  Horiz. % 220.69% 175.86% 182.76% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.0697 0.0782 0.0738 0.1990  -   -   -  -11.60%
  YoY % -10.87% 5.96% -62.91% - - - -
  Horiz. % 35.03% 39.30% 37.09% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 127,896
30/09/19 30/06/18 30/09/18 31/03/11  -   -   -  CAGR
RPS 2.71 2.69 2.90 1.42  -   -   -  7.89%
  YoY % 0.74% -7.24% 104.23% - - - -
  Horiz. % 190.85% 189.44% 204.23% 100.00% - - -
EPS -0.64 -0.46 -0.48 -0.15  -   -   -  18.60%
  YoY % -39.13% 4.17% -220.00% - - - -
  Horiz. % 426.67% 306.67% 320.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.0697 0.0711 0.0671 0.1052  -   -   -  -4.72%
  YoY % -1.97% 5.96% -36.22% - - - -
  Horiz. % 66.25% 67.59% 63.78% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/18 30/09/18 31/03/11  -   -   -  CAGR
Date 30/09/19 29/06/18 28/09/18 31/03/11  -   -   -  -
Price 0.1350 0.2550 0.2000 0.3400  -   -   -  -
P/RPS 4.98 8.61 6.27 12.66  -   -   -  -10.39%
  YoY % -42.16% 37.32% -50.47% - - - -
  Horiz. % 39.34% 68.01% 49.53% 100.00% - - -
P/EPS -21.19 -50.00 -38.00 -117.24  -   -   -  -18.22%
  YoY % 57.62% -31.58% 67.59% - - - -
  Horiz. % 18.07% 42.65% 32.41% 100.00% - - -
EY -4.72 -2.00 -2.63 -0.85  -   -   -  22.33%
  YoY % -136.00% 23.95% -209.41% - - - -
  Horiz. % 555.29% 235.29% 309.41% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.94 3.26 2.71 1.71  -   -   -  1.49%
  YoY % -40.49% 20.30% 58.48% - - - -
  Horiz. % 113.45% 190.64% 158.48% 100.00% - - -
Price Multiplier on Announcement Date
30/09/19 30/06/18 30/09/18 31/03/11  -   -   -  CAGR
Date 02/12/19 27/08/18 10/12/18 31/05/11  -   -   -  -
Price 0.1050 0.2300 0.1850 0.2800  -   -   -  -
P/RPS 3.88 7.76 5.80 10.43  -   -   -  -10.97%
  YoY % -50.00% 33.79% -44.39% - - - -
  Horiz. % 37.20% 74.40% 55.61% 100.00% - - -
P/EPS -16.48 -45.10 -35.15 -96.55  -   -   -  -18.76%
  YoY % 63.46% -28.31% 63.59% - - - -
  Horiz. % 17.07% 46.71% 36.41% 100.00% - - -
EY -6.07 -2.22 -2.85 -1.04  -   -   -  23.04%
  YoY % -173.42% 22.11% -174.04% - - - -
  Horiz. % 583.65% 213.46% 274.04% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.51 2.94 2.51 1.41  -   -   -  0.81%
  YoY % -48.64% 17.13% 78.01% - - - -
  Horiz. % 107.09% 208.51% 178.01% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

215  124  395  1531 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.78+0.035 
 SAPNRG 0.260.00 
 EKOVEST 0.815+0.02 
 INSAS-WB 0.0050.00 
 ECOWLD-CV 0.025+0.01 
 HSI-H8F 0.14-0.05 
 SAPNRG-WA 0.1150.00 
 HSI-C7K 0.32+0.04 
 IWCITY 0.905+0.025 
 KHEESAN 0.49-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers